当前位置:首页 - 行情中心 - 长海股份(300196) - 财务分析 - 现金流量表

长海股份

(300196)

  

流通市值:36.88亿  总市值:61.02亿
流通股本:2.47亿   总股本:4.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,000,479,330.681,202,527,386.99661,962,241.892,202,115,063.23
  收到的税费返还5,547,811.685,310,360.374,810,181.2427,688,365.17
  收到其他与经营活动有关的现金903,061,319.34665,875,568.37192,918,606.111,193,195,533.34
  经营活动现金流入小计2,909,088,461.71,873,713,315.73859,691,029.243,422,998,961.74
  购买商品、接受劳务支付的现金1,286,584,649.31724,976,213.68573,055,906.351,276,914,554.7
  支付给职工以及为职工支付的现金366,055,802.45254,525,987.14145,173,176.22435,828,244.06
  支付的各项税费123,760,876.1674,719,336.4430,568,331.8198,268,570.19
  支付其他与经营活动有关的现金793,046,247.71332,085,694.45177,525,645.781,472,354,758.48
  经营活动现金流出小计2,569,447,575.631,386,307,231.71926,323,060.163,283,366,127.43
  经营活动产生的现金流量净额339,640,886.07487,406,084.02-66,632,030.92139,632,834.31
二、投资活动产生的现金流量:
  取得投资收益收到的现金7,004,744.753,251,474.64-316,087.839,554,672.04
  处置固定资产、无形资产和其他长期资产收回的现金净额7,482,335.484,653,315.72481,036.53,944,469.17
  收到的其他与投资活动有关的现金518,337,054.11134,557,801.68122,090,739.73388,201,610.54
  投资活动现金流入小计532,824,134.34142,462,592.04122,255,688.4401,700,751.75
  购建固定资产、无形资产和其他长期资产支付的现金86,816,953.1174,874,871.2230,846,845.85362,724,649.75
  投资支付的现金16,000,00016,000,00016,000,0005,000,000
  支付其他与投资活动有关的现金677,500,000335,000,000109,000,000428,005,000
  投资活动现金流出小计780,316,953.11425,874,871.22155,846,845.85795,729,649.75
  投资活动产生的现金流量净额-247,492,818.77-283,412,279.18-33,591,157.45-394,028,898
三、筹资活动产生的现金流量:
  取得借款收到的现金1,394,405,903.851,028,600,744.85341,700,790.851,091,292,246
  筹资活动现金流入小计1,394,405,903.851,028,600,744.85341,700,790.851,091,292,246
  偿还债务支付的现金1,022,068,795.62589,310,387.67164,635,421.46800,283,910.01
  分配股利、利润或偿付利息支付的现金243,814,923.18153,638,492.165,580,032.11147,899,848.49
  支付其他与筹资活动有关的现金---30,601,995.4
  筹资活动现金流出小计1,265,883,718.8742,948,879.83170,215,453.57978,785,753.9
  筹资活动产生的现金流量净额128,522,185.05285,651,865.02171,485,337.28112,506,492.1
四、汇率变动对现金及现金等价物的影响-30,687,488.65-21,367,658.61-11,133,157.85-12,017,330.19
五、现金及现金等价物净增加额189,982,763.7468,278,011.2560,128,991.06-153,906,901.78
  加:期初现金及现金等价物余额998,918,802.69998,918,802.69998,918,802.691,152,825,704.47
  期末现金及现金等价物余额1,188,901,566.391,467,196,813.941,059,047,793.75998,918,802.69
补充资料:
  净利润-156,223,677.44-325,577,664.9
  资产减值准备-4,828,273.37-9,202,857.88
  固定资产和投资性房地产折旧-171,101,731.24-302,124,233.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-171,101,731.24-302,124,233.42
  无形资产摊销-7,349,958.89-12,057,059.03
  长期待摊费用摊销-10,182,008.8-24,766,910.52
  处置固定资产、无形资产和其他长期资产的损失--1,718,791.6-365,222.37
  固定资产报废损失---62,556.35
  公允价值变动损失----4,330,011.05
  财务费用-45,556,288.43-58,452,134.28
  投资损失-6,047,360.53-1,951,598.5
  递延所得税-868,458.99-207,954.69
  其中:递延所得税资产减少-3,773,436.8-7,195,912.42
    递延所得税负债增加--2,904,977.81--6,987,957.73
  存货的减少--43,682,804.13--47,839,464.03
  经营性应收项目的减少-435,718,217.8--472,665,691.73
  经营性应付项目的增加--305,068,295.74--54,307,864.11
  其他----15,992,326.71
  现金的期末余额-1,467,196,813.94-998,918,802.69
  减:现金的期初余额-998,918,802.69-1,152,825,704.47
  现金及现金等价物的净增加额-468,278,011.25--153,906,901.78
公告日期2026-10-272026-08-222026-04-242026-04-03
审计意见(境内)标准无保留意见
TOP↑