当前位置:首页 - 行情中心 - 长海股份(300196) - 财务分析 - 现金流量表

长海股份

(300196)

  

流通市值:25.81亿  总市值:42.83亿
流通股本:2.46亿   总股本:4.09亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,523,277,096.22995,802,969.29512,920,820.812,219,837,470.12
收到的税费返还49,755,883.7143,330,291.5218,825,631.7438,754,744.21
收到其他与经营活动有关的现金344,523,356.32142,254,595.7625,244,631.7895,926,539.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,917,556,336.251,181,387,856.57556,991,084.253,154,518,754.12
购买商品、接受劳务支付的现金1,050,406,638.97670,637,711.54289,213,709.861,080,327,437.13
支付给职工以及为职工支付的现金279,279,557.42194,891,892.4116,474,238.63356,376,286.03
支付的各项税费-19,490,401.7-31,569,428.4519,979,478.4855,414,436.5
支付其他与经营活动有关的现金454,084,845.27481,536,714.1278,049,045.53942,961,532.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,764,280,639.961,315,496,889.61503,716,472.52,435,079,692.19
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额153,275,696.29-134,109,033.0453,274,611.75719,439,061.93
二、投资活动产生的现金流量:
取得投资收益收到的现金38,648,964.0513,243,503.56-8,384,929.12
处置固定资产、无形资产和其他长期资产收回的现金净额6,318,909.67586,489.654,046,983.6454,025,323.87
处置子公司及其他营业单位收到的现金净额180,000180,00079,000-
收到的其他与投资活动有关的现金470,180,579.62430,180,579.62214,134,465.34630,015,266.72
投资活动现金流入的平衡项目0000
投资活动现金流入小计515,328,453.34444,190,572.83218,260,448.98692,425,519.71
购建固定资产、无形资产和其他长期资产支付的现金484,811,421.85317,719,769.9176,616,496.9685,445,096.34
投资支付的现金34,000,00029,000,000-5,000,000
支付其他与投资活动有关的现金316,189,041.97250,000,000186,307,000776,864,888.76
投资活动现金流出的平衡项目0000
投资活动现金流出小计835,000,463.82596,719,769.91262,923,496.91,467,309,985.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-319,672,010.48-152,529,197.08-44,663,047.92-774,884,465.39
三、筹资活动产生的现金流量:
取得借款收到的现金293,837,000223,804,000176,568,150671,904,980.61
筹资活动现金流入平衡项目0000
筹资活动现金流入小计293,837,000223,804,000176,568,150671,904,980.61
偿还债务支付的现金256,723,80024,000,000-262,699,580.68
分配股利、利润或偿付利息支付的现金77,800,518.7968,402,861.661,081,833.3399,919,511.69
支付其他与筹资活动有关的现金32,051,435.7811,104,831.77-1,347,500.87
筹资活动现金流出平衡项目0000
筹资活动现金流出小计366,575,754.57103,507,693.431,081,833.33363,966,593.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-72,738,754.57120,296,306.57175,486,316.67307,938,387.37
四、汇率变动对现金及现金等价物的影响9,181,756.0114,530,608.25-6,710,874.5919,225,749.88
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-229,953,312.75-151,811,315.3177,387,005.91271,718,733.79
加:期初现金及现金等价物余额1,192,324,760.121,192,324,760.12932,864,975.51920,606,026.33
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额962,371,447.371,040,513,444.821,110,251,981.421,192,324,760.12
补充资料:
净利润-121,796,896.57-295,190,241.94
资产减值准备-1,318,588.47-19,536,193.37
固定资产和投资性房地产折旧-100,001,601.18-207,153,699.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-100,001,601.18-207,153,699.34
无形资产摊销-2,500,319.06-11,811,560.19
长期待摊费用摊销-5,234,393.11-9,262,558.48
处置固定资产、无形资产和其他长期资产的损失--312,064.59--3,181,640.32
固定资产报废损失---1,004,396.07
公允价值变动损失----375,676.87
财务费用-26,497,032.13-21,805,986.77
投资损失--10,708,949.32--9,370,326.65
递延所得税--549,935.3-29,731,640.65
其中:递延所得税资产减少-836,992.84--2,985,222.11
递延所得税负债增加--1,386,928.14-32,716,862.76
存货的减少-23,345,838.58--32,036,340.82
经营性应收项目的减少--115,596,352.3--47,178,820.73
经营性应付项目的增加--287,636,400.63-214,834,606.96
现金的期末余额-1,040,513,444.82-1,192,324,760.12
减:现金的期初余额-1,192,324,760.12-920,606,026.33
公告日期2024-10-262024-08-232024-04-242024-04-18
审计意见(境内)标准无保留意见
TOP↑