当前位置:首页 - 行情中心 - 华力创通(300045) - 财务分析 - 现金流量表

华力创通

(300045)

  

流通市值:127.68亿  总市值:163.88亿
流通股本:5.16亿   总股本:6.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金396,034,147.99151,819,155.66927,103,194.08711,983,578.91
  收到的税费返还2,002,834.82270,253.22337,113.7882,726.66
  收到其他与经营活动有关的现金19,238,112.5431,542,610.9435,799,395.4147,737,324.26
  经营活动现金流入小计417,275,095.35183,632,019.82963,239,703.27759,803,629.83
  购买商品、接受劳务支付的现金249,600,829.46106,029,394.67425,354,339.84441,071,658.39
  支付给职工以及为职工支付的现金90,581,893.3745,188,434.2178,162,239.94157,329,372.54
  支付的各项税费13,426,825.7210,454,059.6528,255,821.0622,305,568.78
  支付其他与经营活动有关的现金38,045,275.2340,087,239.8456,918,758.3374,058,256.74
  经营活动现金流出小计391,654,823.78201,759,128.36688,691,159.17694,764,856.45
  经营活动产生的现金流量净额25,620,271.57-18,127,108.54274,548,544.165,038,773.38
二、投资活动产生的现金流量:
  收回投资收到的现金306,065,284.95126,791,250571,000,000-
  取得投资收益收到的现金3,575,155.85217,980.761,129,965.1981,367.67
  处置固定资产、无形资产和其他长期资产收回的现金净额3,8503,8504,400,000-
  投资活动现金流入小计309,644,290.8127,013,080.76576,529,965.1981,367.67
  购建固定资产、无形资产和其他长期资产支付的现金56,051,460.039,317,691.14264,652,096.2384,388,215.69
  投资支付的现金308,944,529167,193,116575,900,0001,470,000
  投资活动现金流出小计364,995,989.03176,510,807.14840,552,096.2385,858,215.69
  投资活动产生的现金流量净额-55,351,698.23-49,497,726.38-264,022,131.13-84,876,848.02
三、筹资活动产生的现金流量:
  取得借款收到的现金153,650-34,000,00020,500,000
  收到其他与筹资活动有关的现金--339,000-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计153,650-34,339,00020,500,000
  偿还债务支付的现金3,000,000-83,228,22066,500,000
  分配股利、利润或偿付利息支付的现金1,519,599.1483,930.871,534,266.651,441,267.5
  其中:子公司支付给少数股东的股利、利润1,229,268.29---
  支付其他与筹资活动有关的现金1,924,721.91-6,160,408.92-
  筹资活动现金流出小计6,444,321.0583,930.8790,922,895.5767,941,267.5
  筹资活动产生的现金流量净额-6,290,671.05-83,930.87-56,583,895.57-47,441,267.5
四、汇率变动对现金及现金等价物的影响-55,590.16-49,103.58527,269.1531,673.19
五、现金及现金等价物净增加额-36,077,687.87-67,757,869.37-45,530,213.45-67,247,668.95
  加:期初现金及现金等价物余额242,447,156.7242,447,156.7287,977,370.15287,977,370.72
  期末现金及现金等价物余额206,369,468.83174,689,287.33242,447,156.7220,729,701.77
补充资料:
  净利润2,929,016.13--142,178,015.77-
  资产减值准备-6,992.28-27,463,061.94-
  固定资产和投资性房地产折旧16,358,148.31-23,741,274.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,358,148.31-23,741,274.63-
  无形资产摊销34,595,042.31-65,028,923.57-
  长期待摊费用摊销1,069,823.06-4,171,528.89-
  处置固定资产、无形资产和其他长期资产的损失---4,417,559.38-
  固定资产报废损失37,105.18-109,977.35-
  公允价值变动损失1,317,253.21-2,177,449.11-
  财务费用203,763.68-1,456,541.81-
  投资损失-1,052,008.33--1,784,757.57-
  递延所得税-1,237,692.79--16,131,991.15-
  其中:递延所得税资产减少-1,617,920.71--15,984,207.6-
    递延所得税负债增加380,227.92--147,783.55-
  存货的减少37,751,845.37--267,837,508.15-
  经营性应收项目的减少-12,399,621.9-284,430,065.09-
  经营性应付项目的增加-49,645,746.82-274,363,803.82-
  其他-7,233,203.02-18,295,478.22-
  融资租入固定资产7,103,738.77---
  不涉及现金收支的投资和筹资活动金额其他项目--7,988,621.59-
  现金的期末余额206,369,468.83-242,447,156.7-
  减:现金的期初余额242,447,156.7-287,977,370.15-
  现金及现金等价物的净增加额-36,077,687.87--45,530,213.45-
公告日期2025-08-262025-04-302025-04-182024-10-30
审计意见(境内)标准无保留意见
TOP↑