当前位置:首页 - 行情中心 - 开润股份(300577) - 财务分析 - 现金流量表

开润股份

(300577)

  

流通市值:26.38亿  总市值:44.37亿
流通股本:1.43亿   总股本:2.40亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,602,172,962.791,276,969,644.925,158,173,533.633,900,076,024.43
  收到的税费返还53,339,497.9420,474,368.35129,300,881.46107,161,114.89
  收到其他与经营活动有关的现金21,237,982.3422,673,690.3443,927,541.9935,990,263.04
  经营活动现金流入小计2,676,750,443.071,320,117,703.615,331,401,957.084,043,227,402.36
  购买商品、接受劳务支付的现金1,672,706,082.25838,256,930.423,099,934,576.932,363,107,603.84
  支付给职工以及为职工支付的现金664,977,741.39365,968,947.991,190,956,611.35914,598,293.35
  支付的各项税费137,713,446.9453,960,448.74234,873,069.88190,489,045.84
  支付其他与经营活动有关的现金86,528,194.6143,342,424.48229,556,439.62144,847,007.66
  经营活动现金流出小计2,561,925,465.191,301,528,751.634,755,320,697.783,613,041,950.69
  经营活动产生的现金流量净额114,824,977.8818,588,951.98576,081,259.3430,185,451.67
二、投资活动产生的现金流量:
  收回投资收到的现金65,000,113.5663,669,503.2297,956,852.6845,543,284.02
  取得投资收益收到的现金91,359,579.8988,405,994.175,035,256.881,133,962.76
  处置固定资产、无形资产和其他长期资产收回的现金净额26,480-14,400,103.8617,527,573.36
  收到的其他与投资活动有关的现金--2,125,631.87-
  投资活动现金流入小计156,386,173.45152,075,497.32189,517,845.2964,204,820.14
  购建固定资产、无形资产和其他长期资产支付的现金130,241,803.6253,582,826.26255,448,179.79193,560,376.93
  投资支付的现金113,600,996.797,443,496.79424,120.35424,120.35
  投资活动现金流出小计243,842,800.4161,026,323.05255,872,300.14193,984,497.28
  投资活动产生的现金流量净额-87,456,626.9691,049,174.27-66,354,454.85-129,779,677.14
三、筹资活动产生的现金流量:
  取得借款收到的现金1,408,600,000676,600,0002,270,093,077.131,809,553,077.13
  收到其他与筹资活动有关的现金12,244,714.8912,244,714.8910,239,801.899,104,300.17
  筹资活动现金流入小计1,420,844,714.89688,844,714.892,280,332,879.021,818,657,377.3
  偿还债务支付的现金731,846,004.86126,292,927.731,669,320,926.92888,967,726.92
  分配股利、利润或偿付利息支付的现金84,411,400.349,285,189.99157,614,304.9375,251,532.25
  支付其他与筹资活动有关的现金412,690,588.73403,038,887.57314,010,217.62290,066,154.11
  筹资活动现金流出小计1,228,947,993.93538,617,005.292,140,945,449.471,254,285,413.28
  筹资活动产生的现金流量净额191,896,720.96150,227,709.6139,387,429.55564,371,964.02
四、汇率变动对现金及现金等价物的影响-42,564,568.67-19,698,866.39-32,439,468.41-11,989,286.92
五、现金及现金等价物净增加额176,700,503.21240,166,969.46616,674,765.59852,788,451.63
  加:期初现金及现金等价物余额1,148,703,393.971,148,703,393.97532,028,628.38532,028,628.38
  期末现金及现金等价物余额1,325,403,897.181,388,870,363.431,148,703,393.971,384,817,080.01
补充资料:
  净利润227,655,063.05-378,517,765-
  资产减值准备22,217,093.46-48,776,916.14-
  固定资产和投资性房地产折旧53,372,459.62-110,483,531.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,372,459.62-110,483,531.69-
  无形资产摊销8,761,499.64-18,413,057.48-
  长期待摊费用摊销5,751,175.22-7,030,789.54-
  处置固定资产、无形资产和其他长期资产的损失-1,857.39--7,125,932.88-
  固定资产报废损失2,277.61-531,674.13-
  公允价值变动损失-8,168,662.23--11,244,975.33-
  财务费用24,073,890.13-90,464,285.18-
  投资损失10,520,828.87--21,715,025.1-
  递延所得税-18,769,104.92--16,716,562.75-
  其中:递延所得税资产减少-16,540,797.02--11,977,830.91-
    递延所得税负债增加-2,228,307.9--4,738,731.84-
  存货的减少36,394,275.93--41,360,271.79-
  经营性应收项目的减少-53,651,395.58-43,756,372.24-
  经营性应付项目的增加-211,170,873.2--50,497,370.41-
  其他12,830,245.3-18,680,051.01-
  现金的期末余额1,323,660,401.85-1,146,699,589.55-
  减:现金的期初余额1,146,699,589.55-530,618,649.82-
  加:现金等价物的期末余额1,743,495.33-2,003,804.42-
  减:现金等价物的期初余额2,003,804.42-1,409,978.56-
  现金及现金等价物的净增加额176,700,503.21-616,674,765.59-
公告日期2026-08-272026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑