当前位置:首页 - 行情中心 - 中泰股份(300435) - 财务分析 - 现金流量表

中泰股份

(300435)

  

流通市值:75.80亿  总市值:79.26亿
流通股本:3.69亿   总股本:3.86亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金552,790,652.352,370,051,840.491,782,498,895.51,137,261,780.39
  收到的税费返还11,534,343.396,749,669.79209,359.3209,359.3
  收到其他与经营活动有关的现金19,405,217.1896,572,926.161,744,964.5635,254,853.55
  经营活动现金流入小计583,730,212.922,473,374,436.381,844,453,219.361,172,725,993.24
  购买商品、接受劳务支付的现金406,048,388.491,507,593,582.261,100,953,179.85757,001,814.17
  支付给职工以及为职工支付的现金73,359,571.95207,688,187.36154,469,922.88110,925,342.95
  支付的各项税费53,176,126.48136,598,17894,137,443.183,504,346.62
  支付其他与经营活动有关的现金29,086,178.69132,492,173.4894,530,443.3856,141,309.92
  经营活动现金流出小计561,670,265.611,984,372,121.11,444,090,989.211,007,572,813.66
  经营活动产生的现金流量净额22,059,947.31489,002,315.28400,362,230.15165,153,179.58
二、投资活动产生的现金流量:
  取得投资收益收到的现金-5,880,0006,787,259.975,782,391.41
  处置固定资产、无形资产和其他长期资产收回的现金净额5,7152,090,446.99913,924.78913,924.78
  收到的其他与投资活动有关的现金408,112,541.671,820,161,162.331,333,860,951.39782,178,905.31
  投资活动现金流入小计408,118,256.671,828,131,609.321,341,562,136.14788,875,221.5
  购建固定资产、无形资产和其他长期资产支付的现金13,993,175.4843,557,991.4634,379,395.6523,590,105.72
  投资支付的现金--2,093,638.712,093,638.71
  取得子公司及其他营业单位支付的现金-4,780,800.114,780,800.114,780,800.11
  支付其他与投资活动有关的现金520,000,0002,604,000,0001,998,000,0001,288,000,000
  投资活动现金流出小计533,993,175.482,652,338,791.572,039,253,834.471,318,464,544.54
  投资活动产生的现金流量净额-125,874,918.81-824,207,182.25-697,691,698.33-529,589,323.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金-71,092,533--
  取得借款收到的现金-92,100,00081,100,00081,100,000
  收到其他与筹资活动有关的现金500,000-74,897,337.0473,042,875.94
  筹资活动现金流入小计500,000163,192,533155,997,337.04154,142,875.94
  偿还债务支付的现金1,000,00098,100,000115,000,000115,000,000
  分配股利、利润或偿付利息支付的现金435,896.979,267,005.8578,634,528.5878,373,842.86
  支付其他与筹资活动有关的现金-21,659,501.042,116,933.671,691,744.73
  筹资活动现金流出小计1,435,896.9199,026,506.89195,751,462.25195,065,587.59
  筹资活动产生的现金流量净额-935,896.9-35,833,973.89-39,754,125.21-40,922,711.65
四、汇率变动对现金及现金等价物的影响-502,708.05647,933.9370,126.230.4
五、现金及现金等价物净增加额-105,253,576.45-370,390,906.93-337,013,467.19-405,358,824.71
  加:期初现金及现金等价物余额375,491,308.25744,055,091.89744,055,091.89744,055,091.89
  期末现金及现金等价物余额270,237,731.8373,664,184.96407,041,624.7338,696,267.18
补充资料:
  净利润-452,957,193.41-135,708,873.41
  资产减值准备-24,531,205.12--4,258,650.32
  固定资产和投资性房地产折旧-102,972,957.93-48,781,445.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-102,972,957.93-48,781,445.4
  无形资产摊销-19,830,925.62-10,337,858.39
  长期待摊费用摊销-4,668,055.63-2,709,841.81
  处置固定资产、无形资产和其他长期资产的损失--1,434,587.18--348,702.56
  固定资产报废损失-734,580.27--
  公允价值变动损失--3,394,395.73--564,088.74
  财务费用--2,719,356.5-1,378,613.24
  投资损失-876,969.78--3,942,363.59
  递延所得税--2,842,563.01-549,320.39
  其中:递延所得税资产减少--1,203,586.33--71,805.45
    递延所得税负债增加--1,638,976.68-621,125.84
  存货的减少--12,608,636.23--25,796,156.01
  经营性应收项目的减少-156,703,210.93-132,334,834.4
  经营性应付项目的增加--251,672,768.61--132,339,576.5
  其他-399,523.85--
  现金的期末余额-373,664,184.96-338,696,267.18
  减:现金的期初余额-744,055,091.89-744,055,091.89
  现金及现金等价物的净增加额--370,390,906.93--405,358,824.71
公告日期2026-04-212026-04-212025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑