当前位置:首页 - 行情中心 - 胜宏科技(300476) - 财务分析 - 现金流量表

胜宏科技

(300476)

  

流通市值:3376.25亿  总市值:3835.12亿
流通股本:8.65亿   总股本:9.83亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,478,057,220.9616,481,481,032.7811,071,370,921.217,079,708,769.8
  收到的税费返还812,290,935.461,016,961,748.87727,064,799.98435,335,616.47
  收到其他与经营活动有关的现金11,165,024.72225,317,553.1598,979,727.1457,880,864.22
  经营活动现金流入小计6,301,513,181.1417,723,760,334.811,897,415,448.337,572,925,250.49
  购买商品、接受劳务支付的现金3,026,642,255.399,307,443,287.616,959,875,004.284,747,713,269.49
  支付给职工以及为职工支付的现金663,077,310.352,223,097,574.391,667,346,452.861,059,332,127.81
  支付的各项税费379,588,044.19593,750,018.41370,545,111.16244,955,455.14
  支付其他与经营活动有关的现金115,547,108.05996,816,670.42516,249,917.03330,798,282.81
  经营活动现金流出小计4,184,854,717.9813,121,107,550.839,514,016,485.336,382,799,135.25
  经营活动产生的现金流量净额2,116,658,463.164,602,652,783.972,383,398,9631,190,126,115.24
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,419,015.41,489,314.8908,18052,180
  处置固定资产、无形资产和其他长期资产收回的现金净额923,329.856,893,350.55,197,572.121,915,704.02
  收到的其他与投资活动有关的现金137,782,0001,810,466,268.468,730,268.469,586,268.46
  投资活动现金流入小计140,124,345.251,818,848,933.7614,836,020.5811,554,152.48
  购建固定资产、无形资产和其他长期资产支付的现金3,573,998,343.456,616,818,528.873,653,692,576.82,159,024,136.69
  取得子公司及其他营业单位支付的现金285,246,512---
  支付其他与投资活动有关的现金458,581,737.261,937,000,000--
  投资活动现金流出小计4,317,826,592.718,553,818,528.873,653,692,576.82,159,024,136.69
  投资活动产生的现金流量净额-4,177,702,247.46-6,734,969,595.11-3,638,856,556.22-2,147,469,984.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金24,884,1601,941,886,734.471,941,886,734.47-
  取得借款收到的现金2,988,879,340.75,040,447,081.553,554,406,755.242,383,449,708.1
  收到其他与筹资活动有关的现金651,334.12662,314,548.67662,358,153.91662,358,241.42
  筹资活动现金流入小计3,014,414,834.827,644,648,364.696,158,651,643.623,045,807,949.52
  偿还债务支付的现金318,954,995.412,795,386,052.672,341,782,167.221,566,402,826.98
  分配股利、利润或偿付利息支付的现金41,247,931.38380,297,852.2346,586,951.5315,592,060.56
  支付其他与筹资活动有关的现金15,385,251.4991,496,079.4368,009,845.7552,834,012.69
  筹资活动现金流出小计375,588,178.283,267,179,984.32,756,378,964.471,934,828,900.23
  筹资活动产生的现金流量净额2,638,826,656.544,377,468,380.393,402,272,679.151,110,979,049.29
四、汇率变动对现金及现金等价物的影响-62,811,090.1934,783,668.5744,872,419.4222,219,528.83
五、现金及现金等价物净增加额514,971,782.052,279,935,237.822,191,687,505.35175,854,709.15
  加:期初现金及现金等价物余额3,206,581,146.36926,645,908.54926,645,908.54926,645,908.54
  期末现金及现金等价物余额3,721,552,928.413,206,581,146.363,118,333,413.891,102,500,617.69
补充资料:
  净利润-4,311,988,274.4-2,143,119,809.25
  资产减值准备-70,297,100.21-51,877,648.42
  固定资产和投资性房地产折旧-851,435,647.56-410,082,493.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-851,435,647.56-410,082,493.59
  无形资产摊销-49,260,032.79-24,491,020.77
  长期待摊费用摊销-92,308,130.83-41,327,648.6
  处置固定资产、无形资产和其他长期资产的损失-22,305,093.68-12,111,554.09
  固定资产报废损失-33,465,168.05-4,964,442.51
  公允价值变动损失----29,066.06
  财务费用-57,311,953.27-36,947,636.12
  投资损失--25,218,523.24--52,180
  递延所得税--47,027,216.44--30,979,233.81
  其中:递延所得税资产减少--41,716,516.38--31,200,511.64
    递延所得税负债增加--5,310,700.06-221,277.83
  存货的减少--1,204,375,803.64--684,188,854.44
  经营性应收项目的减少--7,462,073,691.99--2,213,343,626.93
  经营性应付项目的增加-7,819,536,694.86-1,379,825,101.95
  其他-11,201,141.15-4,759,959.19
  现金的期末余额-3,206,581,146.36-1,102,500,617.69
  减:现金的期初余额-926,645,908.54-926,645,908.54
  现金及现金等价物的净增加额-2,279,935,237.82-175,854,709.15
公告日期2026-04-292026-03-132025-10-282025-08-27
审计意见(境内)标准无保留意见
TOP↑