当前位置:首页 - 行情中心 - 博腾股份(300363) - 财务分析 - 现金流量表

博腾股份

(300363)

  

流通市值:120.01亿  总市值:130.80亿
流通股本:5.00亿   总股本:5.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,617,500,513.43805,494,146.712,820,280,842.42,070,137,497.35
  收到的税费返还63,220,121.5934,190,730.64183,411,807.58124,371,555.76
  收到其他与经营活动有关的现金51,693,856.7621,197,621.61182,008,027.96149,274,510.55
  经营活动现金流入小计1,732,414,491.78860,882,498.963,185,700,677.942,343,783,563.66
  购买商品、接受劳务支付的现金739,772,988.66394,510,507.841,174,190,026.74943,060,833.65
  支付给职工以及为职工支付的现金613,613,536.77336,825,399.321,214,907,755.58894,295,991.66
  支付的各项税费39,698,443.2222,051,020.67116,274,255.6590,633,429.6
  支付其他与经营活动有关的现金89,143,466.6121,862,374.96274,802,816.3172,427,619.62
  经营活动现金流出小计1,482,228,435.26775,249,302.792,780,174,854.272,100,417,874.53
  经营活动产生的现金流量净额250,186,056.5285,633,196.17405,525,823.67243,365,689.13
二、投资活动产生的现金流量:
  收回投资收到的现金688,000,000280,000,000--
  取得投资收益收到的现金1,896,169.34938,169.2--
  处置固定资产、无形资产和其他长期资产收回的现金净额1,491,173.67398,988.982,525,309.47831,010.01
  收到的其他与投资活动有关的现金1,670,000610,0004,537,236.561,065,000
  投资活动现金流入小计693,057,343.01281,947,158.187,062,546.031,896,010.01
  购建固定资产、无形资产和其他长期资产支付的现金230,545,042.22109,205,777.66490,581,786.18414,943,956.26
  投资支付的现金1,366,000,000470,000,00015,000,00015,000,000
  支付其他与投资活动有关的现金--1,434,417.81,300,830.04
  投资活动现金流出小计1,596,545,042.22579,205,777.66507,016,203.98431,244,786.3
  投资活动产生的现金流量净额-903,487,699.21-297,258,619.48-499,953,657.95-429,348,776.29
三、筹资活动产生的现金流量:
  取得借款收到的现金220,045,054.1799,520,849.51237,978,876.46171,978,876.46
  筹资活动现金流入小计220,045,054.1799,520,849.51237,978,876.46171,978,876.46
  偿还债务支付的现金127,164,241.6385,339,780.42240,307,916.15156,456,966.74
  分配股利、利润或偿付利息支付的现金16,894,340.248,198,959.52301,499,554.66309,720,426.98
  支付其他与筹资活动有关的现金37,470,975.6617,334,176.67109,910,941.7285,942,330.11
  筹资活动现金流出小计181,529,557.53110,872,916.61651,718,412.53552,119,723.83
  筹资活动产生的现金流量净额38,515,496.64-11,352,067.1-413,739,536.07-380,140,847.37
四、汇率变动对现金及现金等价物的影响6,261,209.831,766,242.184,506,582.31-3,418,823.85
五、现金及现金等价物净增加额-608,524,936.22-221,211,248.23-503,660,788.04-569,542,758.38
  加:期初现金及现金等价物余额1,452,304,462.71,451,226,202.631,955,965,250.741,955,965,250.74
  期末现金及现金等价物余额843,779,526.481,230,014,954.41,452,304,462.71,386,422,492.36
补充资料:
  净利润-5,471,855.06--365,989,412.19-
  资产减值准备17,733,175.59-133,430,314.71-
  固定资产和投资性房地产折旧172,584,602.45-306,113,951.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧172,584,602.45-306,113,951.98-
  无形资产摊销9,283,800.54-19,686,212.84-
  长期待摊费用摊销22,665,362.03-44,321,728.37-
  处置固定资产、无形资产和其他长期资产的损失1,059,375.59-770,240.33-
  固定资产报废损失4,069,292.92-31,836,923.82-
  公允价值变动损失-7,333,461-1,783,968.47-
  财务费用21,365,584.17-51,943,277.2-
  投资损失-1,437,461.67-13,620,184.56-
  递延所得税18,058,005.7--30,565,101.03-
  其中:递延所得税资产减少14,470,396.22-13,691,401.77-
    递延所得税负债增加3,587,609.48--44,256,502.8-
  存货的减少57,790,053.48--105,895,847.14-
  经营性应收项目的减少32,127,472.28--80,548,286.88-
  经营性应付项目的增加-126,508,600.17-289,921,627.2-
  现金的期末余额843,779,526.48-1,452,304,462.7-
  减:现金的期初余额1,452,304,462.7-1,955,965,250.74-
  现金及现金等价物的净增加额-608,524,936.22--503,660,788.04-
公告日期2025-08-232025-04-252025-03-292024-10-25
审计意见(境内)标准无保留意见
TOP↑