当前位置:首页 - 行情中心 - 永贵电器(300351) - 财务分析 - 现金流量表

永贵电器

(300351)

  

流通市值:67.43亿  总市值:99.56亿
流通股本:2.63亿   总股本:3.89亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金331,769,558.31,632,776,889.821,027,336,618.66694,142,522.85
  收到的税费返还6,465.591,041,763.56--
  收到其他与经营活动有关的现金52,901,14195,949,745.965,745,946.5838,436,014.53
  经营活动现金流入小计384,677,164.891,729,768,399.281,093,082,565.24732,578,537.38
  购买商品、接受劳务支付的现金194,596,663.25745,893,128.43379,166,651.33229,191,869.78
  支付给职工以及为职工支付的现金174,242,231.8426,094,782.6412,797,989.96298,152,960.09
  支付的各项税费19,599,964.777,642,188.1160,345,685.4741,070,376.68
  支付其他与经营活动有关的现金97,657,789.41252,314,795.26185,514,022.77111,819,984.65
  经营活动现金流出小计486,096,649.161,501,944,894.41,037,824,349.53680,235,191.2
  经营活动产生的现金流量净额-101,419,484.27227,823,504.8855,258,215.7152,343,346.18
二、投资活动产生的现金流量:
  收回投资收到的现金-1,500,000--
  取得投资收益收到的现金372,643.414,900,0002,762,285.63-
  处置固定资产、无形资产和其他长期资产收回的现金净额85,9002,439,513.78371,180316,880
  收到的其他与投资活动有关的现金143,000,0001,471,838,966.3520,000,000-
  投资活动现金流入小计143,458,543.411,480,678,480.1323,133,465.63316,880
  购建固定资产、无形资产和其他长期资产支付的现金26,989,001.87252,093,320.93150,461,187.9396,608,905.88
  投资支付的现金-9,950,0009,950,0008,750,000
  支付其他与投资活动有关的现金65,000,0001,777,000,000664,200,000604,200,000
  投资活动现金流出小计91,989,001.872,039,043,320.93824,611,187.93709,558,905.88
  投资活动产生的现金流量净额51,469,541.54-558,364,840.8-801,477,722.3-709,242,025.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金-7,326,818.98--
  取得借款收到的现金37,605,888.65168,471,813.34150,010,000150,010,000
  收到其他与筹资活动有关的现金-986,694,724.6977,726,415.1977,726,415.1
  筹资活动现金流入小计37,605,888.651,162,493,356.921,127,736,415.11,127,736,415.1
  偿还债务支付的现金55,000,00050,010,00010,00010,000
  分配股利、利润或偿付利息支付的现金2,205,636.2930,755,990.6430,262,837.2829,712,451.82
  其中:子公司支付给少数股东的股利、利润-6,300,0006,440,0006,440,000
  支付其他与筹资活动有关的现金1,718,367.6738,760,526.2326,477,929.3824,811,641.88
  筹资活动现金流出小计58,924,003.96119,526,516.8756,750,766.6654,534,093.7
  筹资活动产生的现金流量净额-21,318,115.311,042,966,840.051,070,985,648.441,073,202,321.4
四、汇率变动对现金及现金等价物的影响-249,463.76264,845.9519,935.747,289.89
五、现金及现金等价物净增加额-71,517,521.8712,690,350.08324,786,077.55416,350,931.59
  加:期初现金及现金等价物余额1,219,264,849.75506,574,499.67506,574,499.67506,574,499.67
  期末现金及现金等价物余额1,147,747,327.951,219,264,849.75831,360,577.22922,925,431.26
补充资料:
  净利润-72,124,987.86-63,187,810
  资产减值准备-31,100,080.22-15,591,692.97
  固定资产和投资性房地产折旧-110,843,251.88-50,971,157.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-110,843,251.88-50,971,157.02
  无形资产摊销-8,250,334.2-4,011,110.12
  长期待摊费用摊销-9,668,492.12-4,031,692.81
  处置固定资产、无形资产和其他长期资产的损失--601,344.9--729,630.48
  固定资产报废损失-266,052.28-157,919.28
  公允价值变动损失--194,913.43--
  财务费用-26,542,816.85-10,237,425.6
  投资损失--4,507,499.33--1,875,265.33
  递延所得税-3,375,864.5--1,390,729.12
  其中:递延所得税资产减少-3,375,864.5--1,390,729.12
  存货的减少--170,464,228.9--112,655,733.96
  经营性应收项目的减少--56,964,458.67-87,708,274.83
  经营性应付项目的增加-196,979,296.95--71,842,740.67
  其他-1,404,773.25-1,427,434.14
  现金的期末余额-1,219,264,849.75-922,925,431.26
  减:现金的期初余额-506,574,499.67-506,574,499.67
  现金及现金等价物的净增加额-712,690,350.08-416,350,931.59
公告日期2026-04-272026-04-102025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑