当前位置:首页 - 行情中心 - 舒泰神(300204) - 财务分析 - 现金流量表

舒泰神

(300204)

  

流通市值:180.83亿  总市值:190.44亿
流通股本:4.54亿   总股本:4.78亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金113,137,149.1660,332,701.69337,013,747.73265,818,577.52
  收到的税费返还185,900-1,762,088.141,760,394.77
  收到其他与经营活动有关的现金1,906,478.56722,190.4715,472,606.735,251,056.99
  经营活动现金流入小计115,229,527.7261,054,892.16354,248,442.6272,830,029.28
  购买商品、接受劳务支付的现金11,864,094.535,985,683.5224,894,187.2717,453,843.15
  支付给职工以及为职工支付的现金73,168,526.531,179,260.46156,047,101.79124,955,569.42
  支付的各项税费12,654,206.843,848,056.9619,868,092.713,990,889.81
  支付其他与经营活动有关的现金85,378,597.9835,315,067.37217,121,955.2141,163,025.74
  经营活动现金流出小计183,065,425.8576,328,068.31417,931,336.96297,563,328.12
  经营活动产生的现金流量净额-67,835,898.13-15,273,176.15-63,682,894.36-24,733,298.84
二、投资活动产生的现金流量:
  收回投资收到的现金3,137,038.793,137,038.7942,825,931.8825,115,635.46
  取得投资收益收到的现金2,681.782,681.78531,884.28507,973.5
  处置固定资产、无形资产和其他长期资产收回的现金净额1,768,597-172,692.84163,130.68
  投资活动现金流入小计4,908,317.573,139,720.5743,530,50925,786,739.64
  购建固定资产、无形资产和其他长期资产支付的现金7,204,903.752,276,233.8123,526,110.0215,032,990.06
  投资支付的现金--15,791,296.4515,756,224.41
  投资活动现金流出小计7,204,903.752,276,233.8139,317,406.4730,789,214.47
  投资活动产生的现金流量净额-2,296,586.18863,486.764,213,102.53-5,002,474.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金133,333,30040,000,00026,901,961-
  其中:子公司吸收少数股东投资收到的现金133,333,300---
  取得借款收到的现金20,000,00020,000,00030,000,000-
  收到其他与筹资活动有关的现金66,666,70020,000,00016,362,20016,325,860
  筹资活动现金流入小计220,000,00080,000,00073,264,16116,325,860
  偿还债务支付的现金30,000,00030,000,00028,797,495.5628,797,495.56
  分配股利、利润或偿付利息支付的现金572,777.78-543,156.47543,156.47
  支付其他与筹资活动有关的现金63,80063,80016,426,000-
  筹资活动现金流出小计30,636,577.7830,063,80045,766,652.0329,340,652.03
  筹资活动产生的现金流量净额189,363,422.2249,936,20027,497,508.97-13,014,792.03
四、汇率变动对现金及现金等价物的影响-3,422.91-1,215.57344,509.99301,552.34
五、现金及现金等价物净增加额119,227,51535,525,295.04-31,627,772.87-42,449,013.36
  加:期初现金及现金等价物余额53,549,265.7753,911,180.0485,177,038.6485,180,538.7
  期末现金及现金等价物余额172,776,780.7789,436,475.0853,549,265.7742,731,525.34
补充资料:
  净利润-29,235,092.53--147,731,291.05-
  资产减值准备-123,560.29--89,437.12-
  固定资产和投资性房地产折旧11,868,779.8-21,994,067.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,868,779.8-21,994,067.34-
  无形资产摊销580,736.44-736,899.94-
  长期待摊费用摊销58,263.74-81,229.8-
  处置固定资产、无形资产和其他长期资产的损失-1,105,563.01--280,392.36-
  固定资产报废损失177,244.24-83,017.14-
  财务费用597,276.27-393,535.68-
  投资损失8,880.68--140,758.64-
  递延所得税77,956.95-113,415,576.46-
  其中:递延所得税资产减少--113,920,357.41-
    递延所得税负债增加77,956.95--504,780.95-
  存货的减少1,440,734.88--1,251,280.59-
  经营性应收项目的减少-18,163,400.62-27,621,380.01-
  经营性应付项目的增加-34,047,533.7--78,559,509.5-
  现金的期末余额172,776,780.77-53,549,265.77-
  减:现金的期初余额53,549,265.77-85,177,038.64-
  现金及现金等价物的净增加额119,227,515--31,627,772.87-
公告日期2025-08-262025-04-252025-03-252024-10-25
审计意见(境内)标准无保留意见
TOP↑