当前位置:首页 - 行情中心 - 富瀚微(300613) - 财务分析 - 现金流量表

富瀚微

(300613)

  

流通市值:106.17亿  总市值:112.57亿
流通股本:2.19亿   总股本:2.32亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金543,658,671.481,987,074,487.721,527,577,260.571,053,578,854.8
收到的税费返还926,940.013,440,680.52,936,703.182,303,936.47
收到其他与经营活动有关的现金5,497,570.0385,490,092.2646,575,536.8328,285,843.09
经营活动现金流入的平衡项目0000
经营活动现金流入小计550,083,181.522,076,005,260.481,577,089,500.581,084,168,634.36
购买商品、接受劳务支付的现金291,236,939.451,402,799,492.311,020,417,453.17671,869,504.35
支付给职工以及为职工支付的现金123,305,647.65312,420,374.63242,484,572.23176,144,466.93
支付的各项税费11,863,175.8925,058,218.6714,830,454.6212,700,993.91
支付其他与经营活动有关的现金16,106,758.2152,161,794.7340,169,744.2126,147,279.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计442,512,521.21,792,439,880.341,317,902,224.23886,862,244.45
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额107,570,660.32283,565,380.14259,187,276.35197,306,389.91
二、投资活动产生的现金流量:
收回投资收到的现金40,000,000870,000,000678,000,000380,000,000
取得投资收益收到的现金228,788.224,383,750.43,810,079.172,422,440.82
投资活动现金流入的平衡项目0000
投资活动现金流入小计40,228,788.22874,383,750.4681,810,079.17382,422,440.82
购建固定资产、无形资产和其他长期资产支付的现金23,873,641.03104,682,299.4293,509,660.2966,756,324.66
投资支付的现金60,000,000882,636,898.27692,542,908.27420,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计83,873,641.03987,319,197.69786,052,568.56486,756,324.66
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-43,644,852.81-112,935,447.29-104,242,489.39-104,333,883.84
三、筹资活动产生的现金流量:
吸收投资收到的现金30,565,324.9831,989,402.8710,805,901.098,114,610.21
取得借款收到的现金33,737,625.7174,300,000114,300,00090,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计64,302,950.68206,289,402.87125,105,901.0998,114,610.21
偿还债务支付的现金-198,100,000178,100,00094,800,000
分配股利、利润或偿付利息支付的现金622,933.9534,987,430.3335,644,115.8329,211,566.71
支付其他与筹资活动有关的现金2,757,444.1579,483,810.0277,795,373.8275,343,932.87
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,380,378.1312,571,240.35291,539,489.65199,355,499.58
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额60,922,572.58-106,281,837.48-166,433,588.56-101,240,889.37
四、汇率变动对现金及现金等价物的影响-3,276,761.52-624,655.97-13,825,300.1-4,385,296.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额121,571,618.5763,723,439.4-25,314,101.7-12,653,679.83
加:期初现金及现金等价物余额1,746,377,677.921,682,654,238.521,682,654,238.521,682,654,238.52
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,867,949,296.491,746,377,677.921,657,340,136.821,670,000,558.69
补充资料:
净利润-231,960,085.64-83,036,482.9
资产减值准备-25,653,491.22--
固定资产和投资性房地产折旧-63,900,861.47-33,767,096.38
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-63,900,861.47-33,767,096.38
无形资产摊销-103,282,759.45-53,119,796.27
长期待摊费用摊销-2,051,937.84-1,025,968.92
处置固定资产、无形资产和其他长期资产的损失--12,984.96--
固定资产报废损失-24,949.24-10,594.66
公允价值变动损失--4,131,083.39--3,020,226.05
财务费用-30,754,554.54-20,303,853.22
投资损失--2,075,679.35--603,008.62
递延所得税--11,305,104.03--5,004,272.84
其中:递延所得税资产减少--1,121,828.65--
递延所得税负债增加--10,183,275.38--5,004,272.84
存货的减少--137,065,818.79--161,678,528.57
经营性应收项目的减少--71,559,328.7-144,583,510.19
经营性应付项目的增加-36,912,178.32-24,524,740.07
其他-8,647,845.36-5,456,676.79
现金的期末余额-1,746,377,677.92-1,670,000,558.69
减:现金的期初余额-1,682,654,238.52-1,682,654,238.52
公告日期2025-04-242025-04-122024-10-292024-08-29
审计意见(境内)标准无保留意见
TOP↑