当前位置:首页 - 行情中心 - 天海防务(300008) - 财务分析 - 现金流量表

天海防务

(300008)

  

流通市值:95.88亿  总市值:95.91亿
流通股本:17.28亿   总股本:17.28亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,683,395,633.533,053,640,416.241,663,647,387.274,798,674,031.13
  收到的税费返还211,972,981.28124,840,498.4969,207,760.98128,312,134.37
  收到其他与经营活动有关的现金187,599,980.04120,208,925.08145,434,245278,015,529.34
  经营活动现金流入小计5,082,968,594.853,298,689,839.811,878,289,393.255,205,001,694.84
  购买商品、接受劳务支付的现金4,017,266,095.662,571,415,038.31,420,434,533.354,174,356,950.39
  支付给职工以及为职工支付的现金341,705,031.23234,797,131.23142,520,436.01367,770,470.38
  支付的各项税费97,921,034.1768,548,900.7145,390,368.26130,700,961.05
  支付其他与经营活动有关的现金682,896,933.02367,733,454.95151,896,502.58521,939,159.65
  经营活动现金流出小计5,139,789,094.083,242,494,525.191,760,241,840.25,194,767,541.47
  经营活动产生的现金流量净额-56,820,499.2356,195,314.62118,047,553.0510,234,153.37
二、投资活动产生的现金流量:
  收回投资收到的现金6,680,000200,000-46,075,195.6
  取得投资收益收到的现金9,678,703.53,909,166.3398,266.3316,411,807.31
  处置固定资产、无形资产和其他长期资产收回的现金净额9,971,7759,919,7753,5001,290,040
  收到的其他与投资活动有关的现金23,638,000--127.02
  投资活动现金流入小计49,968,478.514,028,941.33101,766.3363,777,169.93
  购建固定资产、无形资产和其他长期资产支付的现金49,139,198.2428,596,157.4220,885,792.8166,877,564.33
  投资支付的现金14,300,0007,500,0004,500,0006,500,000
  取得子公司及其他营业单位支付的现金34,775,000---
  投资活动现金流出小计98,214,198.2436,096,157.4225,385,792.8173,377,564.33
  投资活动产生的现金流量净额-48,245,719.74-22,067,216.09-25,284,026.48-9,600,394.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金370,000350,000350,000-
  其中:子公司吸收少数股东投资收到的现金--350,000-
  取得借款收到的现金663,499,731394,490,000233,069,812532,751,602.4
  收到其他与筹资活动有关的现金1,019,028,106.3725,042,106.3322,299,358.78993,658,754.55
  筹资活动现金流入小计1,682,897,837.31,119,882,106.3555,719,170.781,526,410,356.95
  偿还债务支付的现金418,670,000267,760,000220,600,000507,950,330.1
  分配股利、利润或偿付利息支付的现金75,916,445.1314,713,088.867,361,963.2630,145,012.96
  支付其他与筹资活动有关的现金982,568,393.14749,398,618.21264,626,475.55895,371,018.72
  筹资活动现金流出小计1,477,154,838.271,031,871,707.07492,588,438.811,433,466,361.78
  筹资活动产生的现金流量净额205,742,999.0388,010,399.2363,130,731.9792,943,995.17
四、汇率变动对现金及现金等价物的影响-19,355,139.74-14,984,694.42-8,499,569.693,971,878.14
五、现金及现金等价物净增加额81,321,640.32107,153,803.34147,394,688.8597,549,632.28
  加:期初现金及现金等价物余额411,619,115.04411,534,325.6411,534,325.6313,984,693.32
  期末现金及现金等价物余额492,940,755.36518,688,128.94558,929,014.45411,534,325.6
补充资料:
  净利润-183,024,854.64-296,906,369.72
  资产减值准备--13,734,085.15-59,833,360.99
  固定资产和投资性房地产折旧-31,161,702.96-60,019,062.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,161,702.96-60,019,062.14
  无形资产摊销-2,305,708.01-4,343,301.36
  长期待摊费用摊销-4,439,733.53-6,956,659.04
  处置固定资产、无形资产和其他长期资产的损失-117,539.56--224,557.57
  固定资产报废损失---388,611.5
  公允价值变动损失----23,638,000
  财务费用-32,633,049.96-39,990,814.41
  投资损失--9,881,637.33--14,920,672.79
  递延所得税-8,568,684.38--6,621,041.19
  其中:递延所得税资产减少-5,878,648.36--19,754,292.85
    递延所得税负债增加-2,690,036.02-13,133,251.66
  存货的减少--83,075,786.16--361,028,427.25
  经营性应收项目的减少--448,309,125.2--632,355,894.05
  经营性应付项目的增加-306,308,850.86-513,326,145.21
  其他-5,424,070.71-0
  现金的期末余额-518,688,128.94-411,534,325.6
  减:现金的期初余额-411,534,325.6-313,984,693.32
  现金及现金等价物的净增加额-107,153,803.34-97,549,632.28
公告日期2026-10-282026-08-282026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑