当前位置:首页 - 行情中心 - 新雷能(300593) - 财务分析 - 现金流量表

新雷能

(300593)

  

流通市值:85.32亿  总市值:102.80亿
流通股本:4.50亿   总股本:5.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金539,218,093.36214,744,693.811,077,531,955.2802,406,158.51
  收到的税费返还1,223,837.07234,304.0825,098,959.536,693,256.6
  收到其他与经营活动有关的现金13,233,415.724,128,278.7974,218,12750,006,384.4
  经营活动现金流入小计553,675,346.15219,107,276.681,176,849,041.73859,105,799.51
  购买商品、接受劳务支付的现金248,268,642.57106,327,695.59468,014,711.43315,799,576.47
  支付给职工以及为职工支付的现金300,134,832.41136,186,431.21542,345,820.35412,346,043.8
  支付的各项税费16,162,045.694,444,764.234,278,164.6829,740,701.47
  支付其他与经营活动有关的现金58,279,668.2128,032,522.22162,628,072.594,384,612.01
  经营活动现金流出小计622,845,188.88274,991,413.221,207,266,768.96852,270,933.75
  经营活动产生的现金流量净额-69,169,842.73-55,884,136.54-30,417,727.236,834,865.76
二、投资活动产生的现金流量:
  收回投资收到的现金270,000,000100,000,000580,500,000425,000,000
  取得投资收益收到的现金13,200,273.97909,931.58,474,951.765,188,974.32
  收到的其他与投资活动有关的现金--1,158,888.82-
  投资活动现金流入小计283,200,273.97100,909,931.5590,133,840.58430,188,974.32
  购建固定资产、无形资产和其他长期资产支付的现金280,658,275.52210,103,580.56326,464,393.24213,082,729.16
  投资支付的现金214,400,00052,000,000523,863,534.24443,863,534.24
  取得子公司及其他营业单位支付的现金----1,158,888.82
  投资活动现金流出小计495,058,275.52262,103,580.56850,327,927.48655,787,374.58
  投资活动产生的现金流量净额-211,858,001.55-161,193,649.06-260,194,086.9-225,598,400.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金81,00081,0007,484,9007,484,900
  其中:子公司吸收少数股东投资收到的现金81,00081,000-7,484,900
  取得借款收到的现金443,342,059.12365,996,137.06919,350,000688,862,938.89
  收到其他与筹资活动有关的现金29,835,983.65-11,730,218.1-
  筹资活动现金流入小计473,259,042.77366,077,137.06938,565,118.1696,347,838.89
  偿还债务支付的现金244,709,848160,890,121605,734,900555,489,900
  分配股利、利润或偿付利息支付的现金17,790,098.538,515,938.8282,290,314.274,354,349.29
  其中:子公司支付给少数股东的股利、利润540,189---
  支付其他与筹资活动有关的现金29,951,804.9812,152,433.61135,664,360.44123,307,838.95
  筹资活动现金流出小计292,451,751.51181,558,493.43823,689,574.64753,152,088.24
  筹资活动产生的现金流量净额180,807,291.26184,518,643.63114,875,543.46-56,804,249.35
四、汇率变动对现金及现金等价物的影响-738.73-17.8912.92-8,692.68
五、现金及现金等价物净增加额-100,221,291.75-32,559,159.77-175,735,357.75-275,576,476.53
  加:期初现金及现金等价物余额627,719,275.76627,719,275.76803,454,633.51803,454,633.51
  期末现金及现金等价物余额527,497,984.01595,160,115.99627,719,275.76527,878,156.98
补充资料:
  净利润-94,060,184.5--514,048,055.83-
  资产减值准备8,317,495.79-281,811,265.81-
  固定资产和投资性房地产折旧30,605,579.17-58,118,173.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,605,579.17-56,043,144.4-
    投资性房地产折旧--2,075,029.49-
  无形资产摊销7,726,579.26-14,213,499.59-
  长期待摊费用摊销3,822,450.33-17,125,980.04-
  处置固定资产、无形资产和其他长期资产的损失-38,298.83--71,974.39-
  固定资产报废损失140,375.87-97,133.09-
  公允价值变动损失-2,782,671.24--7,368,520.55-
  财务费用19,524,226.15-34,746,324.18-
  投资损失-1,330,813.2--5,134,822.07-
  递延所得税-188,564.42-33,257,682-
  其中:递延所得税资产减少373,692.04-33,863,387.48-
    递延所得税负债增加-562,256.46--605,705.48-
  存货的减少-54,831,333.08--94,445,109.27-
  经营性应收项目的减少-23,335,757.7-23,821,649.12-
  经营性应付项目的增加20,867,618.82-79,585,664.33-
  其他-4,540,020.03-23,100,753.26-
  不涉及现金收支的投资和筹资活动金额其他项目5,989,881.75-23,807,382.65-
  现金的期末余额527,497,984.01-627,719,275.76-
  减:现金的期初余额627,719,275.76-803,454,633.51-
  现金及现金等价物的净增加额-100,221,291.75--175,735,357.75-
公告日期2025-08-192025-04-222025-04-222024-10-24
审计意见(境内)标准无保留意见
TOP↑