当前位置:首页 - 行情中心 - 天海防务(300008) - 财务分析 - 现金流量表

天海防务

(300008)

  

流通市值:107.90亿  总市值:113.19亿
流通股本:16.47亿   总股本:17.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,024,275,681.55954,661,167.493,996,688,024.422,805,789,956.84
  收到的税费返还23,514,396.786,840,834.3772,489,887.7472,307,796.34
  收到其他与经营活动有关的现金40,918,749.2311,577,255.93264,432,598.67244,061,128.9
  经营活动现金流入小计2,088,708,827.56973,079,257.794,333,610,510.833,122,158,882.08
  购买商品、接受劳务支付的现金1,743,983,226.681,161,065,205.743,870,498,212.992,688,137,382.78
  支付给职工以及为职工支付的现金185,368,979.06109,869,240.96328,795,251.14233,089,417.32
  支付的各项税费33,018,614.4527,314,173.4284,760,979.3665,120,140.21
  支付其他与经营活动有关的现金161,195,114.7594,322,456.76409,374,242.56377,652,543.25
  经营活动现金流出小计2,123,565,934.941,392,571,076.884,693,428,686.053,363,999,483.56
  经营活动产生的现金流量净额-34,857,107.38-419,491,819.09-359,818,175.22-241,840,601.48
二、投资活动产生的现金流量:
  收回投资收到的现金5,000,0005,000,00011,200,0006,200,000
  取得投资收益收到的现金592,397.8-8,412,127.037,807,203.14
  处置固定资产、无形资产和其他长期资产收回的现金净额33,52333,523720,554718,174
  处置子公司及其他营业单位收到的现金净额--2,306,258.012,750,000
  收到的其他与投资活动有关的现金--3,542,266.9-
  投资活动现金流入小计5,625,920.85,033,52326,181,205.9417,475,377.14
  购建固定资产、无形资产和其他长期资产支付的现金23,191,611.410,236,724.2270,040,725.9561,449,551.51
  投资支付的现金6,500,0006,500,00022,097,00013,972,000
  投资活动现金流出小计29,691,611.416,736,724.2292,137,725.9575,421,551.51
  投资活动产生的现金流量净额-24,065,690.6-11,703,201.22-65,956,520.01-57,946,174.37
三、筹资活动产生的现金流量:
  取得借款收到的现金354,315,926.17265,881,602.4508,969,727.7394,493,869.42
  收到其他与筹资活动有关的现金441,005,677.37197,108,003.79238,570,415.44-
  筹资活动现金流入小计795,321,603.54462,989,606.19747,540,143.14394,493,869.42
  偿还债务支付的现金210,497,074.1104,154,000479,001,000547,221,348.9
  分配股利、利润或偿付利息支付的现金17,672,749.838,314,639.3836,738,109.6317,422,655.81
  支付其他与筹资活动有关的现金512,236,878.4782,077,474.877,640,613.3926,042,197.72
  筹资活动现金流出小计740,406,702.4194,546,114.18593,379,723.02590,686,202.43
  筹资活动产生的现金流量净额54,914,901.14268,443,492.01154,160,420.12-196,192,333.01
四、汇率变动对现金及现金等价物的影响931,697.632,636,118.135,211,792.923,051,040.85
五、现金及现金等价物净增加额-3,076,199.21-160,115,410.17-266,402,482.19-492,928,068.01
  加:期初现金及现金等价物余额313,984,693.32313,984,693.32580,387,175.51580,387,175.51
  期末现金及现金等价物余额310,908,494.11153,869,283.15313,984,693.3287,459,107.5
补充资料:
  净利润126,238,987.06-140,084,764.34-
  资产减值准备-9,363,955.38-44,421,844.59-
  固定资产和投资性房地产折旧31,717,723.81-52,702,088.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,717,723.81-52,702,088.97-
  无形资产摊销2,133,728.38-4,107,252.04-
  长期待摊费用摊销3,177,187.31-7,481,139.21-
  处置固定资产、无形资产和其他长期资产的损失0-1,837,615.19-
  固定资产报废损失--2,176,713.84-
  财务费用20,094,525.97-27,180,532.43-
  投资损失-536,850.35--14,923,269.57-
  递延所得税1,891,427.97--8,652,732.74-
  其中:递延所得税资产减少1,891,427.97-5,218,858.02-
    递延所得税负债增加0--13,871,590.76-
  存货的减少-127,308,988.96-66,661,718.01-
  经营性应收项目的减少103,877,082.53--711,666,849.16-
  经营性应付项目的增加-218,986,536.17--7,686,179.48-
  其他--3,057,256.8-
  现金的期末余额310,908,494.11-313,984,693.32-
  减:现金的期初余额313,984,693.32-580,387,175.51-
  现金及现金等价物的净增加额-3,076,199.21--266,402,482.19-
公告日期2025-08-272025-04-262025-04-262024-10-25
审计意见(境内)标准无保留意见
TOP↑