当前位置:首页 - 行情中心 - 乐普医疗(300003) - 财务分析 - 现金流量表

乐普医疗

(300003)

  

流通市值:305.93亿  总市值:356.00亿
流通股本:16.16亿   总股本:18.81亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,966,941,637.61,512,516,483.166,289,063,077.954,696,328,560.08
  收到的税费返还32,710,291.2613,997,200.9795,940,930.0377,544,152.69
  收到其他与经营活动有关的现金137,251,903.29106,104,988.38176,769,631.52126,543,039.7
  经营活动现金流入小计3,136,903,832.151,632,618,672.516,561,773,639.54,900,415,752.47
  购买商品、接受劳务支付的现金724,299,318.29364,188,880.941,806,884,696.111,376,028,882.19
  支付给职工以及为职工支付的现金838,137,550.36454,916,503.411,914,250,847.981,485,480,041.72
  支付的各项税费391,568,024155,102,070.14871,221,842692,077,220.13
  支付其他与经营活动有关的现金546,534,391.39239,388,977.471,234,772,364.34923,773,833.59
  经营活动现金流出小计2,500,539,284.041,213,596,431.965,827,129,750.434,477,359,977.63
  经营活动产生的现金流量净额636,364,548.11419,022,240.55734,643,889.07423,055,774.84
二、投资活动产生的现金流量:
  收回投资收到的现金444,922,364.68236,838,107.31566,076,996.92274,915,053.42
  取得投资收益收到的现金44,550,427.148,663,634.8180,052,174.1531,342,572.41
  处置固定资产、无形资产和其他长期资产收回的现金净额1,304,563.31114,556.0630,031,440.1830,004,465.17
  处置子公司及其他营业单位收到的现金净额15,341,435.7500,00015,250,149.2115,250,149.21
  收到的其他与投资活动有关的现金7,500,0007,500,000265,749,358.5812,235,724.68
  投资活动现金流入小计513,618,790.83253,616,298.18957,160,119.04363,747,964.89
  购建固定资产、无形资产和其他长期资产支付的现金305,153,455.94131,546,206.61658,820,857.02503,806,832.55
  投资支付的现金793,944,355.98568,974,655.35803,961,915.3617,387,754.1
  取得子公司及其他营业单位支付的现金--31,009,027.8925,092,671.89
  支付其他与投资活动有关的现金56,937,334.1217,142,857207,270,380.06201,212,711.38
  投资活动现金流出小计1,156,035,146.04717,663,718.961,701,062,180.271,347,499,969.92
  投资活动产生的现金流量净额-642,416,355.21-464,047,420.78-743,902,061.23-983,752,005.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金96,142,85721,142,8577,260,0001,260,000
  其中:子公司吸收少数股东投资收到的现金96,142,85721,142,8577,260,0001,260,000
  取得借款收到的现金1,280,017,893.39833,025,301.323,167,604,764.323,098,484,319.32
  收到其他与筹资活动有关的现金17,664,617.64-43,487,465.0946,487,465.09
  筹资活动现金流入小计1,393,825,368.03854,168,158.323,218,352,229.413,146,231,784.41
  偿还债务支付的现金1,104,618,230682,000,0002,293,429,148.822,151,029,148.82
  分配股利、利润或偿付利息支付的现金327,797,233.2751,814,597.341,046,117,237.36997,283,770.02
  其中:子公司支付给少数股东的股利、利润535,343.75421,87555,222,264.5333,066,453.82
  支付其他与筹资活动有关的现金52,571,415.7838,190,778.84364,024,766.93340,262,368.82
  筹资活动现金流出小计1,484,986,879.05772,005,376.183,703,571,153.113,488,575,287.66
  筹资活动产生的现金流量净额-91,161,511.0282,162,782.14-485,218,923.7-342,343,503.25
四、汇率变动对现金及现金等价物的影响645,343.251,333,632.328,921,741.41-1,568,672.71
五、现金及现金等价物净增加额-96,567,974.8738,471,234.23-485,555,354.45-904,608,406.15
  加:期初现金及现金等价物余额3,614,399,635.423,614,387,490.214,099,954,989.874,099,954,989.87
  期末现金及现金等价物余额3,517,831,660.553,652,858,724.443,614,399,635.423,195,346,583.72
补充资料:
  净利润699,367,534.19-197,293,867.05-
  资产减值准备28,348,304.42-287,867,093.11-
  固定资产和投资性房地产折旧174,347,552.65-307,895,843.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧174,347,552.65-307,895,843.31-
  无形资产摊销106,629,406.4-191,168,048.42-
  长期待摊费用摊销41,456,778.4-96,424,738.1-
  处置固定资产、无形资产和其他长期资产的损失635,110.56--11,731,723.82-
  固定资产报废损失521,085.83-8,745,130.1-
  公允价值变动损失2,291,463.8--389,477.71-
  财务费用88,577,130.33-166,626,666.5-
  投资损失7,364,734.27-89,713,050.06-
  递延所得税-17,295,473.92--170,843,514.21-
  其中:递延所得税资产减少-9,494,238.67--192,102,256.76-
    递延所得税负债增加-7,801,235.25-21,258,742.55-
  存货的减少-43,201,727.28-206,283,265.58-
  经营性应收项目的减少-509,279,395.3--62,843,516.65-
  经营性应付项目的增加24,468,474.38--688,654,106.98-
  现金的期末余额3,517,831,660.55-3,614,399,635.42-
  减:现金的期初余额3,614,399,635.42-4,099,954,989.87-
  现金及现金等价物的净增加额-96,567,974.87--485,555,354.45-
公告日期2025-08-232025-04-192025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑