当前位置:首页 - 行情中心 - 新宙邦(300037) - 财务分析 - 现金流量表

新宙邦

(300037)

  

流通市值:220.57亿  总市值:304.42亿
流通股本:5.46亿   总股本:7.54亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,675,509,684.153,902,219,206.931,570,147,477.869,207,180,093.85
收到的税费返还101,422,424.2968,524,350.7764,727,312.88110,687,345.55
收到其他与经营活动有关的现金102,004,483.1468,640,183.5843,739,965.58258,694,331.8
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,878,936,591.584,039,383,741.281,678,614,756.329,576,561,771.2
购买商品、接受劳务支付的现金4,942,787,101.813,525,101,984.631,600,914,339.114,616,529,626.86
支付给职工以及为职工支付的现金690,824,496.99508,027,428.87326,633,638.62823,821,827.39
支付的各项税费252,023,504.07151,172,476.6777,092,339.62355,249,592.81
支付其他与经营活动有关的现金183,139,841.37112,002,528.776,047,914.12333,050,420.47
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,068,774,944.244,296,304,418.872,080,688,231.476,128,651,467.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-189,838,352.66-256,920,677.59-402,073,475.153,447,910,303.67
二、投资活动产生的现金流量:
收回投资收到的现金4,894,220,186.083,251,249,033.02949,000,0009,835,592,593.72
取得投资收益收到的现金33,456,972.3625,354,295.386,156,565.4451,034,740.51
处置固定资产、无形资产和其他长期资产收回的现金净额48,949,650.72646,771.72276,077.72842,562.29
收到的其他与投资活动有关的现金1,748,081.311,190,776.81490,776.812,850,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,978,374,890.473,278,440,876.93955,923,419.979,890,319,896.52
购建固定资产、无形资产和其他长期资产支付的现金923,946,376.55655,463,024.44379,594,377.931,789,986,372.24
投资支付的现金5,300,012,178.343,206,012,793.711,472,392,438.2711,874,480,678.96
支付其他与投资活动有关的现金92,004,206.7113,978,566.46660,637.664,357,004.8
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,315,962,761.63,875,454,384.611,852,647,453.8613,668,824,056
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,337,587,871.13-597,013,507.68-896,724,033.89-3,778,504,159.48
三、筹资活动产生的现金流量:
吸收投资收到的现金12,780,00012,780,0004,500,000456,951,279.2
其中:子公司吸收少数股东投资收到的现金12,780,00012,780,0004,500,000268,511,452
取得借款收到的现金1,135,355,994.321,027,855,994.32227,855,994.32962,751,371.14
收到其他与筹资活动有关的现金1,001,491.381,001,491.3801,702,344.12
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,149,137,485.71,041,637,485.7232,355,994.321,421,404,994.46
偿还债务支付的现金984,500,000844,500,000150,500,000763,976,318.65
分配股利、利润或偿付利息支付的现金487,200,924.1468,828,970.118,538,018.05419,735,537.85
其中:子公司支付给少数股东的股利、利润---12,778,400
支付其他与筹资活动有关的现金70,365,002.2956,629,610.472,640,529.24175,796,967.57
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,542,065,926.391,369,958,580.58161,678,547.291,359,508,824.07
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-392,928,440.69-328,321,094.8870,677,447.0361,896,170.39
四、汇率变动对现金及现金等价物的影响540,237.776,164,698.513,085,787.37517,170.32
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,919,814,426.71-1,176,090,581.64-1,225,034,274.64-268,180,515.1
加:期初现金及现金等价物余额2,942,300,875.832,942,300,875.832,942,300,875.833,210,481,390.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,022,486,449.121,766,210,294.191,717,266,601.192,942,300,875.83
补充资料:
净利润-418,581,184.5-1,010,671,477.49
资产减值准备-17,447,712.21-43,238,695.43
固定资产和投资性房地产折旧-189,491,496.06-254,884,737.01
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-189,491,496.06--
无形资产摊销-24,565,367.74-42,907,795.79
长期待摊费用摊销-19,546,177.28-38,754,212.29
处置固定资产、无形资产和其他长期资产的损失-1,409.67--426,820.57
固定资产报废损失-1,194,830.89-26,196,305.11
公允价值变动损失-25,092,747.31--32,482,520.83
财务费用-18,834,592.27-55,008,094.07
投资损失--6,788,395.42-31,688,211.01
递延所得税-4,031,520.46--27,839,331.85
其中:递延所得税资产减少-2,004,146.48--26,971,985.23
递延所得税负债增加-2,027,373.98--867,346.62
存货的减少--45,628,585.04--17,623,495.77
经营性应收项目的减少-71,098,941.02-1,017,419,072.4
经营性应付项目的增加--1,096,689,936.16-865,273,077.17
其他-96,559,314.87-128,883,871.26
现金的期末余额-1,766,210,294.19-2,942,300,875.83
减:现金的期初余额-2,942,300,875.83-3,210,481,390.93
公告日期2024-10-292024-08-202024-04-262024-04-02
审计意见(境内)标准无保留意见
TOP↑