流通市值:87.64亿 | 总市值:98.56亿 | ||
流通股本:2.71亿 | 总股本:3.05亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 405,397,825.71 | 97,779,987.37 | 546,019,173.49 | 377,955,863.86 |
收到的税费返还 | 1,325,630.32 | 619,681.79 | 3,708,138.06 | 3,172,739.77 |
收到其他与经营活动有关的现金 | 8,990,064.62 | 5,387,795.05 | 33,905,664.05 | 23,497,325.56 |
经营活动现金流入小计 | 415,713,520.65 | 103,787,464.21 | 583,632,975.6 | 404,625,929.19 |
购买商品、接受劳务支付的现金 | 191,378,896.3 | 99,526,403.59 | 367,711,047.88 | 288,682,420.48 |
支付给职工以及为职工支付的现金 | 78,374,856.58 | 43,478,186.94 | 140,059,282.83 | 100,360,880.54 |
支付的各项税费 | 20,628,013.37 | 10,503,360.3 | 51,083,949.49 | 29,382,729.6 |
支付其他与经营活动有关的现金 | 48,895,502.78 | 23,615,584.62 | 93,016,035.96 | 71,567,554.79 |
经营活动现金流出小计 | 339,277,269.03 | 177,123,535.45 | 651,870,316.16 | 489,993,585.41 |
经营活动产生的现金流量净额 | 76,436,251.62 | -73,336,071.24 | -68,237,340.56 | -85,367,656.22 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | - | 35,498,777.78 | 35,498,777.78 |
取得投资收益收到的现金 | - | - | 1,026,052.89 | 1,026,052.89 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 193,171 | 20,100 | 939,616 | 51,900 |
收到的其他与投资活动有关的现金 | - | - | 1,108,721.27 | - |
投资活动现金流入小计 | 193,171 | 20,100 | 38,573,167.94 | 36,576,730.67 |
购建固定资产、无形资产和其他长期资产支付的现金 | 12,800,931.33 | 5,539,407.84 | 52,813,163.58 | 43,933,896.6 |
投资支付的现金 | - | - | 50,000,000 | 50,000,000 |
取得子公司及其他营业单位支付的现金 | - | - | - | -1,108,721.27 |
投资活动现金流出小计 | 12,800,931.33 | 5,539,407.84 | 102,813,163.58 | 92,825,175.33 |
投资活动产生的现金流量净额 | -12,607,760.33 | -5,519,307.84 | -64,239,995.64 | -56,248,444.66 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 5,996,800 | 5,996,800 | 1,171,984.92 | 1,171,984.92 |
收到其他与筹资活动有关的现金 | - | 29,943,166.67 | - | - |
筹资活动现金流入小计 | 5,996,800 | 35,939,966.67 | 1,171,984.92 | 1,171,984.92 |
偿还债务支付的现金 | - | - | 25,321,640.42 | 22,721,640.42 |
分配股利、利润或偿付利息支付的现金 | 70,982.37 | 26,539.4 | 883,155.65 | 825,754.77 |
支付其他与筹资活动有关的现金 | 1,478,902.93 | 1,159,577.35 | 3,479,971.87 | 2,860,214.1 |
筹资活动现金流出小计 | 1,549,885.3 | 1,186,116.75 | 29,684,767.94 | 26,407,609.29 |
筹资活动产生的现金流量净额 | 4,446,914.7 | 34,753,849.92 | -28,512,783.02 | -25,235,624.37 |
四、汇率变动对现金及现金等价物的影响 | 231,104.08 | 57,392.06 | -193,792.32 | -62,635.96 |
五、现金及现金等价物净增加额 | 68,506,510.07 | -44,044,137.1 | -161,183,911.54 | -166,914,361.21 |
加:期初现金及现金等价物余额 | 101,433,419.31 | 101,433,419.31 | 262,617,330.85 | 262,617,330.85 |
期末现金及现金等价物余额 | 169,939,929.38 | 57,389,282.21 | 101,433,419.31 | 95,702,969.64 |
补充资料: | ||||
净利润 | 20,785,193.33 | - | -49,613,153.76 | - |
资产减值准备 | 1,346,899.45 | - | 10,857,359.26 | - |
固定资产和投资性房地产折旧 | 9,140,771.54 | - | 20,195,803.91 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 9,140,771.54 | - | 20,195,803.91 | - |
无形资产摊销 | 1,181,086.3 | - | 2,379,890.13 | - |
长期待摊费用摊销 | 5,137,167.74 | - | 9,036,893.9 | - |
处置固定资产、无形资产和其他长期资产的损失 | -68,600.61 | - | 2,279,253.68 | - |
固定资产报废损失 | 104,682.08 | - | 110,800.41 | - |
公允价值变动损失 | 0 | - | - | - |
财务费用 | 235,906.28 | - | 527,694.05 | - |
投资损失 | -18,099,470.46 | - | -23,491,431.24 | - |
递延所得税 | -2,739,771.5 | - | -1,150,684.74 | - |
其中:递延所得税资产减少 | -2,695,394.08 | - | -1,776,000.22 | - |
递延所得税负债增加 | -44,377.42 | - | 625,315.48 | - |
存货的减少 | -67,476,691.09 | - | -61,663,557.25 | - |
经营性应收项目的减少 | 31,507,382.81 | - | -108,686,925.95 | - |
经营性应付项目的增加 | 74,873,939.77 | - | 123,330,503.98 | - |
其他 | 19,472,212.89 | - | 2,838,228.92 | - |
现金的期末余额 | 169,939,929.38 | - | 101,433,419.31 | - |
减:现金的期初余额 | 101,433,419.31 | - | 262,617,330.85 | - |
现金及现金等价物的净增加额 | 68,506,510.07 | - | -161,183,911.54 | - |
公告日期 | 2025-08-23 | 2025-04-25 | 2025-04-25 | 2024-10-25 |
审计意见(境内) | 标准无保留意见 |