流通市值:81.97亿 | 总市值:82.01亿 | ||
流通股本:8.83亿 | 总股本:8.84亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 667,652,898.43 | 339,322,466.24 | 1,813,542,246.14 | 1,101,081,935.91 |
收到的税费返还 | 2,356,612.35 | 1,046,458.07 | 7,257,216.4 | 5,586,432.7 |
收到其他与经营活动有关的现金 | 55,894,243.16 | 39,182,138.06 | 83,670,281.3 | 66,497,072.13 |
经营活动现金流入小计 | 725,903,753.94 | 379,551,062.37 | 1,904,469,743.84 | 1,173,165,440.74 |
购买商品、接受劳务支付的现金 | 524,465,715.09 | 315,730,484.64 | 938,292,175.76 | 784,317,817.1 |
支付给职工以及为职工支付的现金 | 134,373,797.62 | 76,854,933.94 | 244,324,719.07 | 184,524,393.52 |
支付的各项税费 | 40,834,502.67 | 17,662,219.61 | 69,942,423.61 | 47,254,461.46 |
支付其他与经营活动有关的现金 | 178,058,780.79 | 88,736,795.86 | 426,781,590.5 | 282,049,598.45 |
经营活动现金流出小计 | 877,732,796.17 | 498,984,434.05 | 1,679,340,908.94 | 1,298,146,270.53 |
经营活动产生的现金流量净额 | -151,829,042.23 | -119,433,371.68 | 225,128,834.9 | -124,980,829.79 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,433,179,659.49 | 744,236,979 | 3,746,810,000 | 3,163,760,000 |
取得投资收益收到的现金 | 3,960,950.68 | 2,092,502.17 | 11,437,399.85 | 8,972,612.07 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 104,712.19 | 104,062.19 | 36,740 | 36,740 |
收到的其他与投资活动有关的现金 | 35,000,000 | 35,000,000 | 126,750,000 | 127,031,147.39 |
投资活动现金流入小计 | 1,472,245,322.36 | 781,433,543.36 | 3,885,034,139.85 | 3,299,800,499.46 |
购建固定资产、无形资产和其他长期资产支付的现金 | 13,456,156.25 | 7,557,505.38 | 16,292,470.19 | 13,730,933.43 |
投资支付的现金 | 1,155,410,000 | 653,700,000 | 3,896,685,000 | 3,086,605,000 |
取得子公司及其他营业单位支付的现金 | - | - | 39,855,708.39 | 39,999,970.41 |
支付其他与投资活动有关的现金 | - | - | 35,000,000 | - |
投资活动现金流出小计 | 1,168,866,156.25 | 661,257,505.38 | 3,987,833,178.58 | 3,140,335,903.84 |
投资活动产生的现金流量净额 | 303,379,166.11 | 120,176,037.98 | -102,799,038.73 | 159,464,595.62 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 5,000,000 | 5,000,000 | 160,000,000 | 160,000,000 |
筹资活动现金流入小计 | 5,000,000 | 5,000,000 | 160,000,000 | 160,000,000 |
偿还债务支付的现金 | 5,000,000 | 5,000,000 | 20,544,400.67 | 644,400.67 |
分配股利、利润或偿付利息支付的现金 | 12,687,496.76 | 1,260,250.01 | 26,092,672.54 | 24,639,807.48 |
支付其他与筹资活动有关的现金 | 9,172,847.47 | 5,865,796.79 | 178,159,099.2 | 169,650,049.12 |
筹资活动现金流出小计 | 26,860,344.23 | 12,126,046.8 | 224,796,172.41 | 194,934,257.27 |
筹资活动产生的现金流量净额 | -21,860,344.23 | -7,126,046.8 | -64,796,172.41 | -34,934,257.27 |
四、汇率变动对现金及现金等价物的影响 | -3,283,570.05 | -1,501,143.41 | 1,636,405.41 | -3,376,851.94 |
五、现金及现金等价物净增加额 | 126,406,209.6 | -7,884,523.91 | 59,170,029.17 | -3,827,343.38 |
加:期初现金及现金等价物余额 | 688,226,737.92 | 688,226,737.92 | 629,056,708.75 | 629,056,708.75 |
期末现金及现金等价物余额 | 814,632,947.52 | 680,342,214.01 | 688,226,737.92 | 625,229,365.37 |
补充资料: | ||||
净利润 | 9,770,151.04 | - | 74,761,454.18 | - |
资产减值准备 | 40,278,694.75 | - | 121,367,524.27 | - |
固定资产和投资性房地产折旧 | 8,978,506.37 | - | 17,663,428.69 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 8,978,506.37 | - | 17,663,428.69 | - |
无形资产摊销 | 9,087,342.39 | - | 18,568,096.5 | - |
长期待摊费用摊销 | 4,634,864.65 | - | 10,094,447.67 | - |
处置固定资产、无形资产和其他长期资产的损失 | 144,867.71 | - | -4,645.41 | - |
固定资产报废损失 | - | - | 29,460.62 | - |
公允价值变动损失 | -2,382,341.06 | - | -8,115,750.83 | - |
财务费用 | 27,896,225.86 | - | -26,869,102.58 | - |
投资损失 | -140,332.35 | - | -3,461,583.29 | - |
递延所得税 | -3,685,947.77 | - | 15,840,261.27 | - |
其中:递延所得税资产减少 | -6,325,748.45 | - | 16,120,319.97 | - |
递延所得税负债增加 | 2,639,800.68 | - | -280,058.7 | - |
存货的减少 | -20,837,375.39 | - | -84,572,567.67 | - |
经营性应收项目的减少 | -39,731,104.21 | - | 67,678,465.87 | - |
经营性应付项目的增加 | -197,388,999.82 | - | -4,148,497.33 | - |
现金的期末余额 | 814,632,947.52 | - | 688,226,737.92 | - |
减:现金的期初余额 | 688,226,737.92 | - | 629,056,708.75 | - |
现金及现金等价物的净增加额 | 126,406,209.6 | - | 59,170,029.17 | - |
公告日期 | 2025-08-29 | 2025-04-29 | 2025-04-29 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |