当前位置:首页 - 行情中心 - 润和软件(300339) - 财务分析 - 现金流量表

润和软件

(300339)

  

流通市值:470.42亿  总市值:481.75亿
流通股本:7.78亿   总股本:7.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,493,156,966.09687,900,820.563,207,761,908.942,032,712,232.61
  收到的税费返还673,989.9839,206.233,989,090.99363,360.02
  收到其他与经营活动有关的现金26,502,062.3411,958,601.5236,133,489.9330,506,124.19
  经营活动现金流入小计1,520,333,018.41699,898,628.313,247,884,489.862,063,581,716.82
  购买商品、接受劳务支付的现金339,642,602.78172,862,097.06459,756,340.47449,672,106.07
  支付给职工以及为职工支付的现金1,350,745,014.62659,954,953.682,352,814,191.611,737,256,040.52
  支付的各项税费68,603,902.7134,676,398.7191,643,984.44116,674,986.78
  支付其他与经营活动有关的现金68,642,109.752,677,209.4207,496,971.0881,647,679.94
  经营活动现金流出小计1,827,633,629.81920,170,658.843,211,711,487.62,385,250,813.31
  经营活动产生的现金流量净额-307,300,611.4-220,272,030.5336,173,002.26-321,669,096.49
二、投资活动产生的现金流量:
  收回投资收到的现金--2,984,344.12,984,344.1
  取得投资收益收到的现金--518,083.03-
  处置固定资产、无形资产和其他长期资产收回的现金净额199,535140,215176,874.8412,214.89
  收到的其他与投资活动有关的现金--7,947,235.73-
  投资活动现金流入小计199,535140,21511,626,537.72,996,558.99
  购建固定资产、无形资产和其他长期资产支付的现金53,991,484.2528,058,051.94108,335,516.2276,589,545.74
  投资支付的现金52,500,00052,500,000--
  支付其他与投资活动有关的现金2,400,000-7,923,979.045,233,979.04
  投资活动现金流出小计108,891,484.2580,558,051.94116,259,495.2681,823,524.78
  投资活动产生的现金流量净额-108,691,949.25-80,417,836.94-104,632,957.56-78,826,965.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金--38,316,31638,316,316
  其中:子公司吸收少数股东投资收到的现金--38,316,31638,316,316
  取得借款收到的现金606,824,553.92447,757,428.92695,512,269.81522,017,145.94
  收到其他与筹资活动有关的现金956,644.75956,644.75217,958,556.92215,890,286.52
  筹资活动现金流入小计607,781,198.67448,714,073.67951,787,142.73776,223,748.46
  偿还债务支付的现金343,343,750151,833,750573,713,807.54343,213,807.54
  分配股利、利润或偿付利息支付的现金14,766,372.727,791,120.4530,433,727.8223,266,522.1
  其中:子公司支付给少数股东的股利、利润--1,561,050.181,561,050.18
  支付其他与筹资活动有关的现金8,892,737.224,460,158.02362,608,818.71195,729,704.47
  筹资活动现金流出小计367,002,859.94164,085,028.47966,756,354.07562,210,034.11
  筹资活动产生的现金流量净额240,778,338.73284,629,045.2-14,969,211.34214,013,714.35
四、汇率变动对现金及现金等价物的影响3,174,435.611,621,512.5-6,008,868.36-2,335,075.3
五、现金及现金等价物净增加额-172,039,786.31-14,439,309.77-89,438,035-188,817,423.23
  加:期初现金及现金等价物余额624,801,109.44624,801,109.44714,239,144.44714,239,144.44
  期末现金及现金等价物余额452,761,323.13610,361,799.67624,801,109.44525,421,721.21
补充资料:
  净利润57,397,398.48-165,574,344.05-
  资产减值准备-1,419,388.06-12,382,638.38-
  固定资产和投资性房地产折旧13,033,991.16-26,921,249.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,033,991.16-26,921,249.31-
  无形资产摊销52,500,087.7-101,859,675.81-
  长期待摊费用摊销3,345,029.98-6,072,410.19-
  处置固定资产、无形资产和其他长期资产的损失-21,300.8-445,276.53-
  固定资产报废损失-56,063.82-121,662.31-
  公允价值变动损失-3,697,087.95--50,179,105.41-
  财务费用13,356,046.04-41,379,491.22-
  投资损失-249,306.52-363,484.42-
  递延所得税604,719.68-2,055,652.04-
  其中:递延所得税资产减少604,719.68-2,055,652.04-
  存货的减少-125,882,086.37--11,482,303.74-
  经营性应收项目的减少-387,126,806.46--457,212,353.43-
  经营性应付项目的增加53,398,804.42-151,262,055.16-
  其他9,394,281.55-32,899,372.88-
  现金的期末余额452,761,323.13-624,801,109.44-
  减:现金的期初余额624,801,109.44-714,239,144.44-
  现金及现金等价物的净增加额-172,039,786.31--89,438,035-
公告日期2025-08-222025-04-252025-04-222024-10-25
审计意见(境内)标准无保留意见
TOP↑