当前位置:首页 - 行情中心 - 中文在线(300364) - 财务分析 - 现金流量表

中文在线

(300364)

  

流通市值:188.42亿  总市值:207.84亿
流通股本:6.60亿   总股本:7.29亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,063,569,966.39629,279,272.38313,485,358.251,285,566,339.45
  收到的税费返还63.0263.0263.02-
  收到其他与经营活动有关的现金10,309,102.18,886,037.7726,594,652.2427,246,024.23
  经营活动现金流入小计1,073,879,131.51638,165,373.17340,080,073.511,312,812,363.68
  购买商品、接受劳务支付的现金691,825,975410,230,498.09217,423,568.68722,461,689.31
  支付给职工以及为职工支付的现金183,805,759.58121,355,369.4356,997,964.99207,028,119.19
  支付的各项税费24,989,160.8917,159,493.783,636,758.9719,674,709.22
  支付其他与经营活动有关的现金345,956,534.45193,293,051.88125,367,838.86416,137,823.72
  经营活动现金流出小计1,246,577,429.92742,038,413.18403,426,131.51,365,302,341.44
  经营活动产生的现金流量净额-172,698,298.41-103,873,040.01-63,346,057.99-52,489,977.76
二、投资活动产生的现金流量:
  收回投资收到的现金459,177,647.17368,176,576.73313,176,576.73332,224,956.82
  取得投资收益收到的现金632,947.95408,465.6258,567.93,229,223.85
  处置固定资产、无形资产和其他长期资产收回的现金净额71,991,772.2850,993,479.0811,0001,424,060
  收到的其他与投资活动有关的现金016,000,000-20,000,050
  投资活动现金流入小计531,802,367.4435,578,521.41313,446,144.63356,878,290.67
  购建固定资产、无形资产和其他长期资产支付的现金32,596,175.9930,937,748.1818,230,939.0995,188,291.36
  投资支付的现金320,264,235.86220,750,000165,750,000344,723,813.71
  取得子公司及其他营业单位支付的现金---63,737,586.5
  支付其他与投资活动有关的现金---162,879.63
  投资活动现金流出小计352,860,411.85251,687,748.18183,980,939.09503,812,571.2
  投资活动产生的现金流量净额178,941,955.55183,890,773.23129,465,205.54-146,934,280.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金49,000,000--320,000
  其中:子公司吸收少数股东投资收到的现金---320,000
  取得借款收到的现金268,800,000147,000,00024,000,000443,500,000
  收到其他与筹资活动有关的现金5,130.915,130.911,140.2511,058,793.34
  筹资活动现金流入小计317,805,130.91147,005,130.9124,001,140.25454,878,793.34
  偿还债务支付的现金153,400,000142,950,00012,000,000393,050,000
  分配股利、利润或偿付利息支付的现金7,157,803.575,078,834.742,269,024.9410,826,013.33
  支付其他与筹资活动有关的现金5,852,916.79976,586.05803,615.0439,840,298.51
  筹资活动现金流出小计166,410,720.36149,005,420.7915,072,639.98443,716,311.84
  筹资活动产生的现金流量净额151,394,410.55-2,000,289.888,928,500.2711,162,481.5
四、汇率变动对现金及现金等价物的影响-2,711,979.96-1,475,872.09-455,669.24-1,989,457.61
五、现金及现金等价物净增加额154,926,087.7376,541,571.2574,591,978.58-190,251,234.4
  加:期初现金及现金等价物余额139,476,686.34139,476,686.34139,476,686.34329,727,920.74
  期末现金及现金等价物余额294,402,774.07216,018,257.59214,068,664.92139,476,686.34
补充资料:
  净利润--226,552,295.04--242,617,975.58
  资产减值准备-2,828,192.66-11,294,543.2
  固定资产和投资性房地产折旧-1,612,454.06-4,143,162.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,612,454.06-4,143,162.28
  无形资产摊销-39,024,780.44-87,687,568.41
  长期待摊费用摊销-1,121,337.04-996,905.87
  处置固定资产、无形资产和其他长期资产的损失-15,927,309.22--103,780.72
  固定资产报废损失-4,932.47--
  公允价值变动损失--2,905,604.04--22,668,593.51
  财务费用-7,276,678.74-15,376,629.4
  投资损失-34,221,606.65--11,750,436.59
  递延所得税--433,591.35-2,318,661.41
  其中:递延所得税资产减少-989,134.41-1,559,132.09
    递延所得税负债增加--1,422,725.76-759,529.32
  存货的减少--24,677,491.95--34,119,687.03
  经营性应收项目的减少--25,466,305.15-60,192,537.51
  经营性应付项目的增加-65,503,652.72-58,821,501.17
  其他-4,805,515.68-9,564,419.1
  现金的期末余额-216,018,257.59-139,476,686.34
  减:现金的期初余额-139,476,686.34-329,727,920.74
  现金及现金等价物的净增加额-76,541,571.25--190,251,234.4
公告日期2025-10-242025-08-232025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑