当前位置:首页 - 行情中心 - 鼎捷数智(300378) - 财务分析 - 现金流量表

鼎捷数智

(300378)

  

流通市值:133.88亿  总市值:134.88亿
流通股本:2.69亿   总股本:2.71亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,095,176,105.07455,486,989.772,320,862,785.441,610,393,483.96
  收到的税费返还15,045,309.738,747,831.9727,478,301.8421,907,209.95
  收到其他与经营活动有关的现金23,996,685.5712,416,567.1335,389,065.3926,137,241.52
  经营活动现金流入小计1,134,218,100.37476,651,388.872,383,730,152.671,658,437,935.43
  购买商品、接受劳务支付的现金311,689,879.42149,785,754.12642,130,395.19452,734,430.32
  支付给职工以及为职工支付的现金665,688,655.91363,906,566.641,248,962,746.62986,082,906.68
  支付的各项税费77,888,230.0247,038,395.42248,641,512.89213,981,353.16
  支付其他与经营活动有关的现金124,475,455.1957,162,032.36194,069,500.16204,639,359.04
  经营活动现金流出小计1,179,742,220.54617,892,748.542,333,804,154.861,857,438,049.2
  经营活动产生的现金流量净额-45,524,120.17-141,241,359.6749,925,997.81-199,000,113.77
二、投资活动产生的现金流量:
  收回投资收到的现金367,290-20,091,556.07-
  取得投资收益收到的现金3,807,809.962,244,394.17,080,195.4417,151,812.39
  处置固定资产、无形资产和其他长期资产收回的现金净额24,70017,3003,780.63,610.89
  收到的其他与投资活动有关的现金103,415,00070,000,000819,585,000809,585,000
  投资活动现金流入小计107,614,799.9672,261,694.1846,760,532.11826,740,423.28
  购建固定资产、无形资产和其他长期资产支付的现金115,537,968.2294,375,865.6254,579,476.87160,595,334.61
  投资支付的现金--150,000150,000
  取得子公司及其他营业单位支付的现金--67,080,404.1267,080,404.12
  支付其他与投资活动有关的现金163,834,324.1885,000,000650,000,000685,544,680.78
  投资活动现金流出小计279,372,292.4179,375,865.6971,809,880.99913,370,419.51
  投资活动产生的现金流量净额-171,757,492.44-107,114,171.5-125,049,348.88-86,629,996.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,250,000-25,131,06024,965,411.49
  其中:子公司吸收少数股东投资收到的现金2,250,000-900,000900,000
  取得借款收到的现金328,011,470.91175,892,209.54253,670,999.99191,431,064.57
  收到其他与筹资活动有关的现金1,044,295.2481,502.549,499,968.97835,378.18
  筹资活动现金流入小计331,305,766.15175,973,712.08288,302,028.96217,231,854.24
  偿还债务支付的现金124,141,039.19217,594.21216,060,000137,297,748.59
  分配股利、利润或偿付利息支付的现金9,953,705.82708,223.7546,662,326.932,604,763.82
  其中:子公司支付给少数股东的股利、利润--903,993.46901,253.59
  支付其他与筹资活动有关的现金14,884,100.946,719,114.2656,522,440.3157,932,237.35
  筹资活动现金流出小计148,978,845.957,644,932.22319,244,767.21227,834,749.76
  筹资活动产生的现金流量净额182,326,920.2168,328,779.86-30,942,738.25-10,602,895.52
四、汇率变动对现金及现金等价物的影响24,499,326.921,391,312.84-7,466,024.57-7,533,179.74
五、现金及现金等价物净增加额-10,455,365.49-78,635,438.47-113,532,113.89-303,766,185.26
  加:期初现金及现金等价物余额757,582,377.7757,582,377.7871,114,491.59871,114,491.59
  期末现金及现金等价物余额747,127,012.21678,946,939.23757,582,377.7567,348,306.33
补充资料:
  净利润44,082,290.95-158,427,990.05-
  资产减值准备47,192,416.51-49,164,824.38-
  固定资产和投资性房地产折旧23,270,322.44-46,551,881.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,270,322.44-46,551,881.11-
  无形资产摊销3,165,272.99-4,638,583.64-
  长期待摊费用摊销3,488,296.61-5,720,240.07-
  处置固定资产、无形资产和其他长期资产的损失-291,281.73--120,410.39-
  固定资产报废损失--3,444.37-
  公允价值变动损失---1,039,424.1-
  财务费用2,924,489.68-2,717,554.77-
  投资损失-317,023.97--6,773,816.56-
  递延所得税-13,410,857.84-826,054-
  其中:递延所得税资产减少-12,319,546.59--4,540,260.5-
    递延所得税负债增加-1,091,311.25-5,366,314.5-
  存货的减少-24,549,750.43--12,871,481.48-
  经营性应收项目的减少-5,504,598.47--234,410,814.69-
  经营性应付项目的增加-101,573,905.09--14,381,644.38-
  其他-36,716,265.85-26,013,408.31-
  现金的期末余额747,127,012.21-757,582,377.7-
  减:现金的期初余额757,582,377.7-871,114,491.59-
  现金及现金等价物的净增加额-10,455,365.49--113,532,113.89-
公告日期2025-08-302025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑