当前位置:首页 - 行情中心 - 光线传媒(300251) - 财务分析 - 现金流量表

光线传媒

(300251)

  

流通市值:305.60亿  总市值:325.63亿
流通股本:27.53亿   总股本:29.34亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金429,884,471.14285,532,554.273,925,042,691.624,061,888,887.98
  收到的税费返还1,005.57-4,597,961.874,570,719.37
  收到其他与经营活动有关的现金50,472,000.6221,925,745.77125,213,575.3783,050,268.56
  经营活动现金流入小计480,357,477.33307,458,300.044,054,854,228.864,149,509,875.91
  购买商品、接受劳务支付的现金358,239,562.91242,592,141.95885,156,836.5660,866,144.05
  支付给职工以及为职工支付的现金111,953,412.1357,235,840.1186,131,302.02132,539,648.75
  支付的各项税费114,847,784.618,288,139.27283,591,010.45251,102,958.31
  支付其他与经营活动有关的现金28,863,032.510,869,168.3165,419,321.4254,057,224.54
  经营活动现金流出小计613,903,792.14328,985,289.631,420,298,470.391,098,565,975.65
  经营活动产生的现金流量净额-133,546,314.81-21,526,989.592,634,555,758.473,050,943,900.26
二、投资活动产生的现金流量:
  收回投资收到的现金2,615,290,0002,231,290,0001,369,941,133.1912,836,402,640.99
  取得投资收益收到的现金22,418,141.6112,621,802.6375,734,468.9139,681,145.61
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,7002,600
  投资活动现金流入小计2,637,708,141.612,243,911,802.631,445,677,302.112,876,086,386.6
  购建固定资产、无形资产和其他长期资产支付的现金18,003,955.812,288,112.381,256,723,538.451,234,564,839.17
  投资支付的现金1,698,191,362.511,631,050,234.962,612,781,430.6312,892,228,402.6
  支付其他与投资活动有关的现金5,001,272.02700.4230,000,636.48-
  投资活动现金流出小计1,721,196,590.331,643,339,047.763,899,505,605.5614,126,793,241.77
  投资活动产生的现金流量净额916,511,551.28600,572,754.87-2,453,828,303.46-1,250,706,855.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金22,00022,00039,513,689.8839,513,689.88
  其中:子公司吸收少数股东投资收到的现金22,00022,000--
  筹资活动现金流入小计22,00022,00039,513,689.8839,513,689.88
  分配股利、利润或偿付利息支付的现金440,038,264.8-584,746,928.8584,746,928.8
  支付其他与筹资活动有关的现金4,868,112.423,044,230.5716,066,751.6315,473,155.81
  筹资活动现金流出小计444,906,377.223,044,230.57600,813,680.43600,220,084.61
  筹资活动产生的现金流量净额-444,884,377.22-3,022,230.57-561,299,990.55-560,706,394.73
四、汇率变动对现金及现金等价物的影响-4,249,666.6-1,758,553.73-2,427,398.44-831,235.18
五、现金及现金等价物净增加额333,831,192.65574,264,980.98-382,999,933.981,238,699,415.18
  加:期初现金及现金等价物余额1,234,515,760.91,234,515,760.91,617,515,694.881,617,515,694.88
  期末现金及现金等价物余额1,568,346,953.551,808,780,741.881,234,515,760.92,856,215,110.06
补充资料:
  净利润32,708,434.33-1,642,130,865.33-
  资产减值准备-6,194,803.66-671,059,331.26-
  固定资产和投资性房地产折旧24,021,681.62-36,537,696.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,021,681.62-36,537,696.65-
  无形资产摊销279,882.74-251,705.37-
  长期待摊费用摊销1,747,242.89-802,953.37-
  处置固定资产、无形资产和其他长期资产的损失-5,871,748.49--7,958.14-
  固定资产报废损失0-2,229.26-
  公允价值变动损失-11,752,346.34--24,193,056.07-
  财务费用-263,970.61-5,381,382.22-
  投资损失60,514,122.43--97,359,184.42-
  递延所得税1,889,478.23-17,504,990.82-
  其中:递延所得税资产减少10,282,159.03-20,435,309.25-
    递延所得税负债增加-8,392,680.8--2,930,318.43-
  存货的减少-74,985,253.45-379,953,044-
  经营性应收项目的减少186,739,345.43--106,681,402.87-
  经营性应付项目的增加-346,035,181.66-85,303,336.59-
  其他0-9,966,972.1-
  债务转为资本--0-
  一年内到期的可转换公司债券--0-
  融资租入固定资产--0-
  现金的期末余额1,568,346,953.55-1,234,515,760.9-
  减:现金的期初余额1,234,515,760.9-1,617,515,694.88-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额333,831,192.65--382,999,933.98-
公告日期2026-08-262026-04-222026-04-222025-10-29
审计意见(境内)标准无保留意见
TOP↑