当前位置:首页 - 行情中心 - 长海股份(300196) - 财务分析 - 现金流量表

长海股份

(300196)

  

流通市值:28.94亿  总市值:48.02亿
流通股本:2.46亿   总股本:4.09亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金551,036,439.191,835,741,303.381,523,277,096.22995,802,969.29
收到的税费返还16,952,695.9275,320,998.0349,755,883.7143,330,291.52
收到其他与经营活动有关的现金13,846,490.24721,455,054.07344,523,356.32142,254,595.76
经营活动现金流入的平衡项目0000
经营活动现金流入小计581,835,625.352,632,517,355.481,917,556,336.251,181,387,856.57
购买商品、接受劳务支付的现金463,025,570.231,154,978,687.721,050,406,638.97670,637,711.54
支付给职工以及为职工支付的现金128,810,854.48367,977,649.34279,279,557.42194,891,892.4
支付的各项税费4,593,011.778,857,987.48-19,490,401.7-31,569,428.45
支付其他与经营活动有关的现金39,283,084.86652,848,038.84454,084,845.27481,536,714.12
经营活动现金流出的平衡项目0000
经营活动现金流出小计635,712,521.342,184,662,363.381,764,280,639.961,315,496,889.61
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-53,876,895.99447,854,992.1153,275,696.29-134,109,033.04
二、投资活动产生的现金流量:
取得投资收益收到的现金-23,402,235.3738,648,964.0513,243,503.56
处置固定资产、无形资产和其他长期资产收回的现金净额-13,420,776.036,318,909.67586,489.65
处置子公司及其他营业单位收到的现金净额--180,000180,000
收到的其他与投资活动有关的现金25,209,340.56598,657,041.97470,180,579.62430,180,579.62
投资活动现金流入的平衡项目0000
投资活动现金流入小计25,209,340.56635,480,053.37515,328,453.34444,190,572.83
购建固定资产、无形资产和其他长期资产支付的现金85,611,600.91629,437,202.1484,811,421.85317,719,769.91
投资支付的现金-34,000,00034,000,00029,000,000
支付其他与投资活动有关的现金181,000,000333,862,478.66316,189,041.97250,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计266,611,600.91997,299,680.76835,000,463.82596,719,769.91
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-241,402,260.35-361,819,627.39-319,672,010.48-152,529,197.08
三、筹资活动产生的现金流量:
取得借款收到的现金187,512,660442,930,800293,837,000223,804,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计187,512,660442,930,800293,837,000223,804,000
偿还债务支付的现金13,500,000428,708,983.07256,723,80024,000,000
分配股利、利润或偿付利息支付的现金3,680,022.0789,639,018.177,800,518.7968,402,861.66
支付其他与筹资活动有关的现金4,628,199.4148,375,901.532,051,435.7811,104,831.77
筹资活动现金流出平衡项目0000
筹资活动现金流出小计21,808,221.48566,723,902.67366,575,754.57103,507,693.43
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额165,704,438.52-123,793,102.67-72,738,754.57120,296,306.57
四、汇率变动对现金及现金等价物的影响3,175,191.89-1,741,317.699,181,756.0114,530,608.25
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-126,399,525.93-39,499,055.65-229,953,312.75-151,811,315.3
加:期初现金及现金等价物余额1,152,825,704.471,192,324,760.121,192,324,760.121,192,324,760.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,026,426,178.541,152,825,704.47962,371,447.371,040,513,444.82
补充资料:
净利润-273,861,663.13-121,796,896.57
资产减值准备-8,677,103.6-1,318,588.47
固定资产和投资性房地产折旧-206,364,352.58-100,001,601.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-206,364,352.58-100,001,601.18
无形资产摊销-11,902,973.9-2,500,319.06
长期待摊费用摊销-9,161,466.64-5,234,393.11
处置固定资产、无形资产和其他长期资产的损失--2,536,808.45--312,064.59
固定资产报废损失-65,162.87--
公允价值变动损失--7,039,392.86--
财务费用-46,661,093.24-26,497,032.13
投资损失--22,177,871.34--10,708,949.32
递延所得税--19,264,906.16--549,935.3
其中:递延所得税资产减少-2,031,072.68-836,992.84
递延所得税负债增加--21,295,978.84--1,386,928.14
存货的减少--11,987,345.08-23,345,838.58
经营性应收项目的减少--306,100,837.66--115,596,352.3
经营性应付项目的增加-260,268,337.69--287,636,400.63
现金的期末余额-1,152,825,704.47-1,040,513,444.82
减:现金的期初余额-1,192,324,760.12-1,192,324,760.12
公告日期2025-04-282025-04-192024-10-262024-08-23
审计意见(境内)标准无保留意见
TOP↑