当前位置:首页 - 行情中心 - 高澜股份(300499) - 财务分析 - 现金流量表

高澜股份

(300499)

  

流通市值:74.26亿  总市值:83.52亿
流通股本:2.71亿   总股本:3.05亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金634,275,318.52405,397,825.7197,779,987.37546,019,173.49
  收到的税费返还1,822,057.251,325,630.32619,681.793,708,138.06
  收到其他与经营活动有关的现金17,667,492.338,990,064.625,387,795.0533,905,664.05
  经营活动现金流入小计653,764,868.1415,713,520.65103,787,464.21583,632,975.6
  购买商品、接受劳务支付的现金321,655,171.85191,378,896.399,526,403.59367,711,047.88
  支付给职工以及为职工支付的现金115,516,365.4378,374,856.5843,478,186.94140,059,282.83
  支付的各项税费27,339,143.4620,628,013.3710,503,360.351,083,949.49
  支付其他与经营活动有关的现金75,579,893.6248,895,502.7823,615,584.6293,016,035.96
  经营活动现金流出小计540,090,574.36339,277,269.03177,123,535.45651,870,316.16
  经营活动产生的现金流量净额113,674,293.7476,436,251.62-73,336,071.24-68,237,340.56
二、投资活动产生的现金流量:
  收回投资收到的现金---35,498,777.78
  取得投资收益收到的现金---1,026,052.89
  处置固定资产、无形资产和其他长期资产收回的现金净额412,043.61193,17120,100939,616
  收到的其他与投资活动有关的现金---1,108,721.27
  投资活动现金流入小计412,043.61193,17120,10038,573,167.94
  购建固定资产、无形资产和其他长期资产支付的现金17,715,890.6312,800,931.335,539,407.8452,813,163.58
  投资支付的现金2,810,000--50,000,000
  投资活动现金流出小计20,525,890.6312,800,931.335,539,407.84102,813,163.58
  投资活动产生的现金流量净额-20,113,847.02-12,607,760.33-5,519,307.84-64,239,995.64
三、筹资活动产生的现金流量:
  取得借款收到的现金5,996,8005,996,8005,996,8001,171,984.92
  收到其他与筹资活动有关的现金--29,943,166.67-
  筹资活动现金流入小计5,996,8005,996,80035,939,966.671,171,984.92
  偿还债务支付的现金---25,321,640.42
  分配股利、利润或偿付利息支付的现金163,723.9270,982.3726,539.4883,155.65
  支付其他与筹资活动有关的现金1,666,712.891,478,902.931,159,577.353,479,971.87
  筹资活动现金流出小计1,830,436.811,549,885.31,186,116.7529,684,767.94
  筹资活动产生的现金流量净额4,166,363.194,446,914.734,753,849.92-28,512,783.02
四、汇率变动对现金及现金等价物的影响174,467.91231,104.0857,392.06-193,792.32
五、现金及现金等价物净增加额97,901,277.8268,506,510.07-44,044,137.1-161,183,911.54
  加:期初现金及现金等价物余额101,433,419.31101,433,419.31101,433,419.31262,617,330.85
  期末现金及现金等价物余额199,334,697.13169,939,929.3857,389,282.21101,433,419.31
补充资料:
  净利润-20,785,193.33--49,613,153.76
  资产减值准备-1,346,899.45-10,857,359.26
  固定资产和投资性房地产折旧-9,140,771.54-20,195,803.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,140,771.54-20,195,803.91
  无形资产摊销-1,181,086.3-2,379,890.13
  长期待摊费用摊销-5,137,167.74-9,036,893.9
  处置固定资产、无形资产和其他长期资产的损失--68,600.61-2,279,253.68
  固定资产报废损失-104,682.08-110,800.41
  公允价值变动损失-0--
  财务费用-235,906.28-527,694.05
  投资损失--18,099,470.46--23,491,431.24
  递延所得税--2,739,771.5--1,150,684.74
  其中:递延所得税资产减少--2,695,394.08--1,776,000.22
    递延所得税负债增加--44,377.42-625,315.48
  存货的减少--67,476,691.09--61,663,557.25
  经营性应收项目的减少-31,507,382.81--108,686,925.95
  经营性应付项目的增加-74,873,939.77-123,330,503.98
  其他-19,472,212.89-2,838,228.92
  现金的期末余额-169,939,929.38-101,433,419.31
  减:现金的期初余额-101,433,419.31-262,617,330.85
  现金及现金等价物的净增加额-68,506,510.07--161,183,911.54
公告日期2025-10-252025-08-232025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑