当前位置:首页 - 行情中心 - 创世纪(300083) - 财务分析 - 现金流量表

创世纪

(300083)

  

流通市值:199.27亿  总市值:222.26亿
流通股本:14.93亿   总股本:16.65亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,444,595,868.711,034,237,530.924,972,455,448.733,797,538,599.34
  收到的税费返还20,856,737.746,463,710.740,758,184.2535,684,418.52
  收到其他与经营活动有关的现金14,561,036.4111,648,858.9865,564,263.2722,944,062.67
  经营活动现金流入小计2,480,013,642.861,052,350,100.65,078,777,896.253,856,167,080.53
  购买商品、接受劳务支付的现金2,119,432,740.83971,934,757.153,923,181,996.612,906,629,194.92
  支付给职工以及为职工支付的现金313,868,822.22133,452,340.36575,418,105.18415,810,667.61
  支付的各项税费160,417,843.8462,194,112.29243,667,929.07190,559,279.47
  支付其他与经营活动有关的现金188,719,273.74157,419,102.21203,212,066.26165,492,147.23
  经营活动现金流出小计2,782,438,680.631,325,000,312.014,945,480,097.123,678,491,289.23
  经营活动产生的现金流量净额-302,425,037.77-272,650,211.41133,297,799.13177,675,791.3
二、投资活动产生的现金流量:
  取得投资收益收到的现金-115,913.88-12,398.93
  处置固定资产、无形资产和其他长期资产收回的现金净额442,32021,16021,753,813.772,990,162.89
  处置子公司及其他营业单位收到的现金净额13,317,231.91-32,696,760.3422,646,760.34
  收到的其他与投资活动有关的现金574,603,877.37209,285,107.022,514,578,534.911,627,513,861.01
  投资活动现金流入小计588,363,429.28209,422,180.92,569,029,109.021,653,163,183.17
  购建固定资产、无形资产和其他长期资产支付的现金69,868,253.1830,339,469.4899,099,131.442,941,768
  支付其他与投资活动有关的现金1,178,678,500559,856,168.692,493,472,032.312,392,243,501
  投资活动现金流出小计1,248,546,753.18590,195,638.172,592,571,163.712,435,185,269
  投资活动产生的现金流量净额-660,183,323.9-380,773,457.27-23,542,054.69-782,022,085.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金22,596,840-1,010,0001,010,000
  其中:子公司吸收少数股东投资收到的现金--1,010,0001,010,000
  取得借款收到的现金1,162,665,471.14775,879,093.042,389,776,572.441,609,675,509.88
  收到其他与筹资活动有关的现金7,000,0007,000,0005,167,301.55,167,301.5
  筹资活动现金流入小计1,192,262,311.14782,879,093.042,395,953,873.941,615,852,811.38
  偿还债务支付的现金451,969,562.48149,639,612.482,227,040,0001,018,519,999.99
  分配股利、利润或偿付利息支付的现金12,791,561.215,210,224.8636,579,779.4127,562,394.7
  其中:子公司支付给少数股东的股利、利润--3,200,0003,040,000
  支付其他与筹资活动有关的现金6,598,641.264,319,056.1828,892,711.2631,939,791.58
  筹资活动现金流出小计471,359,764.95159,168,893.522,292,512,490.671,078,022,186.27
  筹资活动产生的现金流量净额720,902,546.19623,710,199.52103,441,383.27537,830,625.11
四、汇率变动对现金及现金等价物的影响-64,209.44-1,888,467.44-3,194,312.18-697,607.01
五、现金及现金等价物净增加额-241,770,024.92-31,601,936.6210,002,815.53-67,213,276.43
  加:期初现金及现金等价物余额840,154,126.64840,154,126.64630,151,311.11630,151,311.11
  期末现金及现金等价物余额598,384,101.72808,552,190.04840,154,126.64562,938,034.68
补充资料:
  净利润310,551,292.3-154,953,184.54-
  资产减值准备71,826,446.61-123,611,186.72-
  固定资产和投资性房地产折旧78,309,465.6-114,310,817.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧78,309,465.6-114,310,817.32-
  无形资产摊销8,665,125.12-23,223,191-
  长期待摊费用摊销4,378,883.3-8,449,875.06-
  处置固定资产、无形资产和其他长期资产的损失-358,748.44--21,981,292.34-
  固定资产报废损失393,580.28-227,478.57-
  公允价值变动损失4,084,202.5-40,117,503.71-
  财务费用13,207,864.61-21,698,139.65-
  投资损失-25,115,853.8--29,786,122.72-
  递延所得税-27,874,126.65--104,060,405.1-
  其中:递延所得税资产减少-25,987,099.09--85,294,423.16-
    递延所得税负债增加-1,887,027.56--18,765,981.94-
  存货的减少-632,022,257.98--862,018,664.11-
  经营性应收项目的减少-682,270,592.97--893,312,953.81-
  经营性应付项目的增加800,560,321.42-1,505,103,713.1-
  其他-234,744,946.72-37,779,369.23-
  现金的期末余额598,384,101.72-840,154,126.64-
  减:现金的期初余额840,154,126.64-630,151,311.11-
  现金及现金等价物的净增加额-241,770,024.92-210,002,815.53-
公告日期2026-08-262026-04-242026-04-012025-10-27
审计意见(境内)标准无保留意见
TOP↑