当前位置:首页 - 行情中心 - 探路者(300005) - 财务分析 - 现金流量表

探路者

(300005)

  

流通市值:81.97亿  总市值:82.01亿
流通股本:8.83亿   总股本:8.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金667,652,898.43339,322,466.241,813,542,246.141,101,081,935.91
  收到的税费返还2,356,612.351,046,458.077,257,216.45,586,432.7
  收到其他与经营活动有关的现金55,894,243.1639,182,138.0683,670,281.366,497,072.13
  经营活动现金流入小计725,903,753.94379,551,062.371,904,469,743.841,173,165,440.74
  购买商品、接受劳务支付的现金524,465,715.09315,730,484.64938,292,175.76784,317,817.1
  支付给职工以及为职工支付的现金134,373,797.6276,854,933.94244,324,719.07184,524,393.52
  支付的各项税费40,834,502.6717,662,219.6169,942,423.6147,254,461.46
  支付其他与经营活动有关的现金178,058,780.7988,736,795.86426,781,590.5282,049,598.45
  经营活动现金流出小计877,732,796.17498,984,434.051,679,340,908.941,298,146,270.53
  经营活动产生的现金流量净额-151,829,042.23-119,433,371.68225,128,834.9-124,980,829.79
二、投资活动产生的现金流量:
  收回投资收到的现金1,433,179,659.49744,236,9793,746,810,0003,163,760,000
  取得投资收益收到的现金3,960,950.682,092,502.1711,437,399.858,972,612.07
  处置固定资产、无形资产和其他长期资产收回的现金净额104,712.19104,062.1936,74036,740
  收到的其他与投资活动有关的现金35,000,00035,000,000126,750,000127,031,147.39
  投资活动现金流入小计1,472,245,322.36781,433,543.363,885,034,139.853,299,800,499.46
  购建固定资产、无形资产和其他长期资产支付的现金13,456,156.257,557,505.3816,292,470.1913,730,933.43
  投资支付的现金1,155,410,000653,700,0003,896,685,0003,086,605,000
  取得子公司及其他营业单位支付的现金--39,855,708.3939,999,970.41
  支付其他与投资活动有关的现金--35,000,000-
  投资活动现金流出小计1,168,866,156.25661,257,505.383,987,833,178.583,140,335,903.84
  投资活动产生的现金流量净额303,379,166.11120,176,037.98-102,799,038.73159,464,595.62
三、筹资活动产生的现金流量:
  取得借款收到的现金5,000,0005,000,000160,000,000160,000,000
  筹资活动现金流入小计5,000,0005,000,000160,000,000160,000,000
  偿还债务支付的现金5,000,0005,000,00020,544,400.67644,400.67
  分配股利、利润或偿付利息支付的现金12,687,496.761,260,250.0126,092,672.5424,639,807.48
  支付其他与筹资活动有关的现金9,172,847.475,865,796.79178,159,099.2169,650,049.12
  筹资活动现金流出小计26,860,344.2312,126,046.8224,796,172.41194,934,257.27
  筹资活动产生的现金流量净额-21,860,344.23-7,126,046.8-64,796,172.41-34,934,257.27
四、汇率变动对现金及现金等价物的影响-3,283,570.05-1,501,143.411,636,405.41-3,376,851.94
五、现金及现金等价物净增加额126,406,209.6-7,884,523.9159,170,029.17-3,827,343.38
  加:期初现金及现金等价物余额688,226,737.92688,226,737.92629,056,708.75629,056,708.75
  期末现金及现金等价物余额814,632,947.52680,342,214.01688,226,737.92625,229,365.37
补充资料:
  净利润9,770,151.04-74,761,454.18-
  资产减值准备40,278,694.75-121,367,524.27-
  固定资产和投资性房地产折旧8,978,506.37-17,663,428.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,978,506.37-17,663,428.69-
  无形资产摊销9,087,342.39-18,568,096.5-
  长期待摊费用摊销4,634,864.65-10,094,447.67-
  处置固定资产、无形资产和其他长期资产的损失144,867.71--4,645.41-
  固定资产报废损失--29,460.62-
  公允价值变动损失-2,382,341.06--8,115,750.83-
  财务费用27,896,225.86--26,869,102.58-
  投资损失-140,332.35--3,461,583.29-
  递延所得税-3,685,947.77-15,840,261.27-
  其中:递延所得税资产减少-6,325,748.45-16,120,319.97-
    递延所得税负债增加2,639,800.68--280,058.7-
  存货的减少-20,837,375.39--84,572,567.67-
  经营性应收项目的减少-39,731,104.21-67,678,465.87-
  经营性应付项目的增加-197,388,999.82--4,148,497.33-
  现金的期末余额814,632,947.52-688,226,737.92-
  减:现金的期初余额688,226,737.92-629,056,708.75-
  现金及现金等价物的净增加额126,406,209.6-59,170,029.17-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑