当前位置:首页 - 行情中心 - 汇纳科技(300609) - 财务分析 - 现金流量表

汇纳科技

(300609)

  

流通市值:58.95亿  总市值:59.04亿
流通股本:1.20亿   总股本:1.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金186,353,940.4687,879,159.43438,812,053.86244,775,108.33
  收到的税费返还1,103,047.011,010,641.931,209,203.55812,251.2
  收到其他与经营活动有关的现金5,766,128.92,280,979.187,729,2395,922,702.24
  经营活动现金流入小计193,223,116.3791,170,780.54447,750,496.41251,510,061.77
  购买商品、接受劳务支付的现金128,365,794.1372,860,859.78224,716,207.02147,955,380.44
  支付给职工以及为职工支付的现金65,514,260.3629,930,032.19116,028,411.3490,386,535.69
  支付的各项税费5,782,876.433,541,965.719,547,817.8814,574,942.11
  支付其他与经营活动有关的现金19,789,531.745,462,674.7746,791,901.341,361,340.32
  经营活动现金流出小计219,452,462.66111,795,532.44407,084,337.54294,278,198.56
  经营活动产生的现金流量净额-26,229,346.29-20,624,751.940,666,158.87-42,768,136.79
二、投资活动产生的现金流量:
  收回投资收到的现金0-45,000,00020,000,000
  取得投资收益收到的现金0-4,038,601.34,038,601.3
  处置固定资产、无形资产和其他长期资产收回的现金净额12,004,82512,000,640169,165169,165
  处置子公司及其他营业单位收到的现金净额11-244,458.33600,000
  收到的其他与投资活动有关的现金7,165,806.5-1,250,000-
  投资活动现金流入小计19,170,632.512,000,64150,213,307.9724,807,766.3
  购建固定资产、无形资产和其他长期资产支付的现金8,085,577.366,046,270.1335,265,937.2928,532,357.98
  投资支付的现金50,000,00050,000,00050,000,0010
  投资活动现金流出小计58,085,577.3656,046,270.1385,265,938.2928,532,357.98
  投资活动产生的现金流量净额-38,914,944.86-44,045,629.13-35,052,630.32-3,724,591.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-600,000600,000
  其中:子公司吸收少数股东投资收到的现金0-600,000600,000
  取得借款收到的现金51,990,00047,000,00013,373,22112,373,221
  收到其他与筹资活动有关的现金318-3,581,0003,581,000
  筹资活动现金流入小计51,990,31847,000,00017,554,22116,554,221
  偿还债务支付的现金13,190,0002,200,00039,800,00038,800,000
  分配股利、利润或偿付利息支付的现金519,323.87207,086.2424,941,572.8724,849,846.7
  支付其他与筹资活动有关的现金4,490,196.631,984,278.839,874,893.996,932,864.76
  筹资活动现金流出小计18,199,520.54,391,365.0774,616,466.8670,582,711.46
  筹资活动产生的现金流量净额33,790,797.542,608,634.93-57,062,245.86-54,028,490.46
四、汇率变动对现金及现金等价物的影响-62,214.97-18,521.4492,170.49-84,171.96
五、现金及现金等价物净增加额-31,415,708.62-22,080,267.54-51,356,546.82-100,605,390.89
  加:期初现金及现金等价物余额219,869,279.39219,869,279.39271,225,826.21271,225,826.21
  期末现金及现金等价物余额188,453,570.77197,789,011.85219,869,279.39170,620,435.32
补充资料:
  净利润-24,505,040.58--25,587,703.15-
  资产减值准备758,971.42-17,048,520.77-
  固定资产和投资性房地产折旧16,621,303.86-43,948,689.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,621,303.86-43,790,732.49-
    投资性房地产折旧--157,956.54-
  无形资产摊销12,456,531.38-23,331,215.89-
  长期待摊费用摊销551,809.48-1,296,900.01-
  处置固定资产、无形资产和其他长期资产的损失-1,026,018.19--7,242,440.91-
  固定资产报废损失115,073.83-32,777.24-
  财务费用1,122,352.24-2,050,442.44-
  投资损失144,371.02--1,634,042.26-
  递延所得税2,814,546.57-593,183.96-
  其中:递延所得税资产减少637,636.5--4,077,456.39-
    递延所得税负债增加2,176,910.07-4,670,640.35-
  存货的减少-33,914,248.65-2,685,432.92-
  经营性应收项目的减少-41,685,339.43--49,103,608.95-
  经营性应付项目的增加36,561,951.34-24,220,172.08-
  其他---11,639,874.05-
  现金的期末余额188,453,570.77-219,869,279.39-
  减:现金的期初余额219,869,279.39-271,225,826.21-
  现金及现金等价物的净增加额-31,415,708.62--51,356,546.82-
公告日期2025-08-292025-04-232025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑