流通市值:28.94亿 | 总市值:48.02亿 | ||
流通股本:2.46亿 | 总股本:4.09亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 551,036,439.19 | 1,835,741,303.38 | 1,523,277,096.22 | 995,802,969.29 |
收到的税费返还 | 16,952,695.92 | 75,320,998.03 | 49,755,883.71 | 43,330,291.52 |
收到其他与经营活动有关的现金 | 13,846,490.24 | 721,455,054.07 | 344,523,356.32 | 142,254,595.76 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 581,835,625.35 | 2,632,517,355.48 | 1,917,556,336.25 | 1,181,387,856.57 |
购买商品、接受劳务支付的现金 | 463,025,570.23 | 1,154,978,687.72 | 1,050,406,638.97 | 670,637,711.54 |
支付给职工以及为职工支付的现金 | 128,810,854.48 | 367,977,649.34 | 279,279,557.42 | 194,891,892.4 |
支付的各项税费 | 4,593,011.77 | 8,857,987.48 | -19,490,401.7 | -31,569,428.45 |
支付其他与经营活动有关的现金 | 39,283,084.86 | 652,848,038.84 | 454,084,845.27 | 481,536,714.12 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 635,712,521.34 | 2,184,662,363.38 | 1,764,280,639.96 | 1,315,496,889.61 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -53,876,895.99 | 447,854,992.1 | 153,275,696.29 | -134,109,033.04 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | - | 23,402,235.37 | 38,648,964.05 | 13,243,503.56 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | 13,420,776.03 | 6,318,909.67 | 586,489.65 |
处置子公司及其他营业单位收到的现金净额 | - | - | 180,000 | 180,000 |
收到的其他与投资活动有关的现金 | 25,209,340.56 | 598,657,041.97 | 470,180,579.62 | 430,180,579.62 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 25,209,340.56 | 635,480,053.37 | 515,328,453.34 | 444,190,572.83 |
购建固定资产、无形资产和其他长期资产支付的现金 | 85,611,600.91 | 629,437,202.1 | 484,811,421.85 | 317,719,769.91 |
投资支付的现金 | - | 34,000,000 | 34,000,000 | 29,000,000 |
支付其他与投资活动有关的现金 | 181,000,000 | 333,862,478.66 | 316,189,041.97 | 250,000,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 266,611,600.91 | 997,299,680.76 | 835,000,463.82 | 596,719,769.91 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -241,402,260.35 | -361,819,627.39 | -319,672,010.48 | -152,529,197.08 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 187,512,660 | 442,930,800 | 293,837,000 | 223,804,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 187,512,660 | 442,930,800 | 293,837,000 | 223,804,000 |
偿还债务支付的现金 | 13,500,000 | 428,708,983.07 | 256,723,800 | 24,000,000 |
分配股利、利润或偿付利息支付的现金 | 3,680,022.07 | 89,639,018.1 | 77,800,518.79 | 68,402,861.66 |
支付其他与筹资活动有关的现金 | 4,628,199.41 | 48,375,901.5 | 32,051,435.78 | 11,104,831.77 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 21,808,221.48 | 566,723,902.67 | 366,575,754.57 | 103,507,693.43 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 165,704,438.52 | -123,793,102.67 | -72,738,754.57 | 120,296,306.57 |
四、汇率变动对现金及现金等价物的影响 | 3,175,191.89 | -1,741,317.69 | 9,181,756.01 | 14,530,608.25 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -126,399,525.93 | -39,499,055.65 | -229,953,312.75 | -151,811,315.3 |
加:期初现金及现金等价物余额 | 1,152,825,704.47 | 1,192,324,760.12 | 1,192,324,760.12 | 1,192,324,760.12 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,026,426,178.54 | 1,152,825,704.47 | 962,371,447.37 | 1,040,513,444.82 |
补充资料: | ||||
净利润 | - | 273,861,663.13 | - | 121,796,896.57 |
资产减值准备 | - | 8,677,103.6 | - | 1,318,588.47 |
固定资产和投资性房地产折旧 | - | 206,364,352.58 | - | 100,001,601.18 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 206,364,352.58 | - | 100,001,601.18 |
无形资产摊销 | - | 11,902,973.9 | - | 2,500,319.06 |
长期待摊费用摊销 | - | 9,161,466.64 | - | 5,234,393.11 |
处置固定资产、无形资产和其他长期资产的损失 | - | -2,536,808.45 | - | -312,064.59 |
固定资产报废损失 | - | 65,162.87 | - | - |
公允价值变动损失 | - | -7,039,392.86 | - | - |
财务费用 | - | 46,661,093.24 | - | 26,497,032.13 |
投资损失 | - | -22,177,871.34 | - | -10,708,949.32 |
递延所得税 | - | -19,264,906.16 | - | -549,935.3 |
其中:递延所得税资产减少 | - | 2,031,072.68 | - | 836,992.84 |
递延所得税负债增加 | - | -21,295,978.84 | - | -1,386,928.14 |
存货的减少 | - | -11,987,345.08 | - | 23,345,838.58 |
经营性应收项目的减少 | - | -306,100,837.66 | - | -115,596,352.3 |
经营性应付项目的增加 | - | 260,268,337.69 | - | -287,636,400.63 |
现金的期末余额 | - | 1,152,825,704.47 | - | 1,040,513,444.82 |
减:现金的期初余额 | - | 1,192,324,760.12 | - | 1,192,324,760.12 |
公告日期 | 2025-04-28 | 2025-04-19 | 2024-10-26 | 2024-08-23 |
审计意见(境内) | 标准无保留意见 |