当前位置:首页 - 行情中心 - 探路者(300005) - 财务分析 - 现金流量表

探路者

(300005)

  

流通市值:88.42亿  总市值:88.46亿
流通股本:8.83亿   总股本:8.84亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金339,322,466.241,813,542,246.141,101,081,935.91760,344,753.27
收到的税费返还1,046,458.077,257,216.45,586,432.74,281,700.99
收到其他与经营活动有关的现金39,182,138.0683,670,281.366,497,072.1336,953,007.61
经营活动现金流入的平衡项目0000
经营活动现金流入小计379,551,062.371,904,469,743.841,173,165,440.74801,579,461.87
购买商品、接受劳务支付的现金315,730,484.64938,292,175.76784,317,817.1482,712,354.49
支付给职工以及为职工支付的现金76,854,933.94244,324,719.07184,524,393.52133,164,580.55
支付的各项税费17,662,219.6169,942,423.6147,254,461.4640,429,329.13
支付其他与经营活动有关的现金88,736,795.86426,781,590.5282,049,598.45191,231,016.6
经营活动现金流出的平衡项目0000
经营活动现金流出小计498,984,434.051,679,340,908.941,298,146,270.53847,537,280.77
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-119,433,371.68225,128,834.9-124,980,829.79-45,957,818.9
二、投资活动产生的现金流量:
收回投资收到的现金744,236,9793,746,810,0003,163,760,0002,015,590,000
取得投资收益收到的现金2,092,502.1711,437,399.858,972,612.076,198,807.88
处置固定资产、无形资产和其他长期资产收回的现金净额104,062.1936,74036,74029,090
收到的其他与投资活动有关的现金35,000,000126,750,000127,031,147.39126,750,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计781,433,543.363,885,034,139.853,299,800,499.462,148,567,897.88
购建固定资产、无形资产和其他长期资产支付的现金7,557,505.3816,292,470.1913,730,933.438,873,291.37
投资支付的现金653,700,0003,896,685,0003,086,605,0002,288,170,000
取得子公司及其他营业单位支付的现金-39,855,708.3939,999,970.41-
支付其他与投资活动有关的现金-35,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计661,257,505.383,987,833,178.583,140,335,903.842,297,043,291.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额120,176,037.98-102,799,038.73159,464,595.62-148,475,393.49
三、筹资活动产生的现金流量:
取得借款收到的现金5,000,000160,000,000160,000,000155,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,000,000160,000,000160,000,000155,000,000
偿还债务支付的现金5,000,00020,544,400.67644,400.67544,400.67
分配股利、利润或偿付利息支付的现金1,260,250.0126,092,672.5424,639,807.482,790,467.95
支付其他与筹资活动有关的现金5,865,796.79178,159,099.2169,650,049.12160,887,921.81
筹资活动现金流出平衡项目0000
筹资活动现金流出小计12,126,046.8224,796,172.41194,934,257.27164,222,790.43
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-7,126,046.8-64,796,172.41-34,934,257.27-9,222,790.43
四、汇率变动对现金及现金等价物的影响-1,501,143.411,636,405.41-3,376,851.94636,253.52
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-7,884,523.9159,170,029.17-3,827,343.38-203,019,749.3
加:期初现金及现金等价物余额688,226,737.92629,056,708.75629,056,708.75629,056,708.75
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额680,342,214.01688,226,737.92625,229,365.37426,036,959.45
补充资料:
净利润-74,761,454.18-73,991,229.39
资产减值准备-121,367,524.27-1,919,202.19
固定资产和投资性房地产折旧-17,663,428.69-9,732,724.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,663,428.69-9,732,724.51
无形资产摊销-18,568,096.5-9,450,768.71
长期待摊费用摊销-10,094,447.67-10,051,478.5
处置固定资产、无形资产和其他长期资产的损失--4,645.41--11,816.53
固定资产报废损失-29,460.62--
公允价值变动损失--8,115,750.83--927,217.09
财务费用--26,869,102.58-3,603,420.3
投资损失--3,461,583.29--1,451,510.83
递延所得税-15,840,261.27-4,884,367.71
其中:递延所得税资产减少-16,120,319.97-7,444,043.14
递延所得税负债增加--280,058.7--2,559,675.43
存货的减少--84,572,567.67--10,513,762.67
经营性应收项目的减少-67,678,465.87-12,236,703.45
经营性应付项目的增加--4,148,497.33--175,879,896.57
现金的期末余额-688,226,737.92-426,036,959.45
减:现金的期初余额-629,056,708.75-629,056,708.75
公告日期2025-04-292025-04-292024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑