当前位置:首页 - 行情中心 - 长海股份(300196) - 财务分析 - 现金流量表

长海股份

(300196)

  

流通市值:47.73亿  总市值:79.01亿
流通股本:2.47亿   总股本:4.09亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金661,962,241.892,202,115,063.231,929,765,513.061,139,071,127.45
  收到的税费返还4,810,181.2427,688,365.1727,986,716.0126,837,443.23
  收到其他与经营活动有关的现金192,918,606.111,193,195,533.341,002,661,188.11820,387,202.97
  经营活动现金流入小计859,691,029.243,422,998,961.742,960,413,417.181,986,295,773.65
  购买商品、接受劳务支付的现金573,055,906.351,276,914,554.71,358,184,532.82837,428,215.75
  支付给职工以及为职工支付的现金145,173,176.22435,828,244.06326,433,978.79235,118,689.91
  支付的各项税费30,568,331.8198,268,570.1957,012,154.2729,393,500.67
  支付其他与经营活动有关的现金177,525,645.781,472,354,758.481,011,620,727.08819,096,700.29
  经营活动现金流出小计926,323,060.163,283,366,127.432,753,251,392.961,921,037,106.62
  经营活动产生的现金流量净额-66,632,030.92139,632,834.31207,162,024.2265,258,667.03
二、投资活动产生的现金流量:
  收回投资收到的现金--10,000,00010,000,000
  取得投资收益收到的现金-316,087.839,554,672.04-3,950,375.041,172,424.24
  处置固定资产、无形资产和其他长期资产收回的现金净额481,036.53,944,469.17685,266.542,264,897.79
  收到的其他与投资活动有关的现金122,090,739.73388,201,610.54193,401,968.8978,089,000
  投资活动现金流入小计122,255,688.4401,700,751.75200,136,860.3991,526,322.03
  购建固定资产、无形资产和其他长期资产支付的现金30,846,845.85362,724,649.75297,128,823.6267,602,472.45
  投资支付的现金16,000,0005,000,0005,000,0005,000,000
  支付其他与投资活动有关的现金109,000,000428,005,000299,005,000162,614,847.73
  投资活动现金流出小计155,846,845.85795,729,649.75601,133,823.6435,217,320.18
  投资活动产生的现金流量净额-33,591,157.45-394,028,898-400,996,963.21-343,690,998.15
三、筹资活动产生的现金流量:
  取得借款收到的现金341,700,790.851,091,292,246942,538,201578,539,698
  筹资活动现金流入小计341,700,790.851,091,292,246942,538,201578,539,698
  偿还债务支付的现金164,635,421.46800,283,910.01555,959,766295,140,978
  分配股利、利润或偿付利息支付的现金5,580,032.11147,899,848.49134,018,684.5588,542,410.25
  支付其他与筹资活动有关的现金-30,601,995.44,628,199.414,628,199.41
  筹资活动现金流出小计170,215,453.57978,785,753.9694,606,649.96388,311,587.66
  筹资活动产生的现金流量净额171,485,337.28112,506,492.1247,931,551.04190,228,110.34
四、汇率变动对现金及现金等价物的影响-11,133,157.85-12,017,330.196,060,410.7411,433,594.37
五、现金及现金等价物净增加额60,128,991.06-153,906,901.7860,157,022.79-76,770,626.41
  加:期初现金及现金等价物余额998,918,802.691,152,825,704.471,152,825,704.471,152,825,704.47
  期末现金及现金等价物余额1,059,047,793.75998,918,802.691,212,982,727.261,076,055,078.06
补充资料:
  净利润-325,577,664.9-173,449,251.5
  资产减值准备-9,202,857.88--3,579,082.12
  固定资产和投资性房地产折旧-302,124,233.42-150,305,489.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-302,124,233.42-150,305,489.21
  无形资产摊销-12,057,059.03-7,352,429.06
  长期待摊费用摊销-24,766,910.52-10,537,054.75
  处置固定资产、无形资产和其他长期资产的损失-365,222.37-189,203.6
  固定资产报废损失-62,556.35-62,556.35
  公允价值变动损失--4,330,011.05--
  财务费用-58,452,134.28-8,987,591.39
  投资损失-1,951,598.5-7,609,946.6
  递延所得税-207,954.69-3,458,944.68
  其中:递延所得税资产减少-7,195,912.42-3,529,386
    递延所得税负债增加--6,987,957.73--70,441.32
  存货的减少--47,839,464.03--83,703,491.94
  经营性应收项目的减少--472,665,691.73-85,206,115.59
  经营性应付项目的增加--54,307,864.11--294,617,341.64
  其他--15,992,326.71--
  现金的期末余额-998,918,802.69-1,076,055,078.06
  减:现金的期初余额-1,152,825,704.47-1,152,825,704.47
  现金及现金等价物的净增加额--153,906,901.78--76,770,626.41
公告日期2026-04-242026-04-032025-10-302025-08-20
审计意见(境内)标准无保留意见
TOP↑