当前位置:首页 - 行情中心 - 光力科技(300480) - 财务分析 - 现金流量表

光力科技

(300480)

  

流通市值:41.46亿  总市值:61.82亿
流通股本:2.37亿   总股本:3.53亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金286,425,841.34134,899,266.99559,408,850.75413,460,318.67
  收到的税费返还4,636,186.68-11,816,692.398,118,311.9
  收到其他与经营活动有关的现金5,465,409.684,235,385.2827,423,690.1912,456,408.71
  经营活动现金流入小计296,527,437.7139,134,652.27598,649,233.33434,035,039.28
  购买商品、接受劳务支付的现金71,931,130.7748,214,234.88199,508,992.05175,551,774.44
  支付给职工以及为职工支付的现金121,984,107.7765,984,096.99229,719,888.26153,623,606.16
  支付的各项税费38,631,096.6222,600,771.3251,483,454.9136,384,379.06
  支付其他与经营活动有关的现金78,866,177.0545,813,547.48137,573,139.06113,131,430.82
  经营活动现金流出小计311,412,512.21182,612,650.67618,285,474.28478,691,190.48
  经营活动产生的现金流量净额-14,885,074.51-43,477,998.4-19,636,240.95-44,656,151.2
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--920.35-
  投资活动现金流入的平衡项目--0-
  投资活动现金流入小计--920.35-
  购建固定资产、无形资产和其他长期资产支付的现金21,390,603.689,533,073.68118,634,633.0769,888,165.76
  投资支付的现金7,200,000---
  投资活动现金流出小计28,590,603.689,533,073.68118,634,633.0769,888,165.76
  投资活动产生的现金流量净额-28,590,603.68-9,533,073.68-118,633,712.72-69,888,165.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金715,674.19322,687.2113,516,154.775,541,545.09
  其中:子公司吸收少数股东投资收到的现金--7,460,0001,960,000
  取得借款收到的现金370,000370,00021,788,040.43,698,501.72
  收到其他与筹资活动有关的现金2,504,256.461,095,871.998,407,005.787,462,961.04
  筹资活动现金流入小计3,589,930.651,788,559.243,711,200.9516,703,007.85
  偿还债务支付的现金571,575.56303,820.1318,809,737.79719,923.55
  分配股利、利润或偿付利息支付的现金22,423,458.88542,435.2722,902,901.2422,268,445.88
  其中:子公司支付给少数股东的股利、利润1,826,873.71-1,779,190.661,779,190.66
  支付其他与筹资活动有关的现金27,786,242.3147,684.726,984,742.627,134,907.98
  筹资活动现金流出小计50,781,276.75893,940.168,697,381.6350,123,277.41
  筹资活动产生的现金流量净额-47,191,346.1894,619.1-24,986,180.68-33,420,269.56
四、汇率变动对现金及现金等价物的影响-61,020.49-76,760.914,046,355.75419,421.09
五、现金及现金等价物净增加额-90,728,044.78-52,193,213.89-159,209,778.6-147,545,165.43
  加:期初现金及现金等价物余额543,052,974.75543,052,974.75702,262,753.35702,262,753.35
  期末现金及现金等价物余额452,324,929.97490,859,760.86543,052,974.75554,717,587.92
补充资料:
  净利润25,411,242.01--109,289,268.81-
  资产减值准备4,006,950.94-113,871,543.22-
  固定资产和投资性房地产折旧14,952,991.39-22,770,976.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,952,991.39-22,770,976.23-
  无形资产摊销2,419,902.39-4,498,449.73-
  长期待摊费用摊销307,086.06-616,694.39-
  处置固定资产、无形资产和其他长期资产的损失385,919.22-205,412.11-
  固定资产报废损失--46,793.24-
  财务费用1,617,923.63-6,518,206.98-
  投资损失---66,512.59-
  递延所得税-437,718.58-1,152,663.06-
  其中:递延所得税资产减少-67,590.05-1,934,692.4-
    递延所得税负债增加-370,128.53--782,029.34-
  存货的减少-11,931,585.34--57,494,006.95-
  经营性应收项目的减少2,235,107.07--23,553,533.66-
  经营性应付项目的增加-58,018,996.73-14,293,842-
  其他1,599,947.7-1,785,094.79-
  现金的期末余额452,324,929.97-543,052,974.75-
  减:现金的期初余额543,052,974.75-702,262,753.35-
  现金及现金等价物的净增加额-90,728,044.78--159,209,778.6-
公告日期2025-08-272025-04-292025-04-292024-10-24
审计意见(境内)标准无保留意见
TOP↑