当前位置:首页 - 行情中心 - 汤姆猫(300459) - 财务分析 - 现金流量表

汤姆猫

(300459)

  

流通市值:133.13亿  总市值:142.39亿
流通股本:32.87亿   总股本:35.16亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金225,303,935.35966,382,400.53721,735,617.8501,282,378.02
  收到的税费返还18,254.4926,364.6626,364.6626,170.22
  收到其他与经营活动有关的现金8,042,338.1916,454,678.6921,696,969.116,559,626.19
  经营活动现金流入小计233,364,528.03982,863,443.88743,458,951.57507,868,174.43
  购买商品、接受劳务支付的现金17,881,825.71107,670,516.9276,964,366.2263,209,967.25
  支付给职工以及为职工支付的现金67,899,281.62279,865,933.63211,906,069.49146,050,892.8
  支付的各项税费32,123,948.5656,810,615.7651,359,038.5745,299,829.35
  支付其他与经营活动有关的现金74,511,475.8313,551,395.84265,918,261.5179,436,893.66
  经营活动现金流出小计192,416,531.69757,898,462.15606,147,735.78433,997,583.06
  经营活动产生的现金流量净额40,947,996.34224,964,981.73137,311,215.7973,870,591.37
二、投资活动产生的现金流量:
  收回投资收到的现金23,247,400.9854,591,327.5415,787,296.2510,242,212.66
  取得投资收益收到的现金-508,634.46425,502.45425,502.45
  处置固定资产、无形资产和其他长期资产收回的现金净额-9,4409,4409,440
  处置子公司及其他营业单位收到的现金净额-7,416,899.11--
  投资活动现金流入小计23,247,400.9862,526,301.1116,222,238.710,677,155.11
  购建固定资产、无形资产和其他长期资产支付的现金23,667,344.5588,552,764.2565,859,071.0342,116,242.41
  投资支付的现金-1,647,1001,667,020-
  投资活动现金流出小计23,667,344.5590,199,864.2567,526,091.0342,116,242.41
  投资活动产生的现金流量净额-419,943.57-27,673,563.14-51,303,852.33-31,439,087.3
三、筹资活动产生的现金流量:
  取得借款收到的现金194,500,0001,049,000,000849,000,000489,000,000
  收到其他与筹资活动有关的现金82,456,322.981,236,774,079.48826,045,416.75440,741,121.21
  筹资活动现金流入小计276,956,322.982,285,774,079.481,675,045,416.75929,741,121.21
  偿还债务支付的现金199,476,4541,283,168,690.41920,940,781.28487,360,682.19
  分配股利、利润或偿付利息支付的现金16,785,854.8379,704,823.1960,913,331.5841,944,054.41
  支付其他与筹资活动有关的现金102,564,409.231,111,733,670.81810,667,952.57462,863,744.52
  筹资活动现金流出小计318,826,718.062,474,607,184.411,792,522,065.43992,168,481.12
  筹资活动产生的现金流量净额-41,870,395.08-188,833,104.93-117,476,648.68-62,427,359.91
四、汇率变动对现金及现金等价物的影响-2,192,199.02-5,090,578.46-3,408,777.74-1,870,460.98
五、现金及现金等价物净增加额-3,534,541.333,367,735.2-34,878,062.96-21,866,316.82
  加:期初现金及现金等价物余额171,210,242.25167,842,507.05167,842,507.05167,842,507.05
  期末现金及现金等价物余额167,675,700.92171,210,242.25132,964,444.09145,976,190.23
补充资料:
  净利润--1,207,282,766.53--31,882,329.59
  资产减值准备-1,099,720,830.41-160,126.76
  固定资产和投资性房地产折旧-31,620,335.51-28,462,651.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,620,335.51-28,462,651.7
  无形资产摊销-89,751,227.68-43,603,200.78
  长期待摊费用摊销-7,847,475.37-4,214,217.88
  处置固定资产、无形资产和其他长期资产的损失--644,906.72--15,462.9
  固定资产报废损失-12,383.42-1,149.96
  公允价值变动损失-9,097,091.31--
  财务费用-93,311,132.1-54,121,195.68
  投资损失-40,937,191.93-5,612,956.71
  递延所得税--244,828.28--156,557.19
  其中:递延所得税资产减少--244,828.28--156,557.19
  存货的减少--1,446,415.61-77,537.14
  经营性应收项目的减少-72,129,174.47-15,347,801.64
  经营性应付项目的增加--36,705,336.49--50,758,392.88
  现金的期末余额-171,210,242.25-145,976,190.23
  减:现金的期初余额-167,842,507.05-167,842,507.05
  现金及现金等价物的净增加额-3,367,735.2--21,866,316.82
公告日期2026-04-292026-04-292025-10-272025-08-23
审计意见(境内)标准无保留意见
TOP↑