当前位置:首页 - 行情中心 - 星辉娱乐(300043) - 财务分析 - 现金流量表

星辉娱乐

(300043)

  

流通市值:53.97亿  总市值:54.00亿
流通股本:12.44亿   总股本:12.44亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金591,973,689.17313,783,238.22,297,082,609.621,802,522,238.39
  收到的税费返还6,197,411.461,322,145.2221,759,703.717,256,764.03
  收到其他与经营活动有关的现金17,295,726.268,953,033.6446,338,042.4737,944,607.15
  经营活动现金流入小计615,466,826.89324,058,417.062,365,180,355.791,857,723,609.57
  购买商品、接受劳务支付的现金177,156,586.87102,570,130.87412,535,149.7237,796,870.25
  支付给职工以及为职工支付的现金149,677,482.5581,722,129.55588,334,196.32537,188,994.87
  支付的各项税费17,378,639.598,004,396.22174,221,211.98128,021,071.43
  支付其他与经营活动有关的现金140,850,519.7192,146,500.55650,508,540.71546,449,871.8
  经营活动现金流出小计485,063,228.72284,443,157.191,825,599,098.711,449,456,808.35
  经营活动产生的现金流量净额130,403,598.1739,615,259.87539,581,257.08408,266,801.22
二、投资活动产生的现金流量:
  取得投资收益收到的现金571,276.64512,158.851,414,177.341,261,667.24
  处置固定资产、无形资产和其他长期资产收回的现金净额146,653.26116,736.21,173,218.32406,115.4
  处置子公司及其他营业单位收到的现金净额--481,964,185.53-
  收到的其他与投资活动有关的现金59,101,356.96709,121.04--
  投资活动现金流入小计59,819,286.861,338,016.09484,551,581.191,667,782.64
  购建固定资产、无形资产和其他长期资产支付的现金5,763,538.152,973,352.68108,600,230.1986,334,578.18
  支付其他与投资活动有关的现金---59,814,863.4
  投资活动现金流出小计5,763,538.152,973,352.68108,600,230.19146,149,441.58
  投资活动产生的现金流量净额54,055,748.71-1,635,336.59375,951,351-144,481,658.94
三、筹资活动产生的现金流量:
  取得借款收到的现金472,171,137.53204,091,137.531,348,949,401.031,309,418,448.8
  收到其他与筹资活动有关的现金9,332,919.2159,108,941.73261,062,200-
  筹资活动现金流入小计481,504,056.74263,200,079.261,610,011,601.031,309,418,448.8
  偿还债务支付的现金502,116,991.96214,256,991.962,062,452,522.271,261,105,433.2
  分配股利、利润或偿付利息支付的现金74,096,025.253,306,086.1362,538,864.5245,410,662.06
  支付其他与筹资活动有关的现金30,096,754.32,208,611.02344,269,337.63147,471,878.47
  筹资活动现金流出小计606,309,771.51219,771,689.112,469,260,724.421,453,987,973.73
  筹资活动产生的现金流量净额-124,805,714.7743,428,390.15-859,249,123.39-144,569,524.93
四、汇率变动对现金及现金等价物的影响-5,719,621.72-4,828,349.862,788,377.34-50,221,044.73
五、现金及现金等价物净增加额53,934,010.3976,579,963.5759,071,862.0368,994,572.62
  加:期初现金及现金等价物余额115,106,578.29115,153,720.6556,034,716.2656,034,716.26
  期末现金及现金等价物余额169,040,588.68191,733,684.22115,106,578.29125,029,288.88
补充资料:
  净利润92,467,915.38-301,894,599.43-
  资产减值准备13,912,818.65-671,714.81-
  固定资产和投资性房地产折旧22,541,461.72-68,698,660.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,541,461.72-68,698,660.74-
  无形资产摊销888,418.66-56,534,744.22-
  长期待摊费用摊销6,050,135.7-15,494,004.65-
  处置固定资产、无形资产和其他长期资产的损失-95,546-8,687,833.37-
  固定资产报废损失--5,703,623.13-
  公允价值变动损失-4,935,008.85--718,562.43-
  财务费用15,994,396.15-985,067.82-
  投资损失2,864,208.93--53,361,984.24-
  递延所得税8,255,727.09-6,198,456.02-
  其中:递延所得税资产减少8,255,727.09-4,342,026.3-
    递延所得税负债增加--1,856,429.72-
  存货的减少-17,087,441.15--5,755,517.28-
  经营性应收项目的减少56,008,899.39--16,107,389.57-
  经营性应付项目的增加-63,509,700.94-134,621,161.28-
  其他---2,112,220.89-
  现金的期末余额169,040,588.68-115,106,578.29-
  减:现金的期初余额115,106,578.29-56,034,716.26-
  现金及现金等价物的净增加额53,934,010.39-59,071,862.03-
公告日期2026-08-292026-04-242026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑