当前位置:首页 - 行情中心 - 舒泰神(300204) - 财务分析 - 现金流量表

舒泰神

(300204)

  

流通市值:81.39亿  总市值:97.12亿
流通股本:4.54亿   总股本:5.41亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金154,886,206.1103,095,657.2145,824,984.37205,126,659.48
  收到的税费返还7,800--185,900
  收到其他与经营活动有关的现金8,430,103.81,381,648.54536,556.175,545,269.48
  经营活动现金流入小计163,324,109.9104,477,305.7546,361,540.54210,857,828.96
  购买商品、接受劳务支付的现金15,864,019.459,761,514.794,381,138.4125,800,415.83
  支付给职工以及为职工支付的现金96,348,414.9965,796,444.1727,604,389.74121,988,094.2
  支付的各项税费14,314,268.819,778,297.713,065,287.4617,774,706.76
  支付其他与经营活动有关的现金94,509,494.4657,773,012.6231,210,565.27170,976,700.37
  经营活动现金流出小计221,036,197.71143,109,269.2966,261,380.88336,539,917.16
  经营活动产生的现金流量净额-57,712,087.81-38,631,963.54-19,899,840.34-125,682,088.2
二、投资活动产生的现金流量:
  收回投资收到的现金1,848,894.261,113,901.21,000,00021,387,474.97
  取得投资收益收到的现金2,117,237.16--33,445.33
  处置固定资产、无形资产和其他长期资产收回的现金净额715,78513,000-2,217,097
  投资活动现金流入小计4,681,916.421,126,901.21,000,00023,638,017.3
  购建固定资产、无形资产和其他长期资产支付的现金59,294,007.7727,594,409.7914,034,422.0276,632,324.53
  投资支付的现金600,000,000---
  投资活动现金流出小计659,294,007.7727,594,409.7914,034,422.0276,632,324.53
  投资活动产生的现金流量净额-654,612,091.35-26,467,508.59-13,034,422.02-52,994,307.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,229,358,471.83--133,333,300
  其中:子公司吸收少数股东投资收到的现金---133,333,300
  取得借款收到的现金120,000,000120,000,00088,846,320.0580,000,000
  收到其他与筹资活动有关的现金---66,666,700
  筹资活动现金流入小计1,349,358,471.83120,000,00088,846,320.05280,000,000
  偿还债务支付的现金200,000,00050,000,00050,000,00030,000,000
  分配股利、利润或偿付利息支付的现金2,144,067.341,437,778.44649,077.321,085,618.93
  支付其他与筹资活动有关的现金1,777,081.98318,510.19211,173.42276,140.13
  筹资活动现金流出小计203,921,149.3251,756,288.6350,860,250.7431,361,759.06
  筹资活动产生的现金流量净额1,145,437,322.5168,243,711.3737,986,069.31248,638,240.94
四、汇率变动对现金及现金等价物的影响-761,244.28-564,694.42-282,605.79-290,867.98
五、现金及现金等价物净增加额432,351,899.072,579,544.824,769,201.1669,670,977.53
  加:期初现金及现金等价物余额123,220,243.3123,220,243.3123,220,243.353,549,265.77
  期末现金及现金等价物余额555,572,142.37125,799,788.12127,989,444.46123,220,243.3
补充资料:
  净利润--38,856,979.2--88,105,213.69
  资产减值准备-682,570.76-2,061,375.97
  固定资产和投资性房地产折旧-11,866,464.47-23,045,105.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,866,464.47-23,045,105.69
  无形资产摊销-1,549,192.68-945,948.31
  长期待摊费用摊销-161,852.42-138,999.83
  处置固定资产、无形资产和其他长期资产的损失----875,149.1
  固定资产报废损失-38,192.87-237,379.61
  财务费用-6,020,724.9-8,168,661.15
  投资损失--191,187.51--142,105.46
  递延所得税-67.57--216,587.95
  其中:递延所得税资产减少----336,655.72
    递延所得税负债增加-67.57-120,067.77
  存货的减少--5,121,301.83--5,389,472.28
  经营性应收项目的减少-2,840,120.83--61,685,501.32
  经营性应付项目的增加--17,838,687.3--4,018,100.39
  现金的期末余额-125,799,788.12-123,220,243.3
  减:现金的期初余额-123,220,243.3-53,549,265.77
  现金及现金等价物的净增加额-2,579,544.82-69,670,977.53
公告日期2026-10-302026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑