当前位置:首页 - 行情中心 - 雷迪克(300652) - 财务分析 - 现金流量表

雷迪克

(300652)

  

流通市值:76.74亿  总市值:85.50亿
流通股本:1.20亿   总股本:1.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金338,438,838.06180,636,967.51633,446,582.28407,865,316.8
  收到的税费返还5,100,106.633,763,934.278,939,492.515,118,661.36
  收到其他与经营活动有关的现金9,502,626.2610,913,898.339,839,967.8614,306,918.43
  经营活动现金流入小计353,041,570.95195,314,800.11652,226,042.65427,290,896.59
  购买商品、接受劳务支付的现金267,435,308.73125,472,877.4423,367,489.07223,971,797.05
  支付给职工以及为职工支付的现金71,234,854.6939,592,502.16112,045,636.1982,022,380.01
  支付的各项税费18,997,014.2310,478,756.6530,871,461.124,093,054.69
  支付其他与经营活动有关的现金39,095,341.411,146,109.3133,637,754.6144,829,094.21
  经营活动现金流出小计396,762,519.05186,690,245.52599,922,340.97374,916,325.96
  经营活动产生的现金流量净额-43,720,948.18,624,554.5952,303,701.6852,374,570.63
二、投资活动产生的现金流量:
  收回投资收到的现金668,228,800150,417,800970,764,430733,324,869.32
  取得投资收益收到的现金4,742,705.332,721,171.6812,842,704.2510,000,816.36
  处置固定资产、无形资产和其他长期资产收回的现金净额1,636,317.49872,488.441,864,608.784,097,383.24
  收到的其他与投资活动有关的现金--1,034.64-
  投资活动现金流入小计674,607,822.82154,011,460.12985,472,777.67747,423,068.92
  购建固定资产、无形资产和其他长期资产支付的现金36,166,116.039,959,675.1773,365,663.0368,712,854.18
  投资支付的现金581,730,433.97183,127,400988,296,493.53676,500,000
  支付其他与投资活动有关的现金5,000,0005,000,000-4,500,000
  投资活动现金流出小计622,896,550198,087,075.171,061,662,156.56749,712,854.18
  投资活动产生的现金流量净额51,711,272.82-44,075,615.05-76,189,378.89-2,289,785.26
三、筹资活动产生的现金流量:
  取得借款收到的现金80,100,00010,000,00030,100,00020,100,000
  收到其他与筹资活动有关的现金50,613,80050,417,80043,204,470-
  筹资活动现金流入小计130,713,80060,417,80073,304,47020,100,000
  偿还债务支付的现金10,00010,00020,090,000-
  分配股利、利润或偿付利息支付的现金15,445,128.61-51,778,052.8351,626,149.32
  支付其他与筹资活动有关的现金43,127,40049,759,60079,072,400-
  筹资活动现金流出小计58,582,528.6149,769,600150,940,452.8351,626,149.32
  筹资活动产生的现金流量净额72,131,271.3910,648,200-77,635,982.83-31,526,149.32
四、汇率变动对现金及现金等价物的影响954,272.8954,272.83,471,527.66-1,047,835.23
五、现金及现金等价物净增加额81,075,868.91-23,848,587.66-98,050,132.3817,510,800.82
  加:期初现金及现金等价物余额171,915,861.05171,915,861.05269,965,993.43273,525,722.75
  期末现金及现金等价物余额252,991,729.96148,067,273.39171,915,861.05291,036,523.57
补充资料:
  净利润88,143,102.39-120,167,987.22-
  资产减值准备7,511,661.69-8,880,460.18-
  固定资产和投资性房地产折旧11,388,589.6-32,408,269.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,388,589.6-32,408,269.68-
  无形资产摊销731,306.55-1,454,086.38-
  长期待摊费用摊销877,796.52-1,564,952.55-
  处置固定资产、无形资产和其他长期资产的损失-196,351.77--61,034.43-
  固定资产报废损失---2,919.56-
  公允价值变动损失-5,403,537.12--10,102,447.02-
  财务费用-1,313,114.35--2,994,833.16-
  投资损失18,328.3--980,286-
  递延所得税-475,694.21--3,877,892.71-
  其中:递延所得税资产减少-223,963.72--3,435,282.87-
    递延所得税负债增加-251,730.49--442,609.84-
  存货的减少-264,453.49--53,229,001.21-
  经营性应收项目的减少-50,195,317.75--125,851,450.29-
  经营性应付项目的增加-94,543,264.46-83,271,580.87-
  现金的期末余额252,991,729.96-171,915,861.05-
  减:现金的期初余额171,915,861.05-269,965,993.43-
  现金及现金等价物的净增加额81,075,868.91--98,050,132.38-
公告日期2025-08-292025-04-282025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑