当前位置:首页 - 行情中心 - 中来股份(300393) - 财务分析 - 现金流量表

中来股份

(300393)

  

流通市值:75.45亿  总市值:86.19亿
流通股本:9.54亿   总股本:10.90亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,639,243,470.484,893,222,178.172,505,504,738.157,132,512,871.29
收到的税费返还542,615,200.13354,031,078.8795,534,489.08258,663,890.91
收到其他与经营活动有关的现金605,523,334.03319,847,757.99148,870,319.332,911,645,675.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,787,382,004.645,567,101,015.032,749,909,546.5610,302,822,437.99
购买商品、接受劳务支付的现金6,880,226,698.974,627,777,756.61,949,604,511.547,337,728,196.63
支付给职工以及为职工支付的现金463,048,471.78310,311,271.66154,112,117.46551,854,950.03
支付的各项税费455,542,366.51313,238,749.18140,034,935.73258,014,203
支付其他与经营活动有关的现金1,488,760,307.56918,993,198.55830,601,707.823,316,172,837.54
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,287,577,844.826,170,320,975.993,074,353,272.5511,463,770,187.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-500,195,840.18-603,219,960.96-324,443,725.99-1,160,947,749.21
二、投资活动产生的现金流量:
收回投资收到的现金277,009,966.95265,924,137.44126,296,687.81,084,804,142.21
处置固定资产、无形资产和其他长期资产收回的现金净额11,492,49311,492,493141,1751,339,446.04
收到的其他与投资活动有关的现金3,413,0003,413,000-389,475,925.98
投资活动现金流入的平衡项目0000
投资活动现金流入小计291,915,459.95280,829,630.44126,437,862.81,475,619,514.23
购建固定资产、无形资产和其他长期资产支付的现金858,123,955.94415,765,969.7217,333,735.28797,813,705.38
投资支付的现金500,361,896.51445,961,896.51251,169,1881,310,483,615.64
支付其他与投资活动有关的现金76,263,408.0540,894,484.33-221,427,960.58
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,434,749,260.5902,622,350.54468,502,923.282,329,725,281.6
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,142,833,800.55-621,792,720.1-342,065,060.48-854,105,767.37
三、筹资活动产生的现金流量:
吸收投资收到的现金49,938,606.1849,938,606.18-2,060,284.28
取得借款收到的现金6,760,655,787.315,044,671,464.721,506,436,931.065,437,385,385.59
收到其他与筹资活动有关的现金511,194,728499,194,728499,194,7281,403,204,669.98
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,321,789,121.495,593,804,798.92,005,631,659.066,842,650,339.85
偿还债务支付的现金3,913,079,066.442,841,958,304.621,384,751,237.453,319,090,505.53
分配股利、利润或偿付利息支付的现金213,725,506.18122,367,436.8168,964,559.88139,294,555.2
支付其他与筹资活动有关的现金1,132,934,977.73771,164,087.0878,224,794.321,272,361,292.05
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,259,739,550.353,735,489,828.511,531,940,591.654,730,746,352.78
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,062,049,571.141,858,314,970.39473,691,067.412,111,903,987.07
四、汇率变动对现金及现金等价物的影响-41,817,729.81-7,970,748.05417,800.3146,764,667
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额377,202,200.6625,331,541.28-192,399,918.75143,615,137.49
加:期初现金及现金等价物余额920,969,610.09920,969,610.09920,969,610.09777,354,472.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,298,171,810.691,546,301,151.37728,569,691.34920,969,610.09
补充资料:
净利润-252,033,544.66-467,961,189.56
资产减值准备-35,847,568.07-165,320,448.8
固定资产和投资性房地产折旧-134,899,841.16-263,227,055.35
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-134,899,841.16-263,227,055.35
无形资产摊销-3,201,253.88-4,850,321.76
长期待摊费用摊销-10,318,876.67-21,582,313.79
处置固定资产、无形资产和其他长期资产的损失--7,726,000.26-317,584.02
固定资产报废损失---3,074,152.02
公允价值变动损失-88,802,562.2-968,522.25
财务费用-98,152,512.17-143,603,984.77
投资损失-68,758,142.07-141,966,315.23
递延所得税-1,896,543.19--39,136,825.92
其中:递延所得税资产减少--10,188,262.97--63,511,296.61
递延所得税负债增加-12,084,806.16-24,374,470.69
存货的减少--45,012,048.5--1,116,966,455.65
经营性应收项目的减少--2,507,196,023.06--2,398,825,658.36
经营性应付项目的增加-1,317,483,766.99-1,293,615,531.89
其他--60,106,622.15--119,509,910.05
不涉及现金收支的投资和筹资活动金额其他项目---54,525,364.25
现金的期末余额-1,546,301,151.37-920,969,610.09
减:现金的期初余额-920,969,610.09-777,354,472.6
公告日期2023-10-252023-08-252023-04-262023-04-26
审计意见(境内)标准无保留意见
TOP↑