当前位置:首页 - 行情中心 - 易华录(300212) - 财务分析 - 现金流量表

易华录

(300212)

  

流通市值:131.67亿  总市值:148.63亿
流通股本:6.41亿   总股本:7.23亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,403,716,985.64751,340,585.84539,334,221.48261,528,074.34
收到的税费返还1,993,880.671,164,524.75559,270.18134,354.47
收到其他与经营活动有关的现金181,970,445.5693,737,76355,930,038.1621,367,527.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,587,681,311.87846,242,873.59595,823,529.82283,029,956.28
购买商品、接受劳务支付的现金1,110,408,083.95867,533,419.7565,052,888.53257,262,182.78
支付给职工以及为职工支付的现金307,778,789.99249,785,556.08168,692,508.1883,004,854.17
支付的各项税费57,429,461.9348,242,551.0243,543,454.728,304,167.7
支付其他与经营活动有关的现金336,293,747.91175,630,807.14127,785,201.5746,752,205.42
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,811,910,083.781,341,192,333.94905,074,052.98415,323,410.07
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-224,228,771.91-494,949,460.35-309,250,523.16-132,293,453.79
二、投资活动产生的现金流量:
收回投资收到的现金98,378,632.0880,618,245.5580,618,245.5549,813,295.51
取得投资收益收到的现金50,831,460.868,204,4960-
处置固定资产、无形资产和其他长期资产收回的现金净额4,480,772.484,427,906.984,369,641.14,357,253.15
投资活动现金流入的平衡项目0000
投资活动现金流入小计153,690,865.4293,250,648.5384,987,886.6554,170,548.66
购建固定资产、无形资产和其他长期资产支付的现金296,550,548.65225,841,306.67137,065,141.7369,466,669.96
投资支付的现金16,794,20016,794,20016,794,2005,552,200
投资活动现金流出的平衡项目0000
投资活动现金流出小计313,344,748.65242,635,506.67153,859,341.7375,018,869.96
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-159,653,883.23-149,384,858.14-68,871,455.08-20,848,321.3
三、筹资活动产生的现金流量:
吸收投资收到的现金1,569,871,214.56---
取得借款收到的现金4,453,615,804.283,943,952,205.673,091,120,205.25906,881,771.55
收到其他与筹资活动有关的现金1,664,810,0001,381,130,000904,000,000434,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,688,297,018.845,325,082,205.673,995,120,205.251,340,881,771.55
偿还债务支付的现金3,377,636,041.132,023,060,030.921,674,161,683.57537,116,211.67
分配股利、利润或偿付利息支付的现金286,206,663.54221,657,094.34126,869,052.3369,956,460.33
支付其他与筹资活动有关的现金3,377,608,267.282,675,663,722.931,713,197,368.03518,290,340.04
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,041,450,971.954,920,380,848.193,514,228,103.931,125,363,012.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额646,846,046.89404,701,357.48480,892,101.32215,518,759.51
四、汇率变动对现金及现金等价物的影响177,472.7486,903.45284,301.54-91,871.47
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额263,140,864.45-239,146,057.56103,054,424.6262,285,112.95
加:期初现金及现金等价物余额350,974,514.74350,974,514.74350,974,514.74350,974,514.74
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额614,115,379.19111,828,457.18454,028,939.36413,259,627.69
补充资料:
净利润-1,879,953,431.83--289,776,676.43-
资产减值准备926,252,646.75-7,694,478.64-
固定资产和投资性房地产折旧61,511,491.91-21,535,145.45-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧61,511,491.91-21,535,145.45-
无形资产摊销110,214,720.26-48,908,949.07-
长期待摊费用摊销6,453,264.11-2,853,570.37-
处置固定资产、无形资产和其他长期资产的损失-3,051,564.12--1,256,999.69-
固定资产报废损失21,159.98-0-
公允价值变动损失--0-
财务费用305,800,284.82-134,022,395.76-
投资损失51,967,604.05-3,075,308.95-
递延所得税-8,199,974.49--441,174.07-
其中:递延所得税资产减少-6,827,068.65--416,766.66-
递延所得税负债增加-1,372,905.84--24,407.41-
存货的减少-215,578.64-1,833,173.81-
经营性应收项目的减少671,612,402.43-56,699,302.34-
经营性应付项目的增加-478,675,209.42--316,036,644.04-
其他--15,327,869.5-
现金的期末余额614,115,379.19-454,028,939.36-
减:现金的期初余额350,974,514.74-350,974,514.74-
公告日期2024-04-182023-10-282023-08-122023-04-26
审计意见(境内)标准无保留意见
TOP↑