当前位置:首页 - 行情中心 - 开润股份(300577) - 财务分析 - 现金流量表

开润股份

(300577)

  

流通市值:30.14亿  总市值:50.85亿
流通股本:1.42亿   总股本:2.40亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,276,969,644.925,158,173,533.633,900,076,024.432,600,271,123.51
  收到的税费返还20,474,368.35129,300,881.46107,161,114.8981,278,042.7
  收到其他与经营活动有关的现金22,673,690.3443,927,541.9935,990,263.0420,853,034.97
  经营活动现金流入小计1,320,117,703.615,331,401,957.084,043,227,402.362,702,402,201.18
  购买商品、接受劳务支付的现金838,256,930.423,099,934,576.932,363,107,603.841,589,424,668.18
  支付给职工以及为职工支付的现金365,968,947.991,190,956,611.35914,598,293.35629,306,036.84
  支付的各项税费53,960,448.74234,873,069.88190,489,045.84135,916,607.66
  支付其他与经营活动有关的现金43,342,424.48229,556,439.62144,847,007.66108,945,963.55
  经营活动现金流出小计1,301,528,751.634,755,320,697.783,613,041,950.692,463,593,276.23
  经营活动产生的现金流量净额18,588,951.98576,081,259.3430,185,451.67238,808,924.95
二、投资活动产生的现金流量:
  收回投资收到的现金63,669,503.2297,956,852.6845,543,284.0245,543,284.02
  取得投资收益收到的现金88,405,994.175,035,256.881,133,962.76889,545.23
  处置固定资产、无形资产和其他长期资产收回的现金净额-14,400,103.8617,527,573.369,264,111
  收到的其他与投资活动有关的现金-2,125,631.87--
  投资活动现金流入小计152,075,497.32189,517,845.2964,204,820.1455,696,940.25
  购建固定资产、无形资产和其他长期资产支付的现金53,582,826.26255,448,179.79193,560,376.93132,665,171.24
  投资支付的现金7,443,496.79424,120.35424,120.35282,721.53
  投资活动现金流出小计61,026,323.05255,872,300.14193,984,497.28132,947,892.77
  投资活动产生的现金流量净额91,049,174.27-66,354,454.85-129,779,677.14-77,250,952.52
三、筹资活动产生的现金流量:
  取得借款收到的现金676,600,0002,270,093,077.131,809,553,077.131,067,243,077.13
  收到其他与筹资活动有关的现金12,244,714.8910,239,801.899,104,300.171,690,059.42
  筹资活动现金流入小计688,844,714.892,280,332,879.021,818,657,377.31,068,933,136.55
  偿还债务支付的现金126,292,927.731,669,320,926.92888,967,726.92494,739,756.35
  分配股利、利润或偿付利息支付的现金9,285,189.99157,614,304.9375,251,532.2566,893,547.33
  支付其他与筹资活动有关的现金403,038,887.57314,010,217.62290,066,154.115,666,584.23
  筹资活动现金流出小计538,617,005.292,140,945,449.471,254,285,413.28567,299,887.91
  筹资活动产生的现金流量净额150,227,709.6139,387,429.55564,371,964.02501,633,248.64
四、汇率变动对现金及现金等价物的影响-19,698,866.39-32,439,468.41-11,989,286.92-2,920,198.97
五、现金及现金等价物净增加额240,166,969.46616,674,765.59852,788,451.63660,271,022.1
  加:期初现金及现金等价物余额1,148,703,393.97532,028,628.38532,028,628.38532,028,628.38
  期末现金及现金等价物余额1,388,870,363.431,148,703,393.971,384,817,080.011,192,299,650.48
补充资料:
  净利润-378,517,765-210,210,761.51
  资产减值准备-48,776,916.14-10,208,365.27
  固定资产和投资性房地产折旧-110,483,531.69-55,619,363.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-110,483,531.69-55,619,363.38
  无形资产摊销-18,413,057.48-9,428,489.32
  长期待摊费用摊销-7,030,789.54-3,385,841.9
  处置固定资产、无形资产和其他长期资产的损失--7,125,932.88--1,614,277.1
  固定资产报废损失-531,674.13-288,810.88
  公允价值变动损失--11,244,975.33--1,146,671.52
  财务费用-90,464,285.18-24,659,661.14
  投资损失--21,715,025.1--7,272,392.93
  递延所得税--16,716,562.75--1,976,811.71
  其中:递延所得税资产减少--11,977,830.91--816,555.5
    递延所得税负债增加--4,738,731.84--1,160,256.21
  存货的减少--41,360,271.79--4,073,153.77
  经营性应收项目的减少-43,756,372.24-64,550,543.58
  经营性应付项目的增加--50,497,370.41--136,517,209.22
  其他-18,680,051.01-7,878,488.42
  现金的期末余额-1,146,699,589.55-1,188,741,743.35
  减:现金的期初余额-530,618,649.82-530,618,649.82
  加:现金等价物的期末余额-2,003,804.42-3,557,907.13
  减:现金等价物的期初余额-1,409,978.56-1,409,978.56
  现金及现金等价物的净增加额-616,674,765.59-660,271,022.1
公告日期2026-04-282026-04-282025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑