当前位置:首页 - 行情中心 - 创业慧康(300451) - 财务分析 - 现金流量表

创业慧康

(300451)

  

流通市值:62.44亿  总市值:63.36亿
流通股本:15.27亿   总股本:15.49亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金170,780,408.491,269,066,362.91798,500,248.75498,557,785.31
  收到的税费返还111,859.2616,841,569.6515,447,167.56,855,592.35
  收到其他与经营活动有关的现金9,831,246.2956,944,525.1956,397,149.8432,958,635.13
  经营活动现金流入小计180,723,514.041,342,852,457.75870,344,566.09538,372,012.79
  购买商品、接受劳务支付的现金117,948,787.77522,377,095.83393,570,745.67267,602,692.68
  支付给职工以及为职工支付的现金197,992,008.72595,156,327.32468,885,256.25308,962,461.44
  支付的各项税费27,443,595.74102,256,831.1785,691,395.3257,768,745.47
  支付其他与经营活动有关的现金33,003,014.52144,261,231.66127,641,050.6381,902,041.03
  经营活动现金流出小计376,387,406.751,364,051,485.981,075,788,447.87716,235,940.62
  经营活动产生的现金流量净额-195,663,892.71-21,199,028.23-205,443,881.78-177,863,927.83
二、投资活动产生的现金流量:
  收回投资收到的现金413,047.7911,964,237.2858,996,739.5158,544,241.42
  取得投资收益收到的现金4,822,519.0860,359,222.651,941,515.07986,379.31
  处置固定资产、无形资产和其他长期资产收回的现金净额2,136,635.841,875,499.56301,720226,390
  收到的其他与投资活动有关的现金272,366,389.481,083,666,287.74930,230,000562,730,000
  投资活动现金流入小计279,738,592.191,157,865,247.23991,469,974.58622,487,010.73
  购建固定资产、无形资产和其他长期资产支付的现金39,279,122.97172,311,247.47109,606,094.9589,510,100.84
  投资支付的现金21,500,0004,550,0004,550,0004,550,000
  支付其他与投资活动有关的现金261,500,0001,553,280,000959,480,000649,530,000
  投资活动现金流出小计322,279,122.971,730,141,247.471,073,636,094.95743,590,100.84
  投资活动产生的现金流量净额-42,540,530.78-572,276,000.24-82,166,120.37-121,103,090.11
三、筹资活动产生的现金流量:
  取得借款收到的现金-59,218,266.6759,887,766.6759,590,266.67
  收到其他与筹资活动有关的现金-23,068,792--
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-82,287,058.6759,887,766.6759,590,266.67
  偿还债务支付的现金-49,726,87549,776,87549,776,875
  分配股利、利润或偿付利息支付的现金-344,618.85278,687.37278,687.37
  支付其他与筹资活动有关的现金720,149.774,040,280.242,456,580.921,780,235.58
  筹资活动现金流出小计720,149.7754,111,774.0952,512,143.2951,835,797.95
  筹资活动产生的现金流量净额-720,149.7728,175,284.587,375,623.387,754,468.72
五、现金及现金等价物净增加额-238,924,573.26-565,299,743.89-280,234,378.77-291,212,549.22
  加:期初现金及现金等价物余额450,647,555.971,015,947,299.861,015,947,299.861,015,947,299.86
  期末现金及现金等价物余额211,722,982.71450,647,555.97735,712,921.09724,734,750.64
补充资料:
  净利润--390,454,699.65--72,309,946.03
  资产减值准备-256,792,813.65-93,315,250.16
  固定资产和投资性房地产折旧-32,348,759.06-16,451,423.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,348,759.06-16,451,423.22
  无形资产摊销-140,904,609.42-69,857,802.69
  长期待摊费用摊销-354,367.08-179,717.45
  处置固定资产、无形资产和其他长期资产的损失--643,729.33--70,276.03
  固定资产报废损失-37,216.35-12,210.37
  公允价值变动损失-12,572,227.45--3,234,768.37
  财务费用-1,055,144.35-439,780.26
  投资损失--23,500,849.61--1,236,011.69
  递延所得税--40,979,153.33--9,185,367.14
  其中:递延所得税资产减少--40,979,153.33--9,185,367.14
  存货的减少--66,770,405.69--54,776,106.66
  经营性应收项目的减少-47,823,209.56--180,869,268.81
  经营性应付项目的增加-27,479,791.82--44,226,465.09
  其他--22,041,524.09-5,858,988.75
  现金的期末余额-450,647,555.97-724,734,750.64
  减:现金的期初余额-1,015,947,299.86-1,015,947,299.86
  现金及现金等价物的净增加额--565,299,743.89--291,212,549.22
公告日期2026-04-292026-04-152025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑