当前位置:首页 - 行情中心 - 三环集团(300408) - 财务分析 - 现金流量表

三环集团

(300408)

  

流通市值:750.35亿  总市值:769.09亿
流通股本:18.70亿   总股本:19.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,916,372,410.561,720,176,753.546,618,795,520.544,694,165,103.95
  收到的税费返还8,104,983.641,137,949.48153,034,634.55150,199,503.73
  收到其他与经营活动有关的现金177,398,287.7170,100,092.98603,804,981.66413,632,868.54
  经营活动现金流入小计4,101,875,681.911,791,414,7967,375,635,136.755,257,997,476.22
  购买商品、接受劳务支付的现金1,344,795,485.14645,411,009.262,153,588,371.651,650,233,501.54
  支付给职工以及为职工支付的现金1,068,410,466.19628,914,967.021,772,498,255.211,324,888,452.16
  支付的各项税费450,523,274.93215,422,969.28808,898,044.25590,615,844.19
  支付其他与经营活动有关的现金110,437,030.8159,076,847.73237,528,120.58185,770,602.13
  经营活动现金流出小计2,974,166,257.071,548,825,793.294,972,512,791.693,751,508,400.02
  经营活动产生的现金流量净额1,127,709,424.84242,589,002.712,403,122,345.061,506,489,076.2
二、投资活动产生的现金流量:
  收回投资收到的现金100,066,180,00027,131,050,00066,602,150,00033,155,700,000
  取得投资收益收到的现金57,961,789.6729,821,463.8463,765,176.6651,303,443.71
  处置固定资产、无形资产和其他长期资产收回的现金净额3,343,2602,838,86029,458,039.829,001,889.8
  投资活动现金流入小计100,127,485,049.6727,163,710,323.8466,695,373,216.4633,236,005,333.51
  购建固定资产、无形资产和其他长期资产支付的现金207,166,653.698,826,570.64639,035,150.37505,328,298.04
  投资支付的现金98,547,716,398.3725,407,744,315.0767,410,213,888.8932,970,500,000
  支付其他与投资活动有关的现金90,555.1823,191.0555,292.6523,090.5
  投资活动现金流出小计98,754,973,607.1525,506,594,076.7668,049,304,331.9133,475,851,388.54
  投资活动产生的现金流量净额1,372,511,442.521,657,116,247.08-1,353,931,115.45-239,846,055.03
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,000-471,926,951.1471,926,951.1
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计30,000,000-471,926,951.1471,926,951.1
  偿还债务支付的现金--1,122,269,533.87933,519,233.87
  分配股利、利润或偿付利息支付的现金726,376,656.98-553,659,596.12551,504,143.21
  支付其他与筹资活动有关的现金176,730,262.73285,714.671,524,927.741,101,730.84
  筹资活动现金流出小计903,106,919.71285,714.671,677,454,057.731,486,125,107.92
  筹资活动产生的现金流量净额-873,106,919.71-285,714.67-1,205,527,106.63-1,014,198,156.82
四、汇率变动对现金及现金等价物的影响13,689,684.973,432,653.56-463,137.15-14,794,896.05
五、现金及现金等价物净增加额1,640,803,632.621,902,852,188.68-156,799,014.17237,649,968.3
  加:期初现金及现金等价物余额1,140,258,197.521,140,258,197.521,297,057,211.691,297,057,211.69
  期末现金及现金等价物余额2,781,061,830.143,043,110,386.21,140,258,197.521,534,707,179.99
补充资料:
  净利润1,237,084,530.39-2,190,233,758.58-
  资产减值准备16,591,037.98-39,083,796.48-
  固定资产和投资性房地产折旧346,456,769.74-632,088,869.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧346,456,769.74-632,088,869.25-
  无形资产摊销6,162,403.2-12,277,729.15-
  长期待摊费用摊销6,998,821.32-9,789,374.27-
  处置固定资产、无形资产和其他长期资产的损失-1,151,802.02-1,342,065.64-
  固定资产报废损失3,045,427.65-9,464,569.26-
  公允价值变动损失-18,708,537.36--49,773,345.96-
  财务费用-73,607,516.17--90,626,311.98-
  投资损失-21,967,851.87--17,115,330.87-
  递延所得税14,112,333.23-22,087,847.28-
  其中:递延所得税资产减少25,130,805.55--65,044,257.35-
    递延所得税负债增加-11,018,472.32-87,132,104.63-
  存货的减少25,289,757.06--453,463,008.67-
  经营性应收项目的减少-135,900,776.97--164,884,190.81-
  经营性应付项目的增加-279,044,001.94-257,653,036.56-
  现金的期末余额2,781,061,830.14-1,140,258,197.52-
  减:现金的期初余额1,140,258,197.52-1,297,057,211.69-
  现金及现金等价物的净增加额1,640,803,632.62--156,799,014.17-
公告日期2025-08-292025-04-292025-04-242024-10-30
审计意见(境内)标准无保留意见
TOP↑