当前位置:首页 - 行情中心 - 欣天科技(300615) - 财务分析 - 现金流量表

欣天科技

(300615)

  

流通市值:21.69亿  总市值:27.35亿
流通股本:1.53亿   总股本:1.93亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金255,119,929.29135,506,473.53516,634,347.32327,783,978.24
  收到的税费返还12,252,822.285,679,719.1814,554,740.378,205,491.37
  收到其他与经营活动有关的现金4,294,440.732,394,751.4213,045,804.9111,746,656.45
  经营活动现金流入小计271,667,192.3143,580,944.13544,234,892.6347,736,126.06
  购买商品、接受劳务支付的现金231,505,331.5124,192,300.72371,993,844.15232,074,946.38
  支付给职工以及为职工支付的现金58,916,415.5831,105,724.01106,431,301.4276,613,671.49
  支付的各项税费7,031,129.693,066,053.5312,760,392.679,908,467.8
  支付其他与经营活动有关的现金24,633,552.778,954,299.4433,309,758.0131,625,393.16
  经营活动现金流出小计322,086,429.54167,318,377.7524,495,296.25350,222,478.83
  经营活动产生的现金流量净额-50,419,237.24-23,737,433.5719,739,596.35-2,486,352.77
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--93,050.2553,108
  收到的其他与投资活动有关的现金51,899,123.2821,805,424.66162,753,019.14162,753,019.14
  投资活动现金流入小计51,899,123.2821,805,424.66162,846,069.39162,806,127.14
  购建固定资产、无形资产和其他长期资产支付的现金54,305,793.6726,966,098.8459,225,323.6551,152,842.13
  投资支付的现金--62,500,00042,300,000
  支付其他与投资活动有关的现金30,000,00030,000,00060,000,00060,000,000
  投资活动现金流出小计84,305,793.6756,966,098.84181,725,323.65153,452,842.13
  投资活动产生的现金流量净额-32,406,670.39-35,160,674.18-18,879,254.269,353,285.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,234,3741,234,374
  取得借款收到的现金73,659,870.6949,172,770.97122,302,014.1538,000,000
  收到其他与筹资活动有关的现金694,578347,28977,004,481.85882,000
  筹资活动现金流入小计74,354,448.6949,520,059.97200,540,87040,116,374
  偿还债务支付的现金44,000,000-12,465,957.7910,000,000
  分配股利、利润或偿付利息支付的现金12,325,093.03808,579.0511,116,821.4510,433,632.01
  支付其他与筹资活动有关的现金8,371,093.693,315,602.5790,452,763.9610,988,169.79
  筹资活动现金流出小计64,696,186.724,124,181.62114,035,543.231,421,801.8
  筹资活动产生的现金流量净额9,658,261.9745,395,878.3586,505,326.88,694,572.2
四、汇率变动对现金及现金等价物的影响-2,172,204.55-982,448.24-477,432.58396,964.9
五、现金及现金等价物净增加额-75,339,850.21-14,484,677.6486,888,236.3115,958,469.34
  加:期初现金及现金等价物余额136,290,522.72136,290,522.7249,402,286.4149,402,286.41
  期末现金及现金等价物余额60,950,672.51121,805,845.08136,290,522.7265,360,755.75
补充资料:
  净利润-57,744,207.99--31,074,784.14-
  资产减值准备89,315,773.94-37,432,519.25-
  固定资产和投资性房地产折旧6,810,650.62-13,540,145.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,810,650.62-13,540,145.2-
  无形资产摊销656,423.19-1,099,490.79-
  长期待摊费用摊销1,621,751.27-4,324,632.23-
  处置固定资产、无形资产和其他长期资产的损失4,528.13--6,419.69-
  固定资产报废损失--31,950.81-
  公允价值变动损失-14,100,000--630,000-
  财务费用7,546,068.01-961,050.82-
  投资损失-929,978.31-17,182,145.33-
  递延所得税-158,352.03-1,935,099.58-
  其中:递延所得税资产减少127,900.96-2,152,132.79-
    递延所得税负债增加-286,252.99--217,033.21-
  存货的减少-11,026,597.47--41,915,751.45-
  经营性应收项目的减少-76,460,601.37--104,928,218.12-
  经营性应付项目的增加-1,687,378.74-115,566,076.22-
  其他---4,198,318.18-
  现金的期末余额60,950,672.51-136,290,522.72-
  减:现金的期初余额136,290,522.72-49,402,286.41-
  现金及现金等价物的净增加额-75,339,850.21-86,888,236.31-
公告日期2026-08-252026-04-242026-03-312025-10-25
审计意见(境内)标准无保留意见
TOP↑