当前位置:首页 - 行情中心 - 创意信息(300366) - 财务分析 - 现金流量表

创意信息

(300366)

  

流通市值:43.13亿  总市值:49.40亿
流通股本:5.31亿   总股本:6.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金707,404,508.04450,081,0771,766,627,342.151,392,291,634.95
  收到的税费返还402,366.8850,233.45459,750.383,114,150.25
  收到其他与经营活动有关的现金26,487,837.998,516,290.8443,062,741.4252,159,730.23
  经营活动现金流入小计734,294,712.91458,647,601.291,810,149,833.951,447,565,515.43
  购买商品、接受劳务支付的现金592,960,571.7396,058,137.681,148,821,468.47901,795,025.7
  支付给职工以及为职工支付的现金133,383,191.3674,112,950.75340,026,761.9261,710,727.32
  支付的各项税费18,230,957.2614,604,572.4528,675,258.1828,148,449.84
  支付其他与经营活动有关的现金42,539,956.1523,442,912.01130,749,917.41101,051,366.6
  经营活动现金流出小计787,114,676.47508,218,572.891,648,273,405.961,292,705,569.46
  经营活动产生的现金流量净额-52,819,963.56-49,570,971.6161,876,427.99154,859,945.97
二、投资活动产生的现金流量:
  取得投资收益收到的现金43,515.8643,515.8689,68089,680
  处置固定资产、无形资产和其他长期资产收回的现金净额107,350-73,872.823,000
  收到的其他与投资活动有关的现金39,688,286.2639,688,286.2616,000,000-
  投资活动现金流入小计39,839,152.1239,731,802.1216,163,552.8292,680
  购建固定资产、无形资产和其他长期资产支付的现金10,557,331.925,845,485.8773,866,035.2858,580,510.15
  投资支付的现金--800,000800,000
  支付其他与投资活动有关的现金--33,534,165.36-
  投资活动现金流出小计10,557,331.925,845,485.87108,200,200.6459,380,510.15
  投资活动产生的现金流量净额29,281,820.233,886,316.25-92,036,647.82-59,287,830.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金--170,196,186.55-
  其中:子公司吸收少数股东投资收到的现金--76,900,000-
  取得借款收到的现金384,586,945105,000,000688,070,101.93506,263,864.41
  收到其他与筹资活动有关的现金130,000,000144,00074,620,711.1145,000,000
  筹资活动现金流入小计514,586,945105,144,000932,886,999.59551,263,864.41
  偿还债务支付的现金412,100,000165,000,000987,624,117.03726,029,276.84
  分配股利、利润或偿付利息支付的现金12,707,160.355,676,755.9734,575,366.3123,610,901.74
  支付其他与筹资活动有关的现金161,487,692.6830,309,200111,429,370.333,384,125.59
  筹资活动现金流出小计586,294,853.03200,985,955.971,133,628,853.67753,024,304.17
  筹资活动产生的现金流量净额-71,707,908.03-95,841,955.97-200,741,854.08-201,760,439.76
四、汇率变动对现金及现金等价物的影响-5,395.7773.44451,784.33-14,318.75
五、现金及现金等价物净增加额-95,251,447.16-111,526,537.88-130,450,289.58-106,202,642.69
  加:期初现金及现金等价物余额159,461,532.5159,461,532.5289,920,166.26289,920,166.26
  期末现金及现金等价物余额64,210,085.3447,934,994.62159,469,876.68183,717,523.57
补充资料:
  净利润-131,347,257.85--174,153,997.82-
  资产减值准备--8,141,945.51-
  固定资产和投资性房地产折旧8,226,902.86-19,126,738.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,226,902.86-19,126,738.4-
  无形资产摊销41,346,668.05-108,918,559.04-
  长期待摊费用摊销552,968.47-1,379,047.47-
  处置固定资产、无形资产和其他长期资产的损失-76,818.18-90,386.38-
  固定资产报废损失16,417.19-4,544.65-
  公允价值变动损失-299,000--585,000-
  财务费用13,406,389.87-36,561,983.71-
  投资损失34,380,294.31--284,237,466.28-
  递延所得税608,763.45--11,532,796.28-
  其中:递延所得税资产减少770,772.76--11,367,361.69-
    递延所得税负债增加-162,009.31--165,434.59-
  存货的减少-227,602,149.99-60,254,610.11-
  经营性应收项目的减少298,133,169.91-146,255,393.38-
  经营性应付项目的增加-79,119,681.65-167,123,758.67-
  其他-12,703,993.73-79,142,329.06-
  现金的期末余额64,210,085.34-159,469,876.68-
  减:现金的期初余额159,461,532.5-289,920,166.26-
  现金及现金等价物的净增加额-95,251,447.16--130,450,289.58-
公告日期2025-08-282025-04-292025-04-292024-10-28
审计意见(境内)带强调事项段的无保留意见
TOP↑