当前位置:首页 - 行情中心 - 富瀚微(300613) - 财务分析 - 现金流量表

富瀚微

(300613)

  

流通市值:177.51亿  总市值:188.18亿
流通股本:2.20亿   总股本:2.33亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,461,758,564.07682,963,309.662,177,872,430.191,572,800,606.51
  收到的税费返还3,025,884.552,792,448.7610,238,499.089,485,392.07
  收到其他与经营活动有关的现金42,353,629.7822,307,157.3578,512,309.1655,691,947.48
  经营活动现金流入小计1,507,138,078.4708,062,915.772,266,623,238.431,637,977,946.06
  购买商品、接受劳务支付的现金1,301,604,624.93527,875,490.21,366,283,426.46865,153,750.31
  支付给职工以及为职工支付的现金216,282,968.8595,971,461.38347,306,407.82273,295,241.75
  支付的各项税费39,426,660.3612,776,565.150,872,611.2644,231,969.38
  支付其他与经营活动有关的现金36,513,826.2814,560,711.3958,400,840.5541,094,256.07
  经营活动现金流出小计1,593,828,080.42651,184,228.071,822,863,286.091,223,775,217.51
  经营活动产生的现金流量净额-86,690,002.0256,878,687.7443,759,952.34414,202,728.55
二、投资活动产生的现金流量:
  收回投资收到的现金1,150,500,000687,500,000747,000,000380,000,000
  取得投资收益收到的现金2,674,625.321,408,926.423,381,452.081,766,306.32
  处置固定资产、无形资产和其他长期资产收回的现金净额--169,500-
  投资活动现金流入小计1,153,174,625.32688,908,926.42750,550,952.08381,766,306.32
  购建固定资产、无形资产和其他长期资产支付的现金24,124,252.689,999,105.959,778,650.8236,459,732.53
  投资支付的现金1,170,720,000687,720,000766,140,000602,000,000
  投资活动现金流出小计1,194,844,252.68697,719,105.9825,918,650.82638,459,732.53
  投资活动产生的现金流量净额-41,669,627.36-8,810,179.48-75,367,698.74-256,693,426.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,951,481.7511,657,16346,383,320.6743,827,178.38
  取得借款收到的现金30,509,330.6-157,550,821.77140,916,057.45
  筹资活动现金流入小计42,460,812.3511,657,163203,934,142.44184,743,235.83
  偿还债务支付的现金29,342,829.7628,767,619.16135,521,722.4384,300,000
  分配股利、利润或偿付利息支付的现金19,494,403.59555,599.2138,917,343.0538,314,142.18
  支付其他与筹资活动有关的现金7,504,430.582,091,030.7620,590,074.927,171,806.88
  筹资活动现金流出小计56,341,663.9331,414,249.13195,029,140.4129,785,949.06
  筹资活动产生的现金流量净额-13,880,851.58-19,757,086.138,905,002.0454,957,286.77
四、汇率变动对现金及现金等价物的影响-18,461,934.61-9,662,752.08-21,641,062.57-10,478,139.13
五、现金及现金等价物净增加额-160,702,415.5718,648,670.01355,656,193.07201,988,449.98
  加:期初现金及现金等价物余额2,102,033,870.992,102,033,870.991,746,377,677.921,746,377,677.92
  期末现金及现金等价物余额1,941,331,455.422,120,682,5412,102,033,870.991,948,366,127.9
补充资料:
  净利润356,747,835.69-120,339,938.68-
  资产减值准备1,471,548.67-3,368,014.01-
  固定资产和投资性房地产折旧28,144,706.79-61,583,483.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,144,706.79-61,583,483.54-
  无形资产摊销48,395,733.25-99,793,871.33-
  长期待摊费用摊销504,334.5-1,939,598.33-
  处置固定资产、无形资产和其他长期资产的损失---150,588.28-
  固定资产报废损失57,761.83-142,046.51-
  公允价值变动损失-13,898,680-4,614,114.7-
  财务费用31,728,009.71-52,021,406.1-
  投资损失-629,620.92-1,303,726.23-
  递延所得税-5,725,991.67--9,929,735.79-
  其中:递延所得税资产减少-625,060.83--1,172,838.12-
    递延所得税负债增加-5,100,930.84--8,756,897.67-
  存货的减少-313,642,366.68-43,258,841.3-
  经营性应收项目的减少-314,391,959.44--47,341,016.19-
  经营性应付项目的增加81,229,969.4-104,152,521.77-
  其他8,082,222.27-3,077,794.56-
  现金的期末余额1,941,331,455.42-2,102,033,870.99-
  减:现金的期初余额2,102,033,870.99-1,746,377,677.92-
  现金及现金等价物的净增加额-160,702,415.57-355,656,193.07-
公告日期2026-08-282026-04-242026-04-032025-10-30
审计意见(境内)标准无保留意见
TOP↑