当前位置:首页 - 行情中心 - 华凯易佰(300592) - 财务分析 - 现金流量表

华凯易佰

(300592)

  

流通市值:59.32亿  总市值:67.49亿
流通股本:3.44亿   总股本:3.91亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,014,385,892.461,856,166,812.049,144,641,809.116,597,186,807.57
  收到的税费返还53,953,523.118,715,074.2862,277,828.4651,334,944.42
  收到其他与经营活动有关的现金37,590,968.4917,955,892.3753,794,237.3429,909,360.86
  经营活动现金流入小计4,105,930,384.061,882,837,778.699,260,713,874.916,678,431,112.85
  购买商品、接受劳务支付的现金2,516,565,231.891,204,489,531.995,481,008,698.373,879,430,348.76
  支付给职工以及为职工支付的现金285,288,976.43135,739,553.39638,789,592.32504,327,207.68
  支付的各项税费26,077,940.219,910,144.3854,583,247.0351,773,792.14
  支付其他与经营活动有关的现金957,176,836.3462,003,300.692,114,446,792.181,663,539,471.12
  经营活动现金流出小计3,785,108,984.831,812,142,530.458,288,828,329.96,099,070,819.7
  经营活动产生的现金流量净额320,821,399.2370,695,248.24971,885,545.01579,360,293.15
二、投资活动产生的现金流量:
  收回投资收到的现金347,501,420.56240,000,0001,463,002,831.73757,502,831.73
  取得投资收益收到的现金5,962,475.81224,094.841,693,558.742,072,639.68
  处置固定资产、无形资产和其他长期资产收回的现金净额387,729.28-1,495,612.372,657,899.55
  投资活动现金流入小计353,851,625.65240,224,094.841,466,192,002.84762,233,370.96
  购建固定资产、无形资产和其他长期资产支付的现金125,114,355.9158,794,585.52205,604,501.81122,922,523.43
  投资支付的现金347,500,000240,000,0001,463,000,000767,500,000
  取得子公司及其他营业单位支付的现金--3,000,0003,000,000
  支付其他与投资活动有关的现金48,846,966.047,325,00044,417,420.2526,786,615.74
  投资活动现金流出小计521,461,321.95306,119,585.521,716,021,922.06920,209,139.17
  投资活动产生的现金流量净额-167,609,696.3-65,895,490.68-249,829,919.22-157,975,768.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金--500,000-
  其中:子公司吸收少数股东投资收到的现金--500,000-
  取得借款收到的现金6,436,946.123,553,778.7276,537,561.8774,082,237.97
  筹资活动现金流入小计6,436,946.123,553,778.7277,037,561.8774,082,237.97
  偿还债务支付的现金44,625,192.662,577,126.31356,485,746.2335,748,579.63
  分配股利、利润或偿付利息支付的现金9,835,669.442,249,879.4435,182,769.8731,904,626.4
  其中:子公司支付给少数股东的股利、利润3,382,000-800,000-
  支付其他与筹资活动有关的现金99,483,737.325,388,670.44196,113,226.31160,083,679.03
  筹资活动现金流出小计153,944,599.4210,215,676.19587,781,742.38527,736,885.06
  筹资活动产生的现金流量净额-147,507,653.3-6,661,897.47-510,744,180.51-453,654,647.09
四、汇率变动对现金及现金等价物的影响-34,577,536.862,214,898.5535,893,795.7965,581,357.75
五、现金及现金等价物净增加额-28,873,487.23352,758.64247,205,241.0733,311,235.6
  加:期初现金及现金等价物余额637,321,136.61637,335,001.94390,115,895.54390,115,895.54
  期末现金及现金等价物余额608,447,649.38637,687,760.58637,321,136.61423,427,131.14
补充资料:
  净利润178,088,814.89-154,134,183.2-
  资产减值准备-3,251,091.72-101,684,648.38-
  固定资产和投资性房地产折旧6,041,414.81-12,861,082.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,041,414.81-12,861,082.01-
  无形资产摊销15,255,388.39-25,205,239.82-
  长期待摊费用摊销2,627,183.6-4,032,791.57-
  处置固定资产、无形资产和其他长期资产的损失-383,452.51--405,655.86-
  固定资产报废损失203,524.13-3,511,120.19-
  公允价值变动损失-327,249.77-26,789,342.12-
  财务费用42,248,464.07--8,976,603.37-
  投资损失-4,014,024.59--7,718,234.69-
  递延所得税7,530,486.55-21,243,042.8-
  其中:递延所得税资产减少8,947,875.62-20,078,321.36-
    递延所得税负债增加-1,417,389.07-1,164,721.44-
  存货的减少-113,843,749.34-777,030,061.91-
  经营性应收项目的减少31,516,763.5--21,451,153.39-
  经营性应付项目的增加122,305,450.58--186,900,933.82-
  其他7,136,538.83-2,642,211.22-
  现金的期末余额608,447,649.38-637,321,136.61-
  减:现金的期初余额637,321,136.61-390,115,895.54-
  现金及现金等价物的净增加额-28,873,487.23-247,205,241.07-
公告日期2026-08-282026-04-252026-04-252025-10-24
审计意见(境内)标准无保留意见
TOP↑