当前位置:首页 - 行情中心 - 创世纪(300083) - 财务分析 - 现金流量表

创世纪

(300083)

  

流通市值:126.72亿  总市值:141.35亿
流通股本:14.93亿   总股本:16.65亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,034,237,530.924,972,455,448.733,797,538,599.342,735,337,940.08
  收到的税费返还6,463,710.740,758,184.2535,684,418.5234,835,979.14
  收到其他与经营活动有关的现金11,648,858.9865,564,263.2722,944,062.6717,057,959.77
  经营活动现金流入小计1,052,350,100.65,078,777,896.253,856,167,080.532,787,231,878.99
  购买商品、接受劳务支付的现金971,934,757.153,923,181,996.612,906,629,194.922,064,929,166.12
  支付给职工以及为职工支付的现金133,452,340.36575,418,105.18415,810,667.61272,792,230.46
  支付的各项税费62,194,112.29243,667,929.07190,559,279.47151,731,009.19
  支付其他与经营活动有关的现金157,419,102.21203,212,066.26165,492,147.23107,185,111.28
  经营活动现金流出小计1,325,000,312.014,945,480,097.123,678,491,289.232,596,637,517.05
  经营活动产生的现金流量净额-272,650,211.41133,297,799.13177,675,791.3190,594,361.94
二、投资活动产生的现金流量:
  取得投资收益收到的现金115,913.88-12,398.93-
  处置固定资产、无形资产和其他长期资产收回的现金净额21,16021,753,813.772,990,162.892,986,362.89
  处置子公司及其他营业单位收到的现金净额-32,696,760.3422,646,760.3412,646,760.34
  收到的其他与投资活动有关的现金209,285,107.022,514,578,534.911,627,513,861.01913,828,674.87
  投资活动现金流入小计209,422,180.92,569,029,109.021,653,163,183.17929,461,798.1
  购建固定资产、无形资产和其他长期资产支付的现金30,339,469.4899,099,131.442,941,76830,814,318.39
  支付其他与投资活动有关的现金559,856,168.692,493,472,032.312,392,243,5012,032,243,501
  投资活动现金流出小计590,195,638.172,592,571,163.712,435,185,2692,063,057,819.39
  投资活动产生的现金流量净额-380,773,457.27-23,542,054.69-782,022,085.83-1,133,596,021.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,010,0001,010,000-
  其中:子公司吸收少数股东投资收到的现金-1,010,0001,010,000-
  取得借款收到的现金775,879,093.042,389,776,572.441,609,675,509.881,184,136,582.1
  收到其他与筹资活动有关的现金7,000,0005,167,301.55,167,301.55,000,000
  筹资活动现金流入小计782,879,093.042,395,953,873.941,615,852,811.381,189,136,582.1
  偿还债务支付的现金149,639,612.482,227,040,0001,018,519,999.99574,020,000
  分配股利、利润或偿付利息支付的现金5,210,224.8636,579,779.4127,562,394.719,854,554.67
  其中:子公司支付给少数股东的股利、利润-3,200,0003,040,000-
  支付其他与筹资活动有关的现金4,319,056.1828,892,711.2631,939,791.5824,884,560.24
  筹资活动现金流出小计159,168,893.522,292,512,490.671,078,022,186.27618,759,114.91
  筹资活动产生的现金流量净额623,710,199.52103,441,383.27537,830,625.11570,377,467.19
四、汇率变动对现金及现金等价物的影响-1,888,467.44-3,194,312.18-697,607.01-61,089.86
五、现金及现金等价物净增加额-31,601,936.6210,002,815.53-67,213,276.43-372,685,282.02
  加:期初现金及现金等价物余额840,154,126.64630,151,311.11630,151,311.11630,151,311.11
  期末现金及现金等价物余额808,552,190.04840,154,126.64562,938,034.68257,466,029.09
补充资料:
  净利润-154,953,184.54-238,229,678.25
  资产减值准备-123,611,186.72-53,488,334.99
  固定资产和投资性房地产折旧-114,310,817.32-61,340,685.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-114,310,817.32-61,340,685.86
  无形资产摊销-23,223,191-11,296,029.32
  长期待摊费用摊销-8,449,875.06-3,756,557.37
  处置固定资产、无形资产和其他长期资产的损失--21,981,292.34--18,429,219.12
  固定资产报废损失-227,478.57-119,746.33
  公允价值变动损失-40,117,503.71-4,163,633.2
  财务费用-21,698,139.65-11,041,312.82
  投资损失--29,786,122.72--7,970,124.78
  递延所得税--104,060,405.1--6,469,639.49
  其中:递延所得税资产减少--85,294,423.16--3,834,400.49
    递延所得税负债增加--18,765,981.94--2,635,239
  存货的减少--862,018,664.11--363,391,825.53
  经营性应收项目的减少--893,312,953.81-243,732,844.58
  经营性应付项目的增加-1,505,103,713.1--39,042,669.41
  其他-37,779,369.23--9,089,884.85
  现金的期末余额-840,154,126.64-257,466,029.09
  减:现金的期初余额-630,151,311.11-630,151,311.11
  现金及现金等价物的净增加额-210,002,815.53--372,685,282.02
公告日期2026-04-242026-04-012025-10-272025-08-19
审计意见(境内)标准无保留意见
TOP↑