当前位置:首页 - 行情中心 - 乐普医疗(300003) - 财务分析 - 现金流量表

乐普医疗

(300003)

  

流通市值:182.94亿  总市值:212.89亿
流通股本:16.16亿   总股本:18.81亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,512,516,483.166,289,063,077.954,696,328,560.083,128,917,177.65
收到的税费返还13,997,200.9795,940,930.0377,544,152.6962,634,050.27
收到其他与经营活动有关的现金106,104,988.38176,769,631.52126,543,039.792,514,739.67
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,632,618,672.516,561,773,639.54,900,415,752.473,284,065,967.59
购买商品、接受劳务支付的现金364,188,880.941,806,884,696.111,376,028,882.19948,281,434.76
支付给职工以及为职工支付的现金454,916,503.411,914,250,847.981,485,480,041.72977,633,617.3
支付的各项税费155,102,070.14871,221,842692,077,220.13560,061,209.6
支付其他与经营活动有关的现金239,388,977.471,234,772,364.34923,773,833.59639,203,690.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,213,596,431.965,827,129,750.434,477,359,977.633,125,179,952.58
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额419,022,240.55734,643,889.07423,055,774.84158,886,015.01
二、投资活动产生的现金流量:
收回投资收到的现金236,838,107.31566,076,996.92274,915,053.42187,176,385.37
取得投资收益收到的现金8,663,634.8180,052,174.1531,342,572.418,081,061.02
处置固定资产、无形资产和其他长期资产收回的现金净额114,556.0630,031,440.1830,004,465.1729,835,717.03
处置子公司及其他营业单位收到的现金净额500,00015,250,149.2115,250,149.2115,250,149.21
收到的其他与投资活动有关的现金7,500,000265,749,358.5812,235,724.6812,235,724.68
投资活动现金流入的平衡项目0000
投资活动现金流入小计253,616,298.18957,160,119.04363,747,964.89252,579,037.31
购建固定资产、无形资产和其他长期资产支付的现金131,546,206.61658,820,857.02503,806,832.55374,339,929.63
投资支付的现金568,974,655.35803,961,915.3617,387,754.1480,980,471.92
取得子公司及其他营业单位支付的现金-31,009,027.8925,092,671.8920,344,849.89
支付其他与投资活动有关的现金17,142,857207,270,380.06201,212,711.38199,105,705.45
投资活动现金流出的平衡项目0000
投资活动现金流出小计717,663,718.961,701,062,180.271,347,499,969.921,074,770,956.89
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-464,047,420.78-743,902,061.23-983,752,005.03-822,191,919.58
三、筹资活动产生的现金流量:
吸收投资收到的现金21,142,8577,260,0001,260,000-
其中:子公司吸收少数股东投资收到的现金21,142,8577,260,0001,260,000-
取得借款收到的现金833,025,301.323,167,604,764.323,098,484,319.322,032,257,211.5
收到其他与筹资活动有关的现金-43,487,465.0946,487,465.0934,404,358.37
筹资活动现金流入平衡项目0000
筹资活动现金流入小计854,168,158.323,218,352,229.413,146,231,784.412,066,661,569.87
偿还债务支付的现金682,000,0002,293,429,148.822,151,029,148.821,108,011,200
分配股利、利润或偿付利息支付的现金51,814,597.341,046,117,237.36997,283,770.02676,513,781.64
其中:子公司支付给少数股东的股利、利润421,87555,222,264.5333,066,453.82-
支付其他与筹资活动有关的现金38,190,778.84364,024,766.93340,262,368.82261,369,105.53
筹资活动现金流出平衡项目0000
筹资活动现金流出小计772,005,376.183,703,571,153.113,488,575,287.662,045,894,087.17
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额82,162,782.14-485,218,923.7-342,343,503.2520,767,482.7
四、汇率变动对现金及现金等价物的影响1,333,632.328,921,741.41-1,568,672.712,887,826.88
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额38,471,234.23-485,555,354.45-904,608,406.15-639,650,594.99
加:期初现金及现金等价物余额3,614,387,490.214,099,954,989.874,099,954,989.874,099,954,989.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,652,858,724.443,614,399,635.423,195,346,583.723,460,304,394.88
补充资料:
净利润-197,293,867.05-690,008,144.19
资产减值准备-287,867,093.11-35,325,103.45
固定资产和投资性房地产折旧-307,895,843.31-153,770,955.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-307,895,843.31-153,770,955.55
无形资产摊销-191,168,048.42-84,679,864.82
长期待摊费用摊销-96,424,738.1-44,435,869.45
处置固定资产、无形资产和其他长期资产的损失--11,731,723.82--11,847,502.27
固定资产报废损失-8,745,130.1-3,728,150.33
公允价值变动损失--389,477.71--7,178,523.94
财务费用-166,626,666.5-87,167,026.14
投资损失-89,713,050.06-19,590,896.79
递延所得税--170,843,514.21--29,842,942.21
其中:递延所得税资产减少--192,102,256.76--25,924,329.66
递延所得税负债增加-21,258,742.55--3,918,612.55
存货的减少-206,283,265.58--30,405,831.75
经营性应收项目的减少--62,843,516.65--392,422,308.17
经营性应付项目的增加--688,654,106.98--524,808,068.75
现金的期末余额-3,614,399,635.42-3,460,304,394.88
减:现金的期初余额-4,099,954,989.87-4,099,954,989.87
公告日期2025-04-192025-04-192024-10-262024-08-24
审计意见(境内)标准无保留意见
TOP↑