当前位置:首页 - 行情中心 - 中文在线(300364) - 财务分析 - 现金流量表

中文在线

(300364)

  

流通市值:161.77亿  总市值:178.26亿
流通股本:6.61亿   总股本:7.29亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金792,894,639.31458,148,367.211,603,920,386.711,063,569,966.39
  收到的税费返还777,225.7942,400.7763.0263.02
  收到其他与经营活动有关的现金20,586,588.6911,044,994.4931,127,849.5610,309,102.1
  经营活动现金流入小计814,258,453.79469,235,762.471,635,048,299.291,073,879,131.51
  购买商品、接受劳务支付的现金278,320,371.08152,803,678.99908,237,005.49691,825,975
  支付给职工以及为职工支付的现金126,898,357.1382,917,292.43238,552,426.45183,805,759.58
  支付的各项税费19,723,223.9412,425,931.1727,973,004.0424,989,160.89
  支付其他与经营活动有关的现金262,514,820.25166,456,623.16664,032,930.47345,956,534.45
  经营活动现金流出小计687,456,772.4414,603,525.751,838,795,366.451,246,577,429.92
  经营活动产生的现金流量净额126,801,681.3954,632,236.72-203,747,067.16-172,698,298.41
二、投资活动产生的现金流量:
  收回投资收到的现金50,000-546,287,647.17459,177,647.17
  取得投资收益收到的现金--824,262.76632,947.95
  处置固定资产、无形资产和其他长期资产收回的现金净额26,000-64,840,74471,991,772.28
  收到的其他与投资活动有关的现金---0
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计76,000-611,952,653.93531,802,367.4
  购建固定资产、无形资产和其他长期资产支付的现金43,322,179.0626,721,685.866,409,355.7732,596,175.99
  投资支付的现金--440,498,506.2320,264,235.86
  投资活动现金流出小计43,322,179.0626,721,685.8506,907,861.97352,860,411.85
  投资活动产生的现金流量净额-43,246,179.06-26,721,685.8105,044,791.96178,941,955.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金--49,800,00049,000,000
  其中:子公司吸收少数股东投资收到的现金--49,800,000-
  取得借款收到的现金89,870,0007,570,000456,352,376.7268,800,000
  收到其他与筹资活动有关的现金36,000,00036,000,0005,130.915,130.91
  筹资活动现金流入小计125,870,00043,570,000506,157,507.61317,805,130.91
  偿还债务支付的现金180,620,00066,570,000249,780,000153,400,000
  分配股利、利润或偿付利息支付的现金5,916,981.592,275,080.7110,479,999.967,157,803.57
  支付其他与筹资活动有关的现金20,397,066.8514,608,025.378,081,695.345,852,916.79
  筹资活动现金流出小计206,934,048.4483,453,106.08268,341,695.3166,410,720.36
  筹资活动产生的现金流量净额-81,064,048.44-39,883,106.08237,815,812.31151,394,410.55
四、汇率变动对现金及现金等价物的影响-2,453,620.34-1,214,371.84-3,682,241.61-2,711,979.96
五、现金及现金等价物净增加额37,833.55-13,186,927135,431,295.5154,926,087.73
  加:期初现金及现金等价物余额274,907,981.84274,907,981.84139,476,686.34139,476,686.34
  期末现金及现金等价物余额274,945,815.39261,721,054.84274,907,981.84294,402,774.07
补充资料:
  净利润-43,115,629.86--662,532,131.22-
  资产减值准备321,876.64-17,512,518.17-
  固定资产和投资性房地产折旧1,070,299.08-2,642,576.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,070,299.08-2,642,576.15-
  无形资产摊销42,401,770.91-106,081,969.54-
  长期待摊费用摊销4,874,236.52-5,705,447-
  处置固定资产、无形资产和其他长期资产的损失--18,257,414.77-
  固定资产报废损失-18,662.15-4,932.47-
  公允价值变动损失-135,814.99-28,787,981.36-
  财务费用10,069,022.5-13,291,172.51-
  投资损失-28,411,664.73-47,317,108.72-
  递延所得税-139,413.27--736,339.32-
  其中:递延所得税资产减少-80,856.71-2,974,533.53-
    递延所得税负债增加-58,556.56--3,710,872.85-
  存货的减少-479,405.69-41,781,229.46-
  经营性应收项目的减少190,687,601.14--136,510,954.63-
  经营性应付项目的增加-57,420,760.71-320,388,157.8-
  其他2,222,116.62--14,140,248.2-
  现金的期末余额274,945,815.39-274,907,981.84-
  减:现金的期初余额274,907,981.84-139,476,686.34-
  现金及现金等价物的净增加额37,833.55-135,431,295.5-
公告日期2026-08-262026-04-232026-04-232025-10-24
审计意见(境内)标准无保留意见
TOP↑