当前位置:首页 - 行情中心 - 汤姆猫(300459) - 财务分析 - 现金流量表

汤姆猫

(300459)

  

流通市值:125.52亿  总市值:134.30亿
流通股本:32.86亿   总股本:35.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金651,319,398.07443,736,716.44225,303,935.35966,382,400.53
  收到的税费返还18,254.4918,254.4918,254.4926,364.66
  收到其他与经营活动有关的现金7,645,842.345,354,946.158,042,338.1916,454,678.69
  经营活动现金流入小计658,983,494.9449,109,917.08233,364,528.03982,863,443.88
  购买商品、接受劳务支付的现金57,946,216.2643,353,456.517,881,825.71107,670,516.92
  支付给职工以及为职工支付的现金202,198,782.51126,013,410.2167,899,281.62279,865,933.63
  支付的各项税费75,574,922.3962,186,232.5632,123,948.5656,810,615.76
  支付其他与经营活动有关的现金202,601,092.28142,697,623.0174,511,475.8313,551,395.84
  经营活动现金流出小计538,321,013.44374,250,722.28192,416,531.69757,898,462.15
  经营活动产生的现金流量净额120,662,481.4674,859,194.840,947,996.34224,964,981.73
二、投资活动产生的现金流量:
  收回投资收到的现金61,641,135.989,521,135.9823,247,400.9854,591,327.54
  取得投资收益收到的现金422,231.74422,231.74-508,634.46
  处置固定资产、无形资产和其他长期资产收回的现金净额---9,440
  处置子公司及其他营业单位收到的现金净额142,500,000142,500,000-7,416,899.11
  投资活动现金流入小计204,563,367.72152,443,367.7223,247,400.9862,526,301.11
  购建固定资产、无形资产和其他长期资产支付的现金61,788,571.9244,016,122.1423,667,344.5588,552,764.25
  投资支付的现金42,584,64041,000,000-1,647,100
  投资活动现金流出小计104,373,211.9285,016,122.1423,667,344.5590,199,864.25
  投资活动产生的现金流量净额100,190,155.867,427,245.58-419,943.57-27,673,563.14
三、筹资活动产生的现金流量:
  取得借款收到的现金720,500,000420,500,000194,500,0001,049,000,000
  收到其他与筹资活动有关的现金517,204,251.82240,073,718.8282,456,322.981,236,774,079.48
  筹资活动现金流入小计1,237,704,251.82660,573,718.82276,956,322.982,285,774,079.48
  偿还债务支付的现金841,035,867499,193,613199,476,4541,283,168,690.41
  分配股利、利润或偿付利息支付的现金45,063,745.2531,780,499.4516,785,854.8379,704,823.19
  支付其他与筹资活动有关的现金558,950,665.2263,365,160.84102,564,409.231,111,733,670.81
  筹资活动现金流出小计1,445,050,277.45794,339,273.29318,826,718.062,474,607,184.41
  筹资活动产生的现金流量净额-207,346,025.63-133,765,554.47-41,870,395.08-188,833,104.93
四、汇率变动对现金及现金等价物的影响-5,210,960.29-3,885,988.82-2,192,199.02-5,090,578.46
五、现金及现金等价物净增加额8,295,651.344,634,897.09-3,534,541.333,367,735.2
  加:期初现金及现金等价物余额171,210,242.25171,210,242.25171,210,242.25167,842,507.05
  期末现金及现金等价物余额179,505,893.59175,845,139.34167,675,700.92171,210,242.25
补充资料:
  净利润-50,180,025.76--1,207,282,766.53
  资产减值准备---1,099,720,830.41
  固定资产和投资性房地产折旧-14,324,794.8-31,620,335.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,324,794.8-31,620,335.51
  无形资产摊销-44,322,245.21-89,751,227.68
  长期待摊费用摊销-4,579,443.57-7,847,475.37
  处置固定资产、无形资产和其他长期资产的损失--10,374.58--644,906.72
  固定资产报废损失-14,625.43-12,383.42
  公允价值变动损失---9,097,091.31
  财务费用-31,709,088.73-93,311,132.1
  投资损失-3,361,500.12-40,937,191.93
  递延所得税-20,388.02--244,828.28
  其中:递延所得税资产减少-20,388.02--244,828.28
  存货的减少--179,363.79--1,446,415.61
  经营性应收项目的减少--27,932,138.06-72,129,174.47
  经营性应付项目的增加--43,990,961.32--36,705,336.49
  现金的期末余额-175,845,139.34-171,210,242.25
  减:现金的期初余额-171,210,242.25-167,842,507.05
  现金及现金等价物的净增加额-4,634,897.09-3,367,735.2
公告日期2026-10-242026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑