当前位置:首页 - 行情中心 - 中泰股份(300435) - 财务分析 - 现金流量表

中泰股份

(300435)

  

流通市值:59.91亿  总市值:62.64亿
流通股本:3.69亿   总股本:3.86亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金999,950,082.99552,790,652.352,370,051,840.491,782,498,895.5
  收到的税费返还11,534,343.3911,534,343.396,749,669.79209,359.3
  收到其他与经营活动有关的现金29,178,846.8419,405,217.1896,572,926.161,744,964.56
  经营活动现金流入小计1,040,663,273.22583,730,212.922,473,374,436.381,844,453,219.36
  购买商品、接受劳务支付的现金703,112,588.71406,048,388.491,507,593,582.261,100,953,179.85
  支付给职工以及为职工支付的现金115,363,046.8873,359,571.95207,688,187.36154,469,922.88
  支付的各项税费82,927,915.3853,176,126.48136,598,17894,137,443.1
  支付其他与经营活动有关的现金57,138,968.6929,086,178.69132,492,173.4894,530,443.38
  经营活动现金流出小计958,542,519.66561,670,265.611,984,372,121.11,444,090,989.21
  经营活动产生的现金流量净额82,120,753.5622,059,947.31489,002,315.28400,362,230.15
二、投资活动产生的现金流量:
  取得投资收益收到的现金--5,880,0006,787,259.97
  处置固定资产、无形资产和其他长期资产收回的现金净额125,7155,7152,090,446.99913,924.78
  收到的其他与投资活动有关的现金904,831,646.21408,112,541.671,820,161,162.331,333,860,951.39
  投资活动现金流入小计904,957,361.21408,118,256.671,828,131,609.321,341,562,136.14
  购建固定资产、无形资产和其他长期资产支付的现金20,959,477.9313,993,175.4843,557,991.4634,379,395.65
  投资支付的现金---2,093,638.71
  取得子公司及其他营业单位支付的现金--4,780,800.114,780,800.11
  支付其他与投资活动有关的现金1,050,000,000520,000,0002,604,000,0001,998,000,000
  投资活动现金流出小计1,070,959,477.93533,993,175.482,652,338,791.572,039,253,834.47
  投资活动产生的现金流量净额-166,002,116.72-125,874,918.81-824,207,182.25-697,691,698.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金--71,092,533-
  取得借款收到的现金180,000,000-92,100,00081,100,000
  收到其他与筹资活动有关的现金-500,000-74,897,337.04
  筹资活动现金流入小计180,000,000500,000163,192,533155,997,337.04
  偿还债务支付的现金81,000,0001,000,00098,100,000115,000,000
  分配股利、利润或偿付利息支付的现金97,303,199.52435,896.979,267,005.8578,634,528.58
  支付其他与筹资活动有关的现金589,581.12-21,659,501.042,116,933.67
  筹资活动现金流出小计178,892,780.641,435,896.9199,026,506.89195,751,462.25
  筹资活动产生的现金流量净额1,107,219.36-935,896.9-35,833,973.89-39,754,125.21
四、汇率变动对现金及现金等价物的影响-703,337.33-502,708.05647,933.9370,126.2
五、现金及现金等价物净增加额-83,477,481.13-105,253,576.45-370,390,906.93-337,013,467.19
  加:期初现金及现金等价物余额373,664,184.96375,491,308.25744,055,091.89744,055,091.89
  期末现金及现金等价物余额290,186,703.83270,237,731.8373,664,184.96407,041,624.7
补充资料:
  净利润130,005,261.6-452,957,193.41-
  资产减值准备20,398,957.32-24,531,205.12-
  固定资产和投资性房地产折旧53,843,855.07-102,972,957.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,843,855.07-102,972,957.93-
  无形资产摊销9,832,401.68-19,830,925.62-
  长期待摊费用摊销1,696,966.82-4,668,055.63-
  处置固定资产、无形资产和其他长期资产的损失-591,470.67--1,434,587.18-
  固定资产报废损失--734,580.27-
  公允价值变动损失-7,959,113.3--3,394,395.73-
  财务费用1,208,685.18--2,719,356.5-
  投资损失-390,757.97-876,969.78-
  递延所得税-1,785,459.58--2,842,563.01-
  其中:递延所得税资产减少-531,084.65--1,203,586.33-
    递延所得税负债增加-1,254,374.93--1,638,976.68-
  存货的减少6,589,131.74--12,608,636.23-
  经营性应收项目的减少10,506,819.64-156,703,210.93-
  经营性应付项目的增加-141,836,454.65--251,672,768.61-
  其他--399,523.85-
  现金的期末余额290,186,703.83-373,664,184.96-
  减:现金的期初余额373,664,184.96-744,055,091.89-
  现金及现金等价物的净增加额-83,477,481.13--370,390,906.93-
公告日期2026-08-182026-04-212026-04-212025-10-28
审计意见(境内)标准无保留意见
TOP↑