当前位置:首页 - 行情中心 - 华力创通(300045) - 财务分析 - 现金流量表

华力创通

(300045)

  

流通市值:111.27亿  总市值:142.81亿
流通股本:5.16亿   总股本:6.63亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金133,153,766.22785,497,570.52627,347,495.43396,034,147.99
  收到的税费返还15,226.271,722,918.232,002,834.822,002,834.82
  收到其他与经营活动有关的现金35,877,134.1622,264,254.0237,158,187.0519,238,112.54
  经营活动现金流入小计169,046,126.65809,484,742.77666,508,517.3417,275,095.35
  购买商品、接受劳务支付的现金130,234,219.14370,520,763.64430,568,501.74249,600,829.46
  支付给职工以及为职工支付的现金48,346,829.11171,075,012.98141,888,463.4590,581,893.37
  支付的各项税费12,993,201.3932,617,848.6215,521,866.9913,426,825.72
  支付其他与经营活动有关的现金47,619,281.9946,841,192.7350,448,967.2338,045,275.23
  经营活动现金流出小计239,193,531.63621,054,817.97638,427,799.41391,654,823.78
  经营活动产生的现金流量净额-70,147,404.98188,429,924.828,080,717.8925,620,271.57
二、投资活动产生的现金流量:
  收回投资收到的现金331,524,607752,596,541.4473,243,235.6306,065,284.95
  取得投资收益收到的现金456,204.21996,793.79359,945.943,575,155.85
  处置固定资产、无形资产和其他长期资产收回的现金净额-65,0003,8503,850
  投资活动现金流入小计331,980,811.21753,658,335.19473,607,031.54309,644,290.8
  购建固定资产、无形资产和其他长期资产支付的现金6,303,940.72196,854,324.782,636,502.5156,051,460.03
  投资支付的现金332,293,887752,916,800.8473,243,235.6308,944,529
  投资活动现金流出小计338,597,827.72949,771,125.5555,879,738.11364,995,989.03
  投资活动产生的现金流量净额-6,617,016.51-196,112,790.31-82,272,706.57-55,351,698.23
三、筹资活动产生的现金流量:
  取得借款收到的现金5,420,00041,171,0503,153,650153,650
  筹资活动现金流入小计5,420,00041,171,0503,153,650153,650
  偿还债务支付的现金153,65021,000,0006,000,0003,000,000
  分配股利、利润或偿付利息支付的现金198,995.622,096,575.951,641,756.471,519,599.14
  其中:子公司支付给少数股东的股利、利润--1,229,268.291,229,268.29
  支付其他与筹资活动有关的现金-5,712,666.772,887,082.871,924,721.91
  筹资活动现金流出小计352,645.6228,809,242.7210,528,839.346,444,321.05
  筹资活动产生的现金流量净额5,067,354.3812,361,807.28-7,375,189.34-6,290,671.05
四、汇率变动对现金及现金等价物的影响-86,075.63-1,312,956.32-218,866.8-55,590.16
五、现金及现金等价物净增加额-71,783,142.743,365,985.45-61,786,044.82-36,077,687.87
  加:期初现金及现金等价物余额245,813,142.15242,447,156.7242,447,156.7242,447,156.7
  期末现金及现金等价物余额174,029,999.41245,813,142.15180,661,111.88206,369,468.83
补充资料:
  净利润--69,407,012.06-2,929,016.13
  资产减值准备-33,605,026.51--6,992.28
  固定资产和投资性房地产折旧-31,427,509.33-16,358,148.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,427,509.33-16,358,148.31
  无形资产摊销-76,000,433.35-34,595,042.31
  长期待摊费用摊销-2,514,600.63-1,069,823.06
  处置固定资产、无形资产和其他长期资产的损失-405,070.17--
  固定资产报废损失-83,479.56-37,105.18
  公允价值变动损失-5,969,212.27-1,317,253.21
  财务费用-2,462,792.88-203,763.68
  投资损失--835,768.71--1,052,008.33
  递延所得税--3,514,049.48--1,237,692.79
  其中:递延所得税资产减少--3,385,509.42--1,617,920.71
    递延所得税负债增加--128,540.06-380,227.92
  存货的减少-160,444,797.69-37,751,845.37
  经营性应收项目的减少--77,707,148.07--12,399,621.9
  经营性应付项目的增加-19,900,363.68--49,645,746.82
  其他-1,719,555.24--7,233,203.02
  融资租入固定资产-10,730,388.9-7,103,738.77
  现金的期末余额-245,813,142.15-206,369,468.83
  减:现金的期初余额-242,447,156.7-242,447,156.7
  现金及现金等价物的净增加额-3,365,985.45--36,077,687.87
公告日期2026-04-282026-04-222025-10-232025-08-26
审计意见(境内)标准无保留意见
TOP↑