当前位置:首页 - 行情中心 - 苏交科(300284) - 财务分析 - 现金流量表

苏交科

(300284)

  

流通市值:116.74亿  总市值:123.13亿
流通股本:11.97亿   总股本:12.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,685,439,302.91956,393,899.484,714,384,008.762,613,196,032.02
收到的税费返还1,768,311.081,064,571.331,755,103.811,736,174.59
收到其他与经营活动有关的现金103,342,715.7361,279,740.55173,677,547.69140,208,146.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,790,550,329.721,018,738,211.364,889,816,660.262,755,140,353.34
购买商品、接受劳务支付的现金839,871,243.83535,723,236.51,497,433,998.681,022,977,184.09
支付给职工以及为职工支付的现金929,161,242.63553,895,526.421,720,438,791.331,376,272,736.9
支付的各项税费240,671,253.06134,197,058.73366,998,319.42283,390,161.56
支付其他与经营活动有关的现金470,653,157.88271,601,096.171,043,616,719.4819,593,928.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,480,356,897.41,495,416,917.824,628,487,828.833,502,234,010.72
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-689,806,567.68-476,678,706.46261,328,831.43-747,093,657.38
二、投资活动产生的现金流量:
收回投资收到的现金354,137,823.33253,837,823.33375,300,338.52325,300,338.52
取得投资收益收到的现金4,627,252.872,495,734.4426,825,844.1424,810,612.09
处置固定资产、无形资产和其他长期资产收回的现金净额235,828.9394,083.564,017,307.431,444,081.64
收到的其他与投资活动有关的现金32,117,916.66---
投资活动现金流入的平衡项目0000
投资活动现金流入小计391,118,821.79256,427,641.33406,143,490.09351,555,032.25
购建固定资产、无形资产和其他长期资产支付的现金29,420,801.2622,724,446.588,788,693.3862,290,491.94
投资支付的现金102,697,580200,000617,703,410.2567,693,910.2
取得子公司及其他营业单位支付的现金16,542,028.38-26,032,908.726,027,870.31
支付其他与投资活动有关的现金200,660,225.56170,521,670665,358,861.1523,371,200
投资活动现金流出的平衡项目0000
投资活动现金流出小计349,320,635.2193,446,116.51,397,883,873.381,179,383,472.45
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额41,798,186.5962,981,524.83-991,740,383.29-827,828,440.2
三、筹资活动产生的现金流量:
吸收投资收到的现金900,000600,00010,021,2008,891,200
其中:子公司吸收少数股东投资收到的现金900,000600,00010,021,2008,891,200
取得借款收到的现金2,309,858,3001,557,400,0002,819,507,385.082,072,704,885.08
收到其他与筹资活动有关的现金496,673,196.1966,8411,056,737,203.99872,833,134.63
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,807,431,496.11,558,966,8413,886,265,789.072,954,429,219.71
偿还债务支付的现金1,751,638,465.081,091,386,8762,827,204,738.721,980,479,114.72
分配股利、利润或偿付利息支付的现金129,585,237.7520,490,590.75267,760,113.91255,639,639.98
其中:子公司支付给少数股东的股利、利润48,000-1,650,0001,530,000
支付其他与筹资活动有关的现金717,715,299.09464,537,929.24240,904,544.5457,480,392.06
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,598,939,001.921,576,415,395.993,335,869,397.172,293,599,146.76
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额208,492,494.18-17,448,554.99550,396,391.9660,830,072.95
四、汇率变动对现金及现金等价物的影响14,112,344.783,581,107.9-2,899,558.65-5,264,849.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-425,403,542.13-427,564,628.72-182,914,718.61-919,356,873.73
加:期初现金及现金等价物余额2,464,559,821.282,464,559,821.282,647,474,539.892,647,474,539.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,039,156,279.152,036,995,192.562,464,559,821.281,728,117,666.16
补充资料:
净利润92,460,329.73-234,913,153.33-
资产减值准备76,832,296.05-552,022,064.59-
固定资产和投资性房地产折旧41,825,008.97-132,388,842.26-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,825,008.97-132,388,842.26-
无形资产摊销11,921,493.27-26,558,351.21-
长期待摊费用摊销5,925,005.76-15,619,467.02-
处置固定资产、无形资产和其他长期资产的损失2,926,975.06--1,071,304.49-
固定资产报废损失71,812.48-2,068,990.92-
公允价值变动损失1,976,431.12--2,852,699.29-
财务费用2,211,447.4-100,558,785.33-
投资损失-20,420,482.61--25,602,198.11-
递延所得税-28,415,446.87--91,207,402.68-
其中:递延所得税资产减少-28,454,860.64--80,574,425.58-
递延所得税负债增加39,413.77--10,632,977.1-
存货的减少-302,997.47-31,703,841.36-
经营性应收项目的减少-99,990,192.34--140,401,383.4-
经营性应付项目的增加-791,803,914.08--573,369,676.62-
现金的期末余额2,039,156,279.15-2,464,559,821.28-
减:现金的期初余额2,464,559,821.28-2,647,474,539.89-
公告日期2025-07-292025-04-222025-04-152024-10-29
审计意见(境内)标准无保留意见
TOP↑