当前位置:首页 - 行情中心 - 优博讯(300531) - 财务分析 - 现金流量表

优博讯

(300531)

  

流通市值:59.71亿  总市值:62.32亿
流通股本:3.09亿   总股本:3.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金776,040,989.76351,214,706.771,416,838,330.521,056,269,455.3
  收到的税费返还9,051,538.422,710,414.5357,822,499.6142,257,815.9
  收到其他与经营活动有关的现金12,050,177.154,151,229.0232,903,114.3621,345,067.3
  经营活动现金流入小计797,142,705.33358,076,350.321,507,563,944.491,119,872,338.5
  购买商品、接受劳务支付的现金650,832,947.85312,107,581.661,087,306,865.27787,387,642.78
  支付给职工以及为职工支付的现金125,136,212.7871,990,909.87215,350,023.65167,537,243.55
  支付的各项税费26,392,163.8912,210,387.7361,792,417.0948,944,022.04
  支付其他与经营活动有关的现金77,968,319.0434,782,348.16145,720,354.5113,415,697.3
  经营活动现金流出小计880,329,643.56431,091,227.421,510,169,660.511,117,284,605.67
  经营活动产生的现金流量净额-83,186,938.23-73,014,877.1-2,605,716.022,587,732.83
二、投资活动产生的现金流量:
  收回投资收到的现金878,037,833.56658,601,400832,191,001260,000,001
  取得投资收益收到的现金1,038,252.98793,302.715,813,885.7611,061,461.18
  处置固定资产、无形资产和其他长期资产收回的现金净额2,373-253,719.56831,724.04
  收到的其他与投资活动有关的现金20,000,000-629,320,015.87541,298,683.68
  投资活动现金流入小计899,078,459.54659,394,702.711,467,578,622.19813,191,869.9
  购建固定资产、无形资产和其他长期资产支付的现金21,717,343.117,925,224.2540,015,404.0718,683,768.73
  投资支付的现金754,917,900553,917,900871,016,600180,194,600
  支付其他与投资活动有关的现金20,000,00020,000,000574,432,971.69550,424,989.55
  投资活动现金流出小计796,635,243.1591,843,124.251,485,464,975.76749,303,358.28
  投资活动产生的现金流量净额102,443,216.4467,551,578.46-17,886,353.5763,888,511.62
三、筹资活动产生的现金流量:
  取得借款收到的现金373,258,859.42291,192,179.94575,517,507.3438,000,000
  收到其他与筹资活动有关的现金--757,068.193,618.31
  筹资活动现金流入小计373,258,859.42291,192,179.94576,274,575.49438,003,618.31
  偿还债务支付的现金368,000,000188,000,000584,529,294357,000,000
  分配股利、利润或偿付利息支付的现金4,068,563.322,147,511.0728,937,941.8326,415,095.92
  支付其他与筹资活动有关的现金4,498,823.32,858,813.7765,004,679.859,936,252.11
  筹资活动现金流出小计376,567,386.62193,006,324.84678,471,915.63443,351,348.03
  筹资活动产生的现金流量净额-3,308,527.298,185,855.1-102,197,340.14-5,347,729.72
四、汇率变动对现金及现金等价物的影响2,881,831.261,501,575.16811,745.9-3,527,628.89
五、现金及现金等价物净增加额18,829,582.2794,224,131.62-121,877,663.8357,600,885.84
  加:期初现金及现金等价物余额218,678,011.32218,678,011.32340,555,675.15340,555,675.15
  期末现金及现金等价物余额237,507,593.59312,902,142.94218,678,011.32398,156,560.99
补充资料:
  净利润44,213,303.08--150,542,812.16-
  资产减值准备6,163,232.18-131,920,420.35-
  固定资产和投资性房地产折旧4,725,248.62-8,094,549.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,725,248.62-8,094,549.17-
  无形资产摊销1,292,946.43-3,935,788.61-
  长期待摊费用摊销3,507,522.52-9,003,807.12-
  处置固定资产、无形资产和其他长期资产的损失10,009.18--928,254.92-
  固定资产报废损失30,785.2-175,332-
  公允价值变动损失-589,453.47-865,460.22-
  财务费用4,573,941.64--15,089,244.94-
  投资损失-420,362.94-22,972,853.5-
  递延所得税-1,147,077.22--3,120,594.75-
  其中:递延所得税资产减少-1,218,839.93-4,198,122.8-
    递延所得税负债增加71,762.71--7,318,717.55-
  存货的减少-18,322,363.44--63,515,353.52-
  经营性应收项目的减少-87,989,556.91-21,773,094.38-
  经营性应付项目的增加-45,053,892.28-19,472,769.7-
  不涉及现金收支的投资和筹资活动金额其他项目--10,331,968.09-
  现金的期末余额237,507,593.59-218,678,011.32-
  减:现金的期初余额218,678,011.32-340,555,675.15-
  现金及现金等价物的净增加额18,829,582.27--121,877,663.83-
公告日期2025-08-262025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑