当前位置:首页 - 行情中心 - 三环集团(300408) - 财务分析 - 现金流量表

三环集团

(300408)

  

流通市值:466.51亿  总市值:484.87亿
流通股本:18.44亿   总股本:19.16亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,603,326,765.982,290,060,243.831,040,283,249.145,150,841,469.34
收到的税费返还137,202,396.75135,339,888.461,461,511.38189,273,565.36
收到其他与经营活动有关的现金421,879,305.24307,735,740.97221,728,481.19605,951,187.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,162,408,467.972,733,135,873.261,263,473,241.715,946,066,221.72
购买商品、接受劳务支付的现金1,258,248,795.67685,940,383.26284,293,478.571,646,597,868.49
支付给职工以及为职工支付的现金1,038,009,945.57712,534,200.52417,153,675.611,478,160,891.88
支付的各项税费566,813,931.78339,254,399.04178,382,365.58540,239,726.02
支付其他与经营活动有关的现金169,614,766.47119,536,848.3466,124,189.84207,194,181.99
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,032,687,439.491,857,265,831.16945,953,709.63,872,192,668.38
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,129,721,028.48875,870,042.1317,519,532.112,073,873,553.34
二、投资活动产生的现金流量:
收回投资收到的现金11,900,000,0008,890,000,0005,455,000,00012,490,035,726.6
取得投资收益收到的现金97,765,462.8870,397,840.0442,653,240.2796,813,243.02
处置固定资产、无形资产和其他长期资产收回的现金净额41,721,10041,606,100-61,383,220.23
投资活动现金流入的平衡项目0000
投资活动现金流入小计12,039,486,562.889,002,003,940.045,497,653,240.2712,648,232,189.85
购建固定资产、无形资产和其他长期资产支付的现金425,069,839.57323,213,935.82147,363,376.241,124,809,077.02
投资支付的现金11,072,925,237.98,158,286,6004,385,000,00015,330,150,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计11,497,995,077.478,481,500,535.824,532,363,376.2416,454,959,077.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额541,491,485.41520,503,404.22965,289,864.03-3,806,726,887.17
三、筹资活动产生的现金流量:
取得借款收到的现金820,989,440.95392,225,690.9577,858,760.95-
筹资活动现金流入平衡项目000-
筹资活动现金流入小计820,989,440.95392,225,690.9577,858,760.95-
偿还债务支付的现金77,858,760.95---
分配股利、利润或偿付利息支付的现金484,594,216.061,224,150.335,295.97617,775,784.19
其中:子公司支付给少数股东的股利、利润---4,496,625.47
支付其他与筹资活动有关的现金5,828,955.24,789,057.741,456,067.8811,151,219.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计568,281,932.216,013,208.041,491,363.85628,927,003.39
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额252,707,508.74386,212,482.9176,367,397.1-628,927,003.39
四、汇率变动对现金及现金等价物的影响5,829,806.9511,792,707.911,144,486.239,999,355.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,929,749,829.581,794,378,637.141,360,321,279.47-2,351,780,982.02
加:期初现金及现金等价物余额3,191,642,446.493,191,642,446.493,191,642,446.495,543,423,428.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,121,392,276.074,986,021,083.634,551,963,725.963,191,642,446.49
补充资料:
净利润-731,965,278.34-1,506,103,182.8
资产减值准备-2,652,379.55-66,459,985.85
固定资产和投资性房地产折旧-296,291,305.92-515,721,412.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-296,291,305.92-515,721,412.55
无形资产摊销-5,120,287.93-8,765,726.6
长期待摊费用摊销-4,191,857.56-8,890,803.69
处置固定资产、无形资产和其他长期资产的损失-303,027.22-1,266,636.39
固定资产报废损失-840,950.83-4,045,413.05
公允价值变动损失--27,229,723.42--20,014,408.03
财务费用--3,668,606.86--1,100,005.37
投资损失--40,583,330.63--97,723,600.13
递延所得税-9,088,749.6--59,119,200.97
其中:递延所得税资产减少-22,371,398.58--88,695,167.72
递延所得税负债增加--13,282,648.98-29,575,966.75
存货的减少-138,371,296.69--159,406,688.91
经营性应收项目的减少--297,830,487.32-623,993,436.43
经营性应付项目的增加-51,647,770.04--335,006,366.91
现金的期末余额-4,986,021,083.63-3,191,642,446.49
减:现金的期初余额-3,191,642,446.49-5,543,423,428.51
公告日期2023-10-262023-08-302023-04-282023-04-24
审计意见(境内)标准无保留意见
TOP↑