当前位置:首页 - 行情中心 - 英科医疗(300677) - 财务分析 - 现金流量表

英科医疗

(300677)

  

流通市值:169.77亿  总市值:239.00亿
流通股本:4.65亿   总股本:6.55亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,933,292,104.782,360,767,087.699,503,696,970.976,513,160,354
  收到的税费返还275,230,580.69152,550,037.54610,133,427.68474,078,892
  收到其他与经营活动有关的现金373,940,749.95206,999,687.94410,742,033.46519,833,242
  经营活动现金流入小计5,582,463,435.422,720,316,813.1710,524,572,432.117,507,072,488
  购买商品、接受劳务支付的现金3,655,030,839.271,700,860,817.977,219,858,769.715,137,840,958
  支付给职工以及为职工支付的现金601,194,789.59328,988,801.681,093,896,867.58793,181,288
  支付的各项税费400,253,188.1263,769,040.98169,777,870.12143,156,550
  支付其他与经营活动有关的现金180,502,057.86220,595,335.31961,981,106.44937,976,858
  经营活动现金流出小计4,836,980,874.842,314,213,995.949,445,514,613.857,012,155,654
  经营活动产生的现金流量净额745,482,560.58406,102,817.231,079,057,818.26494,916,834
二、投资活动产生的现金流量:
  收回投资收到的现金4,912,913,775.01951,607,019.76,996,601,298.12,728,458,991
  取得投资收益收到的现金190,279,371.260,731,136.24278,126,744.21129,835,723
  处置固定资产、无形资产和其他长期资产收回的现金净额654,922.34127,247.972,542,456.97284,128
  收到的其他与投资活动有关的现金15,000,000---
  投资活动现金流入小计5,118,848,068.551,012,465,403.917,277,270,499.282,858,578,842
  购建固定资产、无形资产和其他长期资产支付的现金1,353,978,013.46567,425,832.971,789,427,190.451,212,135,444
  投资支付的现金9,112,676,606.752,704,766,216.59,332,744,368.524,023,423,407
  支付其他与投资活动有关的现金40,000,000-23,000,00015,000,000
  投资活动现金流出小计10,506,654,620.213,272,192,049.4711,145,171,558.975,250,558,851
  投资活动产生的现金流量净额-5,387,806,551.66-2,259,726,645.56-3,867,901,059.69-2,391,980,009
三、筹资活动产生的现金流量:
  吸收投资收到的现金144,663,730---
  取得借款收到的现金13,070,775,387.666,026,502,689.1314,059,865,517.7311,023,851,220
  收到其他与筹资活动有关的现金5,393,456,894.012,279,395,842.621,185,711,592.472,315,100,886
  筹资活动现金流入小计18,608,896,011.678,305,898,531.7515,245,577,110.213,338,952,106
  偿还债务支付的现金8,770,813,677.44,272,796,392.948,014,287,699.334,742,625,065
  分配股利、利润或偿付利息支付的现金217,211,085.5963,507,194.48338,282,212.48237,105,375
  支付其他与筹资活动有关的现金3,975,110,700.211,337,154,526.245,468,214,310.865,820,944,955
  筹资活动现金流出小计12,963,135,463.25,673,458,113.6613,820,784,222.6710,800,675,395
  筹资活动产生的现金流量净额5,645,760,548.472,632,440,418.091,424,792,887.532,538,276,711
四、汇率变动对现金及现金等价物的影响-24,237,878.95-13,148,926.6659,845,034.62-95,496,045
五、现金及现金等价物净增加额979,198,678.44765,667,663.1-1,304,205,319.28545,717,491
  加:期初现金及现金等价物余额3,297,869,898.723,297,869,898.724,602,075,2184,602,075,218
  期末现金及现金等价物余额4,277,068,577.164,063,537,561.823,297,869,898.725,147,792,709
补充资料:
  净利润726,625,219.99-1,491,689,053.6-
  资产减值准备9,458,318.96-141,832,381.97-
  固定资产和投资性房地产折旧465,192,319-838,340,895.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧465,192,319-838,340,895.32-
  无形资产摊销13,149,535.63-21,401,258.19-
  长期待摊费用摊销151,973.76-2,071,462.97-
  处置固定资产、无形资产和其他长期资产的损失11,052.2--224,360.4-
  固定资产报废损失-366,215.14-54,858,457.32-
  公允价值变动损失-228,448,036.21--279,767,035.6-
  财务费用2,493,971.85--194,278,721.74-
  投资损失-51,058,982.5--63,514,227.55-
  递延所得税-235,679,147.35--37,678,747.99-
  其中:递延所得税资产减少25,774,689.55--16,259,854.89-
    递延所得税负债增加-261,453,836.9--21,418,893.1-
  存货的减少-79,201,967.95--190,524,676.13-
  经营性应收项目的减少-88,451,680.99--1,102,876,669.36-
  经营性应付项目的增加37,735,493.04-385,365,217.74-
  其他173,477,620.12-9,631,112.73-
  现金的期末余额4,277,068,577.16-3,297,869,898.72-
  减:现金的期初余额3,297,869,898.72-4,601,053,537-
  减:现金等价物的期初余额--1,021,681-
  现金及现金等价物的净增加额979,198,678.44--1,304,205,319.28-
公告日期2025-08-292025-04-292025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑