当前位置:首页 - 行情中心 - 富瀚微(300613) - 财务分析 - 现金流量表

富瀚微

(300613)

  

流通市值:100.29亿  总市值:106.33亿
流通股本:2.19亿   总股本:2.33亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,572,800,606.511,108,364,331.33543,658,671.481,987,074,487.72
  收到的税费返还9,485,392.079,079,623.55926,940.013,440,680.5
  收到其他与经营活动有关的现金55,691,947.4819,332,673.195,497,570.0385,490,092.26
  经营活动现金流入小计1,637,977,946.061,136,776,628.07550,083,181.522,076,005,260.48
  购买商品、接受劳务支付的现金865,153,750.31532,401,084.81291,236,939.451,402,799,492.31
  支付给职工以及为职工支付的现金273,295,241.75192,169,572.81123,305,647.65312,420,374.63
  支付的各项税费44,231,969.3828,883,675.3511,863,175.8925,058,218.67
  支付其他与经营活动有关的现金41,094,256.0725,191,24916,106,758.2152,161,794.73
  经营活动现金流出小计1,223,775,217.51778,645,581.97442,512,521.21,792,439,880.34
  经营活动产生的现金流量净额414,202,728.55358,131,046.1107,570,660.32283,565,380.14
二、投资活动产生的现金流量:
  收回投资收到的现金380,000,000160,000,00040,000,000870,000,000
  取得投资收益收到的现金1,766,306.321,402,347.35228,788.224,383,750.4
  投资活动现金流入小计381,766,306.32161,402,347.3540,228,788.22874,383,750.4
  购建固定资产、无形资产和其他长期资产支付的现金36,459,732.5332,875,842.6223,873,641.03104,682,299.42
  投资支付的现金602,000,000200,000,00060,000,000882,636,898.27
  投资活动现金流出小计638,459,732.53232,875,842.6283,873,641.03987,319,197.69
  投资活动产生的现金流量净额-256,693,426.21-71,473,495.27-43,644,852.81-112,935,447.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金43,827,178.3835,471,521.3530,565,324.9831,989,402.87
  取得借款收到的现金140,916,057.4580,701,108.0633,737,625.7174,300,000
  筹资活动现金流入小计184,743,235.83116,172,629.4164,302,950.68206,289,402.87
  偿还债务支付的现金84,300,00060,000,000-198,100,000
  分配股利、利润或偿付利息支付的现金38,314,142.1828,830,151.85622,933.9534,987,430.33
  支付其他与筹资活动有关的现金7,171,806.884,686,852.842,757,444.1579,483,810.02
  筹资活动现金流出小计129,785,949.0693,517,004.693,380,378.1312,571,240.35
  筹资活动产生的现金流量净额54,957,286.7722,655,624.7260,922,572.58-106,281,837.48
四、汇率变动对现金及现金等价物的影响-10,478,139.13-5,880,441.58-3,276,761.52-624,655.97
五、现金及现金等价物净增加额201,988,449.98303,432,733.97121,571,618.5763,723,439.4
  加:期初现金及现金等价物余额1,746,377,677.921,746,377,677.921,746,377,677.921,682,654,238.52
  期末现金及现金等价物余额1,948,366,127.92,049,810,411.891,867,949,296.491,746,377,677.92
补充资料:
  净利润-1,825,925.76-231,960,085.64
  资产减值准备---25,653,491.22
  固定资产和投资性房地产折旧-32,698,049.57-63,900,861.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,698,049.57-63,900,861.47
  无形资产摊销-49,150,507.86-103,282,759.45
  长期待摊费用摊销-1,025,968.74-2,051,937.84
  处置固定资产、无形资产和其他长期资产的损失--140,154.42--12,984.96
  固定资产报废损失-122,862.6-24,949.24
  公允价值变动损失-12,948.91--4,131,083.39
  财务费用-20,710,092.57-30,754,554.54
  投资损失-1,664,356.67--2,075,679.35
  递延所得税--5,571,671.03--11,305,104.03
  其中:递延所得税资产减少--766,592.52--1,121,828.65
    递延所得税负债增加--4,805,078.51--10,183,275.38
  存货的减少-14,684,540--137,065,818.79
  经营性应收项目的减少-234,508,324.97--71,559,328.7
  经营性应付项目的增加-4,416,566.52-36,912,178.32
  其他-1,870,036.58-8,647,845.36
  现金的期末余额-2,049,810,411.89-1,746,377,677.92
  减:现金的期初余额-1,746,377,677.92-1,682,654,238.52
  现金及现金等价物的净增加额-303,432,733.97-63,723,439.4
公告日期2025-10-302025-08-212025-04-242025-04-12
审计意见(境内)标准无保留意见
TOP↑