当前位置:首页 - 行情中心 - 胜宏科技(300476) - 财务分析 - 现金流量表

胜宏科技

(300476)

  

流通市值:676.81亿  总市值:682.73亿
流通股本:8.55亿   总股本:8.63亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,527,825,393.2610,163,861,946.947,654,097,629.475,249,515,972.26
收到的税费返还110,208,722.41380,728,857.1280,640,954.7155,938,659.67
收到其他与经营活动有关的现金83,515,717.89151,801,488.86148,859,624.46110,881,456.22
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,721,549,833.5610,696,392,292.98,083,598,208.635,516,336,088.15
购买商品、接受劳务支付的现金2,414,786,043.76,896,331,392.985,130,217,162.513,697,024,861.04
支付给职工以及为职工支付的现金525,846,875.991,755,055,896.481,187,231,170.92786,542,396.5
支付的各项税费169,461,975.85263,505,305.92172,708,746.77155,833,681.66
支付其他与经营活动有关的现金187,597,162.75423,193,943.69366,656,514.84222,517,916.15
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,297,692,058.299,338,086,539.076,856,813,595.044,861,918,855.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额423,857,775.271,358,305,753.831,226,784,613.59654,417,232.8
二、投资活动产生的现金流量:
取得投资收益收到的现金-8,637,833.338,646,436.918,426,000
处置固定资产、无形资产和其他长期资产收回的现金净额21,736,593.8711,700,711.3737,666,748.499,253,588.21
收到的其他与投资活动有关的现金--0-
投资活动现金流入的平衡项目0000
投资活动现金流入小计21,736,593.8720,338,544.746,313,185.417,679,588.21
购建固定资产、无形资产和其他长期资产支付的现金730,103,857.58833,820,204.25761,350,154.78378,682,338.64
取得子公司及其他营业单位支付的现金-223,512,656.88250,830,000-
支付其他与投资活动有关的现金-3,835,520.4627,536,769.56-
投资活动现金流出的平衡项目0000
投资活动现金流出小计730,103,857.581,061,168,381.591,039,716,924.34378,682,338.64
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-708,367,263.71-1,040,829,836.89-993,403,738.94-361,002,750.43
三、筹资活动产生的现金流量:
取得借款收到的现金937,218,590.492,629,326,537.451,827,004,724.691,418,841,114.54
收到其他与筹资活动有关的现金662,827,938.79656,504,303.58485,005,440.33332,053,817.54
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,600,046,529.283,285,830,841.032,312,010,165.021,750,894,932.08
偿还债务支付的现金933,441,958.723,189,326,292.352,363,201,578.71,857,159,407.91
分配股利、利润或偿付利息支付的现金27,808,426.62260,364,567.51236,481,184.06212,634,423.7
其中:子公司支付给少数股东的股利、利润-0--
支付其他与筹资活动有关的现金46,132,851.3346,145,53810,151,704.744,824,281.43
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,007,383,236.673,495,836,397.862,609,834,467.52,074,618,113.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额592,663,292.61-210,005,556.83-297,824,302.48-323,723,180.96
四、汇率变动对现金及现金等价物的影响22,648,032.5469,798,397.4517,490,989.3327,917,293.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额330,801,836.71177,268,757.56-46,952,438.5-2,391,404.85
加:期初现金及现金等价物余额926,645,908.54749,377,150.98749,377,150.98749,377,150.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,257,447,745.25926,645,908.54702,424,712.48746,985,746.13
补充资料:
净利润-1,154,431,097.85-459,021,616.16
资产减值准备-15,032,755.1--45,817,045.7
固定资产和投资性房地产折旧-698,021,391.27-339,121,257.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-698,021,391.27-339,121,257.12
无形资产摊销-39,261,106.72-13,223,052.84
长期待摊费用摊销-50,288,534.46-21,552,139.6
处置固定资产、无形资产和其他长期资产的损失-47,603,669.64-15,137,890.11
固定资产报废损失-5,958,774.79-2,962,630.77
公允价值变动损失-3,490,217.49-3,801,984.19
财务费用-32,274,461.38-30,594,844.38
投资损失--8,637,833.33--8,426,000
递延所得税-13,235,198.38-7,812,671.83
其中:递延所得税资产减少-23,395,292.75-5,781,414.46
递延所得税负债增加--10,160,094.37-2,031,257.37
存货的减少--689,239,365.22--158,939,082.42
经营性应收项目的减少--808,133,965.62--38,667,822.48
经营性应付项目的增加-787,470,211.3-1,816,691.56
其他---1,553,902
现金的期末余额-926,645,908.54-746,985,746.13
减:现金的期初余额-749,377,150.98-749,377,150.98
公告日期2025-04-222025-03-292024-10-292024-08-17
审计意见(境内)标准无保留意见
TOP↑