当前位置:首页 - 行情中心 - 富瀚微(300613) - 财务分析 - 现金流量表

富瀚微

(300613)

  

流通市值:101.78亿  总市值:107.96亿
流通股本:2.18亿   总股本:2.31亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,527,577,260.571,053,578,854.8587,247,494.131,848,925,358.33
收到的税费返还2,936,703.182,303,936.471,384,623.434,883,950.58
收到其他与经营活动有关的现金46,575,536.8328,285,843.0912,284,835.8777,347,363.67
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,577,089,500.581,084,168,634.36600,916,953.431,931,156,672.58
购买商品、接受劳务支付的现金1,020,417,453.17671,869,504.35333,285,5431,051,901,290.34
支付给职工以及为职工支付的现金242,484,572.23176,144,466.93111,424,470.03297,142,984.5
支付的各项税费14,830,454.6212,700,993.912,844,171.3581,841,000.95
支付其他与经营活动有关的现金40,169,744.2126,147,279.2615,169,050.7447,070,194.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,317,902,224.23886,862,244.45462,723,235.121,477,955,469.96
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额259,187,276.35197,306,389.91138,193,718.31453,201,202.62
二、投资活动产生的现金流量:
收回投资收到的现金678,000,000380,000,000120,000,000390,000,000
取得投资收益收到的现金3,810,079.172,422,440.821,278,315.076,346,769.16
投资活动现金流入的平衡项目0000
投资活动现金流入小计681,810,079.17382,422,440.82121,278,315.07396,346,769.16
购建固定资产、无形资产和其他长期资产支付的现金93,509,660.2966,756,324.668,952,009.1135,471,831.28
投资支付的现金692,542,908.27420,000,00080,000,000300,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计786,052,568.56486,756,324.6688,952,009.1435,471,831.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-104,242,489.39-104,333,883.8432,326,305.97-39,125,062.12
三、筹资活动产生的现金流量:
吸收投资收到的现金10,805,901.098,114,610.213,837,877.8936,536,720.15
取得借款收到的现金114,300,00090,000,00040,000,000115,586,621.6
筹资活动现金流入平衡项目0000
筹资活动现金流入小计125,105,901.0998,114,610.2143,837,877.89152,123,341.75
偿还债务支付的现金178,100,00094,800,00094,800,000145,727,956.39
分配股利、利润或偿付利息支付的现金35,644,115.8329,211,566.711,195,728.6151,317,642.52
支付其他与筹资活动有关的现金77,795,373.8275,343,932.877,827,801.767,053,387.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计291,539,489.65199,355,499.58103,823,530.37204,098,986.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-166,433,588.56-101,240,889.37-59,985,652.48-51,975,644.82
四、汇率变动对现金及现金等价物的影响-13,825,300.1-4,385,296.53-577,957.863,873,246.91
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-25,314,101.7-12,653,679.83109,956,413.94365,973,742.59
加:期初现金及现金等价物余额1,682,654,238.521,682,654,238.521,682,654,238.521,316,680,495.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,657,340,136.821,670,000,558.691,792,610,652.461,682,654,238.52
补充资料:
净利润-83,036,482.9-252,366,877.67
资产减值准备---13,254,770.49
固定资产和投资性房地产折旧-33,767,096.38-61,446,908.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,767,096.38-61,446,908.08
无形资产摊销-53,119,796.27-97,897,775.22
长期待摊费用摊销-1,025,968.92-2,051,937.84
固定资产报废损失-10,594.66-42,150.59
公允价值变动损失--3,020,226.05--2,604,394.84
财务费用-20,303,853.22-30,827,994.12
投资损失--603,008.62--2,032,399.72
递延所得税--5,004,272.84--12,620,436.63
递延所得税负债增加--5,004,272.84--12,620,436.63
存货的减少--161,678,528.57-135,641,445.8
经营性应收项目的减少-144,583,510.19--152,508,548.02
经营性应付项目的增加-24,524,740.07--4,307,440.81
其他-5,456,676.79-27,458,061.15
现金的期末余额-1,670,000,558.69-1,682,654,238.52
减:现金的期初余额-1,682,654,238.52-1,316,680,495.93
公告日期2024-10-292024-08-292024-04-252024-04-15
审计意见(境内)标准无保留意见
TOP↑