当前位置:首页 - 行情中心 - 华力创通(300045) - 财务分析 - 现金流量表

华力创通

(300045)

  

流通市值:74.24亿  总市值:93.97亿
流通股本:5.24亿   总股本:6.63亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金354,467,865.96133,153,766.22785,497,570.52627,347,495.43
  收到的税费返还40,152.1715,226.271,722,918.232,002,834.82
  收到其他与经营活动有关的现金21,535,154.7435,877,134.1622,264,254.0237,158,187.05
  经营活动现金流入小计376,043,172.87169,046,126.65809,484,742.77666,508,517.3
  购买商品、接受劳务支付的现金200,901,495.25130,234,219.14370,520,763.64430,568,501.74
  支付给职工以及为职工支付的现金102,838,751.3448,346,829.11171,075,012.98141,888,463.45
  支付的各项税费14,772,569.2712,993,201.3932,617,848.6215,521,866.99
  支付其他与经营活动有关的现金35,356,80347,619,281.9946,841,192.7350,448,967.23
  经营活动现金流出小计353,869,618.86239,193,531.63621,054,817.97638,427,799.41
  经营活动产生的现金流量净额22,173,554.01-70,147,404.98188,429,924.828,080,717.89
二、投资活动产生的现金流量:
  收回投资收到的现金581,689,122.42331,524,607752,596,541.4473,243,235.6
  取得投资收益收到的现金702,230.59456,204.21996,793.79359,945.94
  处置固定资产、无形资产和其他长期资产收回的现金净额--65,0003,850
  投资活动现金流入小计582,391,353.01331,980,811.21753,658,335.19473,607,031.54
  购建固定资产、无形资产和其他长期资产支付的现金36,877,688.396,303,940.72196,854,324.782,636,502.51
  投资支付的现金582,734,843.69332,293,887752,916,800.8473,243,235.6
  投资活动现金流出小计619,612,532.08338,597,827.72949,771,125.5555,879,738.11
  投资活动产生的现金流量净额-37,221,179.07-6,617,016.51-196,112,790.31-82,272,706.57
三、筹资活动产生的现金流量:
  取得借款收到的现金23,420,0005,420,00041,171,0503,153,650
  筹资活动现金流入小计23,420,0005,420,00041,171,0503,153,650
  偿还债务支付的现金5,153,650153,65021,000,0006,000,000
  分配股利、利润或偿付利息支付的现金451,069.29198,995.622,096,575.951,641,756.47
  其中:子公司支付给少数股东的股利、利润---1,229,268.29
  支付其他与筹资活动有关的现金1,222,542.65-5,712,666.772,887,082.87
  筹资活动现金流出小计6,827,261.94352,645.6228,809,242.7210,528,839.34
  筹资活动产生的现金流量净额16,592,738.065,067,354.3812,361,807.28-7,375,189.34
四、汇率变动对现金及现金等价物的影响-647,472.52-86,075.63-1,312,956.32-218,866.8
五、现金及现金等价物净增加额897,640.48-71,783,142.743,365,985.45-61,786,044.82
  加:期初现金及现金等价物余额245,813,142.15245,813,142.15242,447,156.7242,447,156.7
  期末现金及现金等价物余额246,710,782.63174,029,999.41245,813,142.15180,661,111.88
补充资料:
  净利润-36,082,297.97--69,407,012.06-
  资产减值准备-14,354,171.26-33,605,026.51-
  固定资产和投资性房地产折旧20,730,399.88-31,427,509.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,730,399.88-31,427,509.33-
  无形资产摊销40,216,610.07-76,000,433.35-
  长期待摊费用摊销1,316,156.41-2,514,600.63-
  处置固定资产、无形资产和其他长期资产的损失--405,070.17-
  固定资产报废损失--83,479.56-
  公允价值变动损失844,541.44-5,969,212.27-
  财务费用1,556,329.32-2,462,792.88-
  投资损失1,422,464.33--835,768.71-
  递延所得税-7,078,965.27--3,514,049.48-
  其中:递延所得税资产减少-6,757,724.56--3,385,509.42-
    递延所得税负债增加-321,240.71--128,540.06-
  存货的减少-55,125,893.77-160,444,797.69-
  经营性应收项目的减少68,419,745.69--77,707,148.07-
  经营性应付项目的增加-2,921,950.92-19,900,363.68-
  其他1,171,911.25-1,719,555.24-
  融资租入固定资产--10,730,388.9-
  现金的期末余额246,710,782.63-245,813,142.15-
  减:现金的期初余额245,813,142.15-242,447,156.7-
  现金及现金等价物的净增加额897,640.48-3,365,985.45-
公告日期2026-08-262026-04-282026-04-222025-10-23
审计意见(境内)标准无保留意见
TOP↑