当前位置:首页 - 行情中心 - 三环集团(300408) - 财务分析 - 现金流量表

三环集团

(300408)

  

流通市值:708.66亿  总市值:726.35亿
流通股本:18.70亿   总股本:19.16亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,694,165,103.952,902,742,197.271,282,115,782.015,049,366,050.53
收到的税费返还150,199,503.73121,891,236.914,680,481.19140,483,160.39
收到其他与经营活动有关的现金413,632,868.54290,652,110.71199,655,629.86648,915,490.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,257,997,476.223,315,285,544.891,486,451,893.065,838,764,701.6
购买商品、接受劳务支付的现金1,650,233,501.541,145,157,805.27542,731,479.971,747,149,122.37
支付给职工以及为职工支付的现金1,324,888,452.16895,462,768.96512,252,384.21,376,835,592.23
支付的各项税费590,615,844.19387,312,415.92168,959,101.73766,241,784.82
支付其他与经营活动有关的现金185,770,602.13115,501,261.1977,046,910.86229,570,239.38
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,751,508,400.022,543,434,251.341,300,989,876.764,119,796,738.8
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,506,489,076.2771,851,293.55185,462,016.31,718,967,962.8
二、投资活动产生的现金流量:
收回投资收到的现金33,155,700,0007,530,000,0004,610,000,00013,435,000,000
取得投资收益收到的现金51,303,443.7130,885,101.5823,613,880.76109,862,493.25
处置固定资产、无形资产和其他长期资产收回的现金净额29,001,889.828,819,589.81,838,894.814,356,711.38
投资活动现金流入的平衡项目0000
投资活动现金流入小计33,236,005,333.517,589,704,691.384,635,452,775.5613,559,219,204.63
购建固定资产、无形资产和其他长期资产支付的现金505,328,298.04335,819,039.56206,550,476.33545,884,685.5
投资支付的现金32,970,500,0005,625,000,0002,900,000,00016,788,259,508.4
支付其他与投资活动有关的现金23,090.5---
投资活动现金流出的平衡项目0000
投资活动现金流出小计33,475,851,388.545,960,819,039.563,106,550,476.3317,334,144,193.9
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-239,846,055.031,628,885,651.821,528,902,299.23-3,774,924,989.27
三、筹资活动产生的现金流量:
取得借款收到的现金471,926,951.1471,926,951.1339,223,6001,104,969,440.95
筹资活动现金流入平衡项目0000
筹资活动现金流入小计471,926,951.1471,926,951.1339,223,6001,104,969,440.95
偿还债务支付的现金933,519,233.87514,710,680173,310,000454,858,760.95
分配股利、利润或偿付利息支付的现金551,504,143.2111,421,838.115,477,102.92489,934,668.48
支付其他与筹资活动有关的现金1,101,730.84727,977.62117,308.976,240,183.83
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,486,125,107.92526,860,495.73178,904,411.89951,033,613.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,014,198,156.82-54,933,544.63160,319,188.11153,935,827.69
四、汇率变动对现金及现金等价物的影响-14,794,896.05-414,180.78-478,050.697,435,963.98
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额237,649,968.32,345,389,219.961,874,205,452.95-1,894,585,234.8
加:期初现金及现金等价物余额1,297,057,211.691,297,057,211.691,297,057,211.693,191,642,446.49
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,534,707,179.993,642,446,431.653,171,262,664.641,297,057,211.69
补充资料:
净利润-1,026,411,440.62-1,583,150,590.62
资产减值准备-23,309,492.9--6,636,161.7
固定资产和投资性房地产折旧-351,447,794.42-583,180,805.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-348,076,581.79-583,180,805.9
投资性房地产折旧-3,371,212.63--
无形资产摊销-6,113,898.91-10,769,912.1
长期待摊费用摊销-3,997,089.76-8,097,531.52
处置固定资产、无形资产和其他长期资产的损失--1,582,739.96--1,931,155.37
固定资产报废损失-7,515,542.22-3,532,145.22
公允价值变动损失--20,003,558.08--55,022,795.66
财务费用--54,013,818.74--62,301,689.9
投资损失--5,404,695.76--56,533,430.29
递延所得税-5,942,450.09-40,878,423
其中:递延所得税资产减少--6,512,899.61-5,238,302.9
递延所得税负债增加-12,455,349.7-35,640,120.1
存货的减少--196,545,997.79-131,279,945.57
经营性应收项目的减少--60,348,665.99--566,132,231.29
经营性应付项目的增加--317,569,723.17-99,251,877.66
现金的期末余额-3,642,446,431.65-1,297,057,211.69
减:现金的期初余额-1,297,057,211.69-3,191,642,446.49
公告日期2024-10-302024-08-302024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑