山河药辅
(300452)
| 流通市值：27.53亿 | | | 总市值：34.56亿 |
| 流通股本：1.87亿 | | | 总股本：2.34亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 696,502,709.9 | 470,839,549.6 | 247,871,756.3 | 882,573,320.58 |
| 营业收入 | 696,502,709.9 | 470,839,549.6 | 247,871,756.3 | 882,573,320.58 |
| 二、营业总成本 | 570,301,274.26 | 380,930,612.37 | 200,329,332.3 | 733,237,567.43 |
| 营业成本 | 474,492,384.08 | 318,666,886.64 | 167,658,629.29 | 608,623,452.47 |
| 税金及附加 | 7,595,970.81 | 5,182,848.33 | 2,627,748.84 | 9,076,050.92 |
| 销售费用 | 21,355,478.13 | 14,235,260.59 | 7,331,103.98 | 29,409,731.88 |
| 管理费用 | 26,092,398.18 | 15,750,869.07 | 7,498,467.59 | 34,848,568.06 |
| 研发费用 | 31,868,425.59 | 22,051,834.84 | 12,333,757.33 | 40,952,648.76 |
| 财务费用 | 8,896,617.47 | 5,042,912.9 | 2,879,625.27 | 10,327,115.34 |
| 其中:利息费用 | 9,771,583.05 | 6,406,295.58 | 3,157,193.98 | 12,732,444.71 |
| 其中:利息收入 | 962,224.76 | 643,256.5 | 356,517.76 | 946,672.16 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | 1,236,270.72 | 2,367,019.33 | -526,013.84 | -3,134,923.69 |
| 加:投资收益 | 11,886,128.19 | 6,232,128.16 | 2,586,319.4 | 19,229,435.52 |
| 资产处置收益 | -371,211.49 | -296,889.16 | -55,806.89 | 109,338.5 |
| 资产减值损失(新) | - | - | - | -39,126,854.84 |
| 信用减值损失(新) | -9,841.5 | -12,701.9 | -12,996.67 | 2,695.63 |
| 其他收益 | 11,315,117.29 | 7,297,880.44 | 3,616,786.91 | 16,851,939.54 |
| 四、营业利润 | 150,257,898.85 | 105,496,374.1 | 53,150,712.91 | 143,267,383.81 |
| 加:营业外收入 | 301,633.55 | 213,057.87 | 71,830.89 | 51,646.01 |
| 减:营业外支出 | 194,934.45 | 94,613.49 | 14,627.9 | 963,616.56 |
| 五、利润总额 | 150,364,597.95 | 105,614,818.48 | 53,207,915.9 | 142,355,413.26 |
| 减:所得税费用 | 17,827,427.52 | 12,380,054.93 | 6,549,549.69 | 21,830,459.63 |
| 六、净利润 | 132,537,170.43 | 93,234,763.55 | 46,658,366.21 | 120,524,953.63 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 132,537,170.43 | 93,234,763.55 | 46,658,366.21 | 120,524,953.63 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 132,563,910.37 | 93,035,152.04 | 47,176,895.69 | 119,424,741.26 |
| 少数股东损益 | -26,739.94 | 199,611.51 | -518,529.48 | 1,100,212.37 |
| 扣除非经常损益后的净利润 | 119,577,509.58 | 84,754,011.33 | 44,631,590.1 | 101,157,550.11 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.57 | 0.4 | 0.2 | 0.51 |
| (二)稀释每股收益 | 0.55 | 0.38 | 0.19 | 0.51 |
| 九、综合收益总额 | 132,537,170.43 | 93,234,763.55 | 46,658,366.21 | 120,524,953.63 |
| 归属于母公司股东的综合收益总额 | 132,563,910.37 | 93,035,152.04 | 47,176,895.69 | 119,424,741.26 |
| 归属于少数股东的综合收益总额 | -26,739.94 | 199,611.51 | -518,529.48 | 1,100,212.37 |
| 公告日期 | 2025-10-21 | 2025-08-27 | 2025-04-23 | 2025-04-23 |
| 审计意见(境内) | | | | 标准无保留意见 |