当前位置:首页 - 行情中心 - 中来股份(300393) - 财务分析 - 现金流量表

中来股份

(300393)

  

流通市值:57.55亿  总市值:65.60亿
流通股本:9.56亿   总股本:10.90亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,005,835,812.712,602,068,897.18964,871,195.145,877,319,876.07
  收到的税费返还112,030,604.2685,584,205.4461,216,249.51150,121,924.22
  收到其他与经营活动有关的现金135,294,912.9491,627,420.3249,238,356.77777,910,453.87
  经营活动现金流入小计4,253,161,329.912,779,280,522.941,075,325,801.426,805,352,254.16
  购买商品、接受劳务支付的现金3,366,831,383.512,415,924,951.141,406,414,477.874,921,787,906.91
  支付给职工以及为职工支付的现金331,014,106.35244,130,285.94121,416,191.53656,306,683.96
  支付的各项税费351,924,726.31230,994,884.2106,300,425.11418,885,616.25
  支付其他与经营活动有关的现金596,396,526.91335,611,527.14191,494,101.24566,924,640.37
  经营活动现金流出小计4,646,166,743.083,226,661,648.421,825,625,195.756,563,904,847.49
  经营活动产生的现金流量净额-393,005,413.17-447,381,125.48-750,299,394.33241,447,406.67
二、投资活动产生的现金流量:
  收回投资收到的现金---1,692,645.13
  取得投资收益收到的现金1,693,2601,693,2601,693,2604,257,219.98
  处置固定资产、无形资产和其他长期资产收回的现金净额309,582.4301,030.4270,00015,593,637.79
  收到的其他与投资活动有关的现金8,068,0068,068,006-39,656,974.93
  投资活动现金流入小计10,070,848.410,062,296.41,963,26061,200,477.83
  购建固定资产、无形资产和其他长期资产支付的现金375,858,464.42328,192,480.37145,557,447.981,286,259,736.71
  投资支付的现金---6,000,000
  支付其他与投资活动有关的现金--129,173,000-
  投资活动现金流出小计375,858,464.42328,192,480.37274,730,447.981,292,259,736.71
  投资活动产生的现金流量净额-365,787,616.02-318,130,183.97-272,767,187.98-1,231,059,258.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金---500,000
  其中:子公司吸收少数股东投资收到的现金---500,000
  取得借款收到的现金4,682,614,800.663,267,302,500.661,803,545,0004,976,048,680.47
  收到其他与筹资活动有关的现金1,001,633,201.6500,000,000500,200,000204,539,450.06
  筹资活动现金流入小计5,684,248,002.263,767,302,500.662,303,745,0005,181,088,130.53
  偿还债务支付的现金4,812,259,968.863,000,656,525.961,184,115,749.514,308,481,955.48
  分配股利、利润或偿付利息支付的现金158,550,990.06106,500,846.1954,343,179.65343,019,981.27
  支付其他与筹资活动有关的现金111,668,813.2550,233,093.3923,673,606.86280,237,268.94
  筹资活动现金流出小计5,082,479,772.173,157,390,465.541,262,132,536.024,931,739,205.69
  筹资活动产生的现金流量净额601,768,230.09609,912,035.121,041,612,463.98249,348,924.84
四、汇率变动对现金及现金等价物的影响16,634,550.9814,776,676.237,462,931.7123,170,929.02
五、现金及现金等价物净增加额-140,390,248.12-140,822,598.126,008,813.38-717,091,998.35
  加:期初现金及现金等价物余额1,122,159,903.091,122,159,903.091,122,159,903.091,839,251,901.44
  期末现金及现金等价物余额981,769,654.97981,337,304.991,148,168,716.471,122,159,903.09
补充资料:
  净利润--146,982,985.15--938,645,784.71
  资产减值准备-55,274,239.57-390,090,900.71
  固定资产和投资性房地产折旧-301,417,655.13-553,041,504.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-301,417,655.13-553,041,504.7
  无形资产摊销-4,043,463.59-7,894,890.24
  长期待摊费用摊销-12,475,649.86-26,076,442.82
  处置固定资产、无形资产和其他长期资产的损失--8,959.05-2,987,827.68
  固定资产报废损失---438,166.3
  公允价值变动损失--446,041.9--1,692,645.13
  财务费用-135,868,258.64-203,690,882.13
  投资损失--29,813,709.44--51,969,258.74
  递延所得税--95,866,291.43--233,902,734.69
  其中:递延所得税资产减少--115,845,848.36--123,609,969.33
    递延所得税负债增加-19,979,556.93--110,292,765.36
  存货的减少-742,869,972.44-356,826,933.45
  经营性应收项目的减少--516,939,370.88-311,856,544.15
  经营性应付项目的增加--969,391,395.93--484,632,846.28
  其他--31,213,786.55--215,898,513.55
  不涉及现金收支的投资和筹资活动金额其他项目---845,561,369.72
  现金的期末余额-981,337,304.99-1,122,159,903.09
  减:现金的期初余额-1,122,159,903.09-1,839,251,901.44
  现金及现金等价物的净增加额--140,822,598.1--717,091,998.35
公告日期2025-10-252025-08-232025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑