当前位置:首页 - 行情中心 - 飞力达(300240) - 财务分析 - 现金流量表

飞力达

(300240)

  

流通市值:29.65亿  总市值:30.32亿
流通股本:3.63亿   总股本:3.72亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,805,427,937.583,155,653,430.091,591,299,119.626,861,276,809.97
  收到的税费返还2,102,338.61,315,109.43770,142.144,315,613.37
  收到其他与经营活动有关的现金25,978,248.1421,938,141.253,059,446.979,753,515.68
  经营活动现金流入小计4,833,508,524.323,178,906,680.771,595,128,708.666,945,345,939.02
  购买商品、接受劳务支付的现金3,830,658,363.422,492,842,875.311,294,949,663.325,793,729,739.15
  支付给职工以及为职工支付的现金575,795,525.63387,387,741.53210,691,415.71685,352,778.37
  支付的各项税费83,687,361.1757,672,289.1623,730,180.31105,680,212.91
  支付其他与经营活动有关的现金63,141,344.1260,212,100.1341,515,245.5885,688,659.45
  经营活动现金流出小计4,553,282,594.342,998,115,006.131,570,886,504.926,670,451,389.88
  经营活动产生的现金流量净额280,225,929.98180,791,674.6424,242,203.74274,894,549.14
二、投资活动产生的现金流量:
  收回投资收到的现金42,163,766.5338,604,988.22-3,834,267.72
  取得投资收益收到的现金1,027,993.18600,114.18250,836.883,887,188
  处置固定资产、无形资产和其他长期资产收回的现金净额15,759,905.538,475,690.888,289,915.8612,270,502.89
  处置子公司及其他营业单位收到的现金净额707,180.4707,180.4--
  收到的其他与投资活动有关的现金550,187,031.66348,727,118178,401,814.73455,196,702.66
  投资活动现金流入小计609,845,877.3397,115,091.68186,942,567.47475,188,661.27
  购建固定资产、无形资产和其他长期资产支付的现金125,797,008.9684,363,312.0841,089,664.33192,546,700.1
  投资支付的现金---3,185,000
  支付其他与投资活动有关的现金550,167,988348,727,118180,391,074445,836,454.53
  投资活动现金流出小计675,964,996.96433,090,430.08221,480,738.33641,568,154.63
  投资活动产生的现金流量净额-66,119,119.66-35,975,338.4-34,538,170.86-166,379,493.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金---6,196,898.75
  其中:子公司吸收少数股东投资收到的现金---1,040,060
  取得借款收到的现金891,295,547.55569,789,073.96265,008,924.011,207,483,195.92
  收到其他与筹资活动有关的现金---17,983,107.08
  筹资活动现金流入小计891,295,547.55569,789,073.96265,008,924.011,231,663,201.75
  偿还债务支付的现金837,000,000509,100,000167,112,801.83994,609,737.34
  分配股利、利润或偿付利息支付的现金42,179,737.3933,264,043.998,894,532.1748,094,828.76
  其中:子公司支付给少数股东的股利、利润---5,748,460.54
  支付其他与筹资活动有关的现金115,287,549.281,625,591.2343,768,570.61159,216,395.78
  筹资活动现金流出小计994,467,286.59623,989,635.22219,775,904.611,201,920,961.88
  筹资活动产生的现金流量净额-103,171,739.04-54,200,561.2645,233,019.429,742,239.87
四、汇率变动对现金及现金等价物的影响-6,928,138.29-2,259,955.47-217,383.49478,810.78
五、现金及现金等价物净增加额104,006,932.9988,355,819.5134,719,668.79138,736,106.43
  加:期初现金及现金等价物余额660,668,746.18660,668,746.18660,668,746.18521,932,639.75
  期末现金及现金等价物余额764,675,679.17749,024,565.69695,388,414.97660,668,746.18
补充资料:
  净利润-37,403,858.69-9,092,296.86
  资产减值准备-7,483,105.83-9,676,283.32
  固定资产和投资性房地产折旧-30,759,817.48-63,941,473.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,759,817.48-57,658,405.4
    投资性房地产折旧---6,283,067.95
  无形资产摊销-6,963,998.84-11,468,932.17
  长期待摊费用摊销-6,527,545.69-13,589,813.39
  处置固定资产、无形资产和其他长期资产的损失--39,672.01--12,970,635.94
  固定资产报废损失-234,098.97-648,702.08
  公允价值变动损失--21,974.47-1,325,150.67
  财务费用-23,540,237.19-48,940,669.9
  投资损失--578,765.56--3,355,575.25
  递延所得税--23,577,754.18--36,288,049.32
  其中:递延所得税资产减少--23,692,781.39--30,230,716.22
    递延所得税负债增加-115,027.21--6,057,333.1
  存货的减少-5,892,793.12--36,405,392.9
  经营性应收项目的减少--31,197,762.1-70,777,051.56
  经营性应付项目的增加-62,870,613.4--10,388,117.87
  其他--15,976,302.11-8,732,890.84
  现金的期末余额-749,024,565.69-660,668,746.18
  减:现金的期初余额-660,668,746.18-521,932,639.75
  现金及现金等价物的净增加额-88,355,819.51-138,736,106.43
公告日期2025-10-212025-08-192025-04-262025-04-19
审计意见(境内)标准无保留意见
TOP↑