当前位置:首页 - 行情中心 - 富瀚微(300613) - 财务分析 - 现金流量表

富瀚微

(300613)

  

流通市值:69.47亿  总市值:73.69亿
流通股本:2.18亿   总股本:2.31亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金587,247,494.131,848,925,358.331,370,010,735.51833,177,359
收到的税费返还1,384,623.434,883,950.584,570,884.333,531,612.34
收到其他与经营活动有关的现金12,284,835.8777,347,363.6730,693,957.0417,745,189.3
经营活动现金流入的平衡项目0000
经营活动现金流入小计600,916,953.431,931,156,672.581,405,275,576.88854,454,160.64
购买商品、接受劳务支付的现金333,285,5431,051,901,290.34801,087,887.92553,794,591.88
支付给职工以及为职工支付的现金111,424,470.03297,142,984.5229,289,816.11164,577,499.52
支付的各项税费2,844,171.3581,841,000.9569,345,838.8443,464,038.31
支付其他与经营活动有关的现金15,169,050.7447,070,194.1747,515,323.6528,196,319.79
经营活动现金流出的平衡项目0000
经营活动现金流出小计462,723,235.121,477,955,469.961,147,238,866.52790,032,449.5
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额138,193,718.31453,201,202.62258,036,710.3664,421,711.14
二、投资活动产生的现金流量:
收回投资收到的现金120,000,000390,000,000300,000,000300,000,000
取得投资收益收到的现金1,278,315.076,346,769.164,933,152.724,582,384.41
投资活动现金流入的平衡项目0000
投资活动现金流入小计121,278,315.07396,346,769.16304,933,152.72304,582,384.41
购建固定资产、无形资产和其他长期资产支付的现金8,952,009.1135,471,831.2874,147,994.8346,955,747.56
投资支付的现金80,000,000300,000,000230,000,000180,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计88,952,009.1435,471,831.28304,147,994.83226,955,747.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额32,326,305.97-39,125,062.12785,157.8977,626,636.85
三、筹资活动产生的现金流量:
吸收投资收到的现金3,837,877.8936,536,720.1533,774,728.1224,914,040.99
取得借款收到的现金40,000,000115,586,621.6115,586,621.664,256,416.13
收到其他与筹资活动有关的现金--22,258,723.64-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计43,837,877.89152,123,341.75171,620,073.3689,170,457.12
偿还债务支付的现金94,800,000145,727,956.39130,587,956.3913,000,000
分配股利、利润或偿付利息支付的现金1,195,728.6151,317,642.5250,083,982.844,050,903.51
支付其他与筹资活动有关的现金7,827,801.767,053,387.665,705,821.543,402,835.54
筹资活动现金流出平衡项目0000
筹资活动现金流出小计103,823,530.37204,098,986.57186,377,760.7360,453,739.05
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-59,985,652.48-51,975,644.82-14,757,687.3728,716,718.07
四、汇率变动对现金及现金等价物的影响-577,957.863,873,246.918,983,022.3611,137,909.06
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额109,956,413.94365,973,742.59253,047,203.24181,902,975.12
加:期初现金及现金等价物余额1,682,654,238.521,316,680,495.931,316,680,495.931,316,680,495.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,792,610,652.461,682,654,238.521,569,727,699.171,498,583,471.05
补充资料:
净利润-252,366,877.67-129,249,464.11
资产减值准备-13,254,770.49--487,769.47
固定资产和投资性房地产折旧-61,446,908.08-29,896,286.09
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-61,446,908.08-29,896,286.09
无形资产摊销-97,897,775.22-47,546,541.75
长期待摊费用摊销-2,051,937.84-1,025,968.92
固定资产报废损失-42,150.59-2,384.81
公允价值变动损失--2,604,394.84--
财务费用-30,827,994.12-5,376,332.92
投资损失--2,032,399.72--2,243,445.33
递延所得税--12,620,436.63--1,711,764.21
递延所得税负债增加--12,620,436.63--1,711,764.21
存货的减少-135,641,445.8-8,648,817.65
经营性应收项目的减少--152,508,548.02--96,715,594.29
经营性应付项目的增加--4,307,440.81--62,681,659.58
其他-27,458,061.15-3,409,200.28
现金的期末余额-1,682,654,238.52-1,498,583,471.05
减:现金的期初余额-1,316,680,495.93-1,316,680,495.93
公告日期2024-04-252024-04-152023-10-262023-08-22
审计意见(境内)标准无保留意见
TOP↑