当前位置:首页 - 行情中心 - 三环集团(300408) - 财务分析 - 现金流量表

三环集团

(300408)

  

流通市值:1288.66亿  总市值:1376.14亿
流通股本:18.70亿   总股本:19.97亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,738,979,020.795,413,408,638.752,186,050,3238,243,460,526.91
  收到的税费返还160,287,834.1951,151,330.493,849,615.3896,892,426.51
  收到其他与经营活动有关的现金468,814,597.06232,646,971.53131,058,172.53461,729,572.89
  经营活动现金流入小计10,368,081,452.045,697,206,940.772,320,958,110.918,802,082,526.31
  购买商品、接受劳务支付的现金3,933,316,550.152,385,274,202.491,090,301,590.832,753,885,843.88
  支付给职工以及为职工支付的现金1,882,981,604.361,262,473,571.28739,355,699.311,992,906,393.44
  支付的各项税费845,172,275.77566,813,209.2247,374,627.34915,916,651.95
  支付其他与经营活动有关的现金279,517,538.72185,326,362.8987,240,890.01261,764,560.39
  经营活动现金流出小计6,940,987,9694,399,887,345.862,164,272,807.495,924,473,449.66
  经营活动产生的现金流量净额3,427,093,483.041,297,319,594.91156,685,303.422,877,609,076.65
二、投资活动产生的现金流量:
  收回投资收到的现金100,096,895,134.2869,242,208,141.7827,927,325,462.42168,585,030,000
  取得投资收益收到的现金113,033,898.9394,907,574.0149,533,978.96267,562,079.48
  处置固定资产、无形资产和其他长期资产收回的现金净额4,690,224.873,691,947.62,845,897.63,726,029.79
  投资活动现金流入小计100,214,619,258.0869,340,807,663.3927,979,705,338.98168,856,318,109.27
  购建固定资产、无形资产和其他长期资产支付的现金979,375,335.94476,370,998.61188,436,113.48580,091,972.02
  投资支付的现金98,658,896,852.1868,544,397,186.4226,685,883,115.13169,100,423,463.38
  支付其他与投资活动有关的现金91,967.6462,601.6524,260.4163,039.23
  投资活动现金流出小计99,638,364,155.7669,020,830,786.6826,874,343,489.01169,680,678,474.63
  投资活动产生的现金流量净额576,255,102.32319,976,876.711,105,361,849.97-824,360,365.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,905,986,140.63---
  取得借款收到的现金704,677,420110,677,42051,100,00030,000,000
  筹资活动现金流入小计7,610,663,560.63110,677,42051,100,00030,000,000
  偿还债务支付的现金25,00025,000-5,025,000
  分配股利、利润或偿付利息支付的现金862,792,749.04860,966,881.81162,183.5726,625,608.23
  支付其他与筹资活动有关的现金1,908,424,970.699,835,074.516,969,100.42192,029,954.98
  筹资活动现金流出小计2,771,242,719.73870,826,956.327,131,283.92923,680,563.21
  筹资活动产生的现金流量净额4,839,420,840.9-760,149,536.3243,968,716.08-893,680,563.21
四、汇率变动对现金及现金等价物的影响-165,236,158.37-62,063,639.72-27,016,881.98-14,429,901.12
五、现金及现金等价物净增加额8,677,533,267.89795,083,295.581,278,998,987.491,145,138,246.96
  加:期初现金及现金等价物余额2,285,396,444.482,285,396,444.482,285,396,444.481,140,258,197.52
  期末现金及现金等价物余额10,962,929,712.373,080,479,740.063,564,395,431.972,285,396,444.48
补充资料:
  净利润-1,931,995,816.94-2,616,980,154.49
  资产减值准备-74,041,634.54-26,594,157.09
  固定资产和投资性房地产折旧-391,289,669.12-715,147,522.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-391,289,669.12-715,147,522.03
  无形资产摊销-6,426,725.64-12,225,789.49
  长期待摊费用摊销-4,326,695.92-12,097,016.18
  处置固定资产、无形资产和其他长期资产的损失-3,153,112.24--369,873.99
  固定资产报废损失-11,502,553.27-2,940,726.59
  公允价值变动损失--20,929,055.15--30,466,206.96
  财务费用--26,690,588.27--137,643,895.06
  投资损失--11,347,229.27--41,705,447.73
  递延所得税--8,538,293.95-4,432,416.42
  其中:递延所得税资产减少--17,658,401.34-83,273,725.5
    递延所得税负债增加-9,120,107.39--78,841,309.08
  存货的减少--473,926,585.56--237,605,041.06
  经营性应收项目的减少--1,074,282,341.46--575,298,730.86
  经营性应付项目的增加-432,141,513.36-490,155,454.69
  现金的期末余额-3,080,479,740.06-2,285,396,444.48
  减:现金的期初余额-2,285,396,444.48-1,140,258,197.52
  现金及现金等价物的净增加额-795,083,295.58-1,145,138,246.96
公告日期2026-10-292026-08-282026-04-242026-03-28
审计意见(境内)标准无保留意见
TOP↑