当前位置:首页 - 行情中心 - 山河药辅(300452) - 财务分析 - 现金流量表

山河药辅

(300452)

  

流通市值:25.67亿  总市值:32.21亿
流通股本:1.87亿   总股本:2.34亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金608,654,768.55412,657,246.92186,036,478.39783,036,302.36
  收到的税费返还13,223,037.9310,786,221.13266,731.755,189,508.84
  收到其他与经营活动有关的现金7,927,548.236,321,771.984,875,112.710,321,986.24
  经营活动现金流入小计629,805,354.71429,765,240.03191,178,322.84798,547,797.44
  购买商品、接受劳务支付的现金347,789,700.36225,474,534.91135,432,066.85458,740,630.28
  支付给职工以及为职工支付的现金90,286,517.0462,243,071.1434,515,961.4110,224,859.55
  支付的各项税费55,805,560.8239,464,155.3915,298,734.0863,904,826.97
  支付其他与经营活动有关的现金32,842,212.0422,303,016.6612,339,402.0247,344,811.41
  经营活动现金流出小计526,723,990.26349,484,778.1197,586,164.35680,215,128.21
  经营活动产生的现金流量净额103,081,364.4580,280,461.93-6,407,841.51118,332,669.23
二、投资活动产生的现金流量:
  收回投资收到的现金595,010,000360,000,000205,000,000747,000,000
  取得投资收益收到的现金11,999,266.956,322,959.142,625,527.6919,383,591.66
  处置固定资产、无形资产和其他长期资产收回的现金净额438,148.2397,827361,636546,083.21
  投资活动现金流入小计607,447,415.15366,720,786.14207,987,163.69766,929,674.87
  购建固定资产、无形资产和其他长期资产支付的现金30,611,682.3519,472,377.5112,910,768.627,940,912.33
  投资支付的现金565,010,000365,010,000165,000,000754,000,000
  投资活动现金流出小计595,621,682.35384,482,377.51177,910,768.6781,940,912.33
  投资活动产生的现金流量净额11,825,732.8-17,761,591.3730,076,395.09-15,011,237.46
三、筹资活动产生的现金流量:
  取得借款收到的现金13,020,00013,020,00013,010,00032,222,600
  收到其他与筹资活动有关的现金---14,852,707.1
  筹资活动现金流入小计13,020,00013,020,00013,010,00047,075,307.1
  偿还债务支付的现金16,142,60015,232,6009,232,60050,506,831
  分配股利、利润或偿付利息支付的现金71,355,344.4571,351,537.7827,104.3159,007,525.36
  支付其他与筹资活动有关的现金---22,769,786.31
  筹资活动现金流出小计87,497,944.4586,584,137.789,259,704.31132,284,142.67
  筹资活动产生的现金流量净额-74,477,944.45-73,564,137.783,750,295.69-85,208,835.57
四、汇率变动对现金及现金等价物的影响462,271.94859,951.2855,158.381,219,068.67
五、现金及现金等价物净增加额40,891,424.74-10,185,315.9427,474,007.6519,331,664.87
  加:期初现金及现金等价物余额169,511,484.7169,511,484.7169,511,484.7150,179,819.83
  期末现金及现金等价物余额210,402,909.44159,326,168.76196,985,492.35169,511,484.7
补充资料:
  净利润-93,234,763.55-120,524,953.63
  资产减值准备-12,701.9-39,124,159.21
  固定资产和投资性房地产折旧-25,595,264.23-49,447,153.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,595,264.23-49,447,153.27
  无形资产摊销-705,624.94-1,299,742.16
  长期待摊费用摊销-358,640.64-423,277.62
  处置固定资产、无形资产和其他长期资产的损失-296,889.16--109,338.5
  固定资产报废损失-2,012.49-4,631.53
  公允价值变动损失--2,367,019.33-3,134,923.69
  财务费用-5,466,437.18-10,856,127.68
  投资损失--6,322,959.14--19,383,591.66
  递延所得税-2,711,291.74-7,451,595.02
  其中:递延所得税资产减少-13,483.28-15,284.14
    递延所得税负债增加-2,697,808.46-7,436,310.88
  存货的减少--68,834.9-5,344,982.46
  经营性应收项目的减少--26,207,168.38--96,588,008.92
  经营性应付项目的增加--9,565,283.11--3,267,393.32
  其他--3,571,899.04-69,455.36
  现金的期末余额-159,326,168.76-169,511,484.7
  减:现金的期初余额-169,511,484.7-150,179,819.83
  现金及现金等价物的净增加额--10,185,315.94-19,331,664.87
公告日期2025-10-212025-08-272025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑