当前位置:首页 - 行情中心 - 山河药辅(300452) - 财务分析 - 现金流量表

山河药辅

(300452)

  

流通市值:22.60亿  总市值:26.68亿
流通股本:1.99亿   总股本:2.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金699,657,202.72462,598,069.73202,320,789.52852,607,228.14
  收到的税费返还1,679,666.431,406,834.073,159.9314,003,541.4
  收到其他与经营活动有关的现金7,883,354.572,731,101.241,361,927.3812,670,125.62
  经营活动现金流入小计709,220,223.72466,736,005.04203,685,876.83879,280,895.16
  购买商品、接受劳务支付的现金368,365,728.01235,287,699.45120,928,180.95449,467,287.11
  支付给职工以及为职工支付的现金101,413,609.5570,940,874.1537,593,414.65119,631,571.9
  支付的各项税费62,005,007.645,947,849.0119,878,764.7773,573,907.08
  支付其他与经营活动有关的现金36,389,191.1623,551,071.4910,810,957.6144,618,675.3
  经营活动现金流出小计568,173,536.32375,727,494.1189,211,317.98687,291,441.39
  经营活动产生的现金流量净额141,046,687.491,008,510.9414,474,558.85191,989,453.77
二、投资活动产生的现金流量:
  收回投资收到的现金620,000,000400,000,000160,000,000635,010,000
  取得投资收益收到的现金16,900,931.359,104,798.924,640,910.7813,441,806.6
  处置固定资产、无形资产和其他长期资产收回的现金净额215,596.6141,726.235,847.3468,719.94
  投资活动现金流入小计637,116,527.95409,246,525.12164,676,758.08648,920,526.54
  购建固定资产、无形资产和其他长期资产支付的现金54,972,085.4223,434,708.715,785,003.7440,731,731.74
  投资支付的现金785,000,000465,000,000200,000,000635,010,000
  投资活动现金流出小计839,972,085.42488,434,708.7215,785,003.74675,741,731.74
  投资活动产生的现金流量净额-202,855,557.47-79,188,183.58-51,108,245.66-26,821,205.2
三、筹资活动产生的现金流量:
  取得借款收到的现金32,000,00032,000,00012,000,00015,020,000
  收到其他与筹资活动有关的现金15,471,496.610,679,337.87-3,461,937.13
  筹资活动现金流入小计47,471,496.642,679,337.8712,000,00018,481,937.13
  偿还债务支付的现金12,000,00012,000,0002,000,00016,242,600
  分配股利、利润或偿付利息支付的现金73,085,012.9172,950,890.6812,133.3571,429,876.07
  筹资活动现金流出小计85,085,012.9184,950,890.682,012,133.3587,672,476.07
  筹资活动产生的现金流量净额-37,613,516.31-42,271,552.819,987,866.65-69,190,538.94
四、汇率变动对现金及现金等价物的影响-3,054,837.15-2,278,434.82-1,316,352-573,844.6
五、现金及现金等价物净增加额-102,477,223.53-32,729,660.27-27,962,172.1695,403,865.03
  加:期初现金及现金等价物余额264,915,349.73264,915,349.73264,915,349.73169,511,484.7
  期末现金及现金等价物余额162,438,126.2232,185,689.46236,953,177.57264,915,349.73
补充资料:
  净利润-97,095,867.82-173,174,700.26
  资产减值准备--16.1-58,508.45
  固定资产和投资性房地产折旧-26,260,358.39-51,999,084.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,260,358.39-51,999,084.41
  无形资产摊销-704,567.52-1,410,192.46
  长期待摊费用摊销-704,435.06-1,013,096.71
  处置固定资产、无形资产和其他长期资产的损失-759,372.2-960,070.63
  固定资产报废损失-1,307.75-144,414.97
  公允价值变动损失--2,112,295.48--5,918,220.78
  财务费用-10,515,558-14,254,401.55
  投资损失--9,104,798.92--13,441,806.6
  递延所得税--368,225.4--6,180,884.16
  其中:递延所得税资产减少--20,843.77-1,294,600.81
    递延所得税负债增加--347,381.63--7,475,484.97
  存货的减少--16,125,842.31--3,558,606.41
  经营性应收项目的减少--57,175,530.19--53,119,048.94
  经营性应付项目的增加-39,853,752.6-30,913,977.34
  其他-0-279,573.88
  现金的期末余额-232,185,689.46-264,915,349.73
  减:现金的期初余额-264,915,349.73-169,511,484.7
  现金及现金等价物的净增加额--32,729,660.27-95,403,865.03
公告日期2026-10-232026-08-222026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑