当前位置:首页 - 行情中心 - 晶盛机电(300316) - 财务分析 - 现金流量表

晶盛机电

(300316)

  

流通市值:514.67亿  总市值:547.25亿
流通股本:12.32亿   总股本:13.10亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,234,882,229.27924,500,813.115,494,648,220.554,323,472,486.41
  收到的税费返还18,609,700.475,301,708.82148,287,966.9384,395,571.08
  收到其他与经营活动有关的现金353,810,861.3265,095,078.72665,965,112.2462,750,511.8
  经营活动现金流入小计4,607,302,791.06994,897,600.656,308,901,299.684,870,618,569.29
  购买商品、接受劳务支付的现金1,857,159,298.81687,517,829.613,414,127,559.022,632,570,369.06
  支付给职工以及为职工支付的现金682,169,202.75359,263,328.941,270,973,257.09935,979,472.12
  支付的各项税费183,526,925.34133,854,257.62405,960,934.34349,523,770.11
  支付其他与经营活动有关的现金518,237,124.4749,174,460.15478,901,617.35572,802,026.83
  经营活动现金流出小计3,241,092,551.371,229,809,876.325,569,963,367.84,490,875,638.12
  经营活动产生的现金流量净额1,366,210,239.69-234,912,275.67738,937,931.88379,742,931.17
二、投资活动产生的现金流量:
  收回投资收到的现金5,210,756,340.133,134,000,0008,360,601,431.064,532,299,350.7
  取得投资收益收到的现金75,166,691.345,796,594.224,333,493.9720,284,553.54
  处置固定资产、无形资产和其他长期资产收回的现金净额24,414,201.67187,3609,934,482.988,610,290.08
  投资活动现金流入小计5,310,337,233.143,139,983,954.28,394,869,408.014,561,194,194.32
  购建固定资产、无形资产和其他长期资产支付的现金273,016,405.76148,506,898.25559,207,780.17513,591,079.76
  投资支付的现金4,178,068,882.52,732,000,0009,220,611,591.525,316,390,410.96
  支付其他与投资活动有关的现金--68,200,000-
  投资活动现金流出小计4,451,085,288.262,880,506,898.259,848,019,371.695,829,981,490.72
  投资活动产生的现金流量净额859,251,944.88259,477,055.95-1,453,149,963.68-1,268,787,296.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金---550,000,000
  其中:子公司吸收少数股东投资收到的现金---550,000,000
  取得借款收到的现金230,007,148.83155,375,695.89837,585,687.45457,902,894.47
  收到其他与筹资活动有关的现金--1,025,000,000450,000,000
  筹资活动现金流入小计230,007,148.83155,375,695.891,862,585,687.451,457,902,894.47
  偿还债务支付的现金479,179,868.1222,767,099.61,061,326,919.46716,545,673.15
  分配股利、利润或偿付利息支付的现金222,094,389.456,886,334.21573,532,227.48555,194,986.01
  其中:子公司支付给少数股东的股利、利润7,000,000-7,560,0007,560,000
  支付其他与筹资活动有关的现金219,089,232.56-10,237,664.4811,084,899.39
  筹资活动现金流出小计920,363,490.11229,653,433.811,645,096,811.421,282,825,558.55
  筹资活动产生的现金流量净额-690,356,341.28-74,277,737.92217,488,876.03175,077,335.92
四、汇率变动对现金及现金等价物的影响1,373,963.42-7,620,011.86563,362.971,228,513.72
五、现金及现金等价物净增加额1,536,479,806.71-57,332,969.5-496,159,792.8-712,738,515.59
  加:期初现金及现金等价物余额1,981,141,585.041,981,141,585.042,477,301,377.842,477,301,377.84
  期末现金及现金等价物余额3,517,621,391.751,923,808,615.541,981,141,585.041,764,562,862.25
补充资料:
  净利润183,830,929.87-858,999,025.28-
  资产减值准备126,868,710.56-971,516,176.95-
  固定资产和投资性房地产折旧451,024,117.43-716,885,920.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧451,024,117.43-716,885,920.16-
  无形资产摊销18,396,158.95-34,173,693.88-
  长期待摊费用摊销75,675,338.22-165,531,363.24-
  处置固定资产、无形资产和其他长期资产的损失3,600,902.86--575,307.61-
  固定资产报废损失16,560,327.73-75,979.53-
  公允价值变动损失-53,993,337.32--19,076,700-
  财务费用22,556,343.83-48,716,872.99-
  投资损失-59,703,684.27--151,165,332.62-
  递延所得税33,514,683.62-59,810,954.96-
  其中:递延所得税资产减少34,365,933.08-57,141,827.11-
    递延所得税负债增加-851,249.46-2,669,127.85-
  存货的减少-288,538,467.22-3,371,922,186.66-
  经营性应收项目的减少-841,216,549.67--964,408,651.44-
  经营性应付项目的增加1,674,347,828.8--4,366,114,735.09-
  其他92,249.68-6,257,111.75-
  现金的期末余额3,517,621,391.75-1,981,141,585.04-
  减:现金的期初余额1,981,141,585.04-2,477,301,377.84-
  现金及现金等价物的净增加额1,536,479,806.71--496,159,792.8-
公告日期2026-08-222026-04-282026-04-112025-10-25
审计意见(境内)标准无保留意见
TOP↑