当前位置:首页 - 行情中心 - 英科医疗(300677) - 财务分析 - 现金流量表

英科医疗

(300677)

  

流通市值:108.74亿  总市值:149.79亿
流通股本:4.69亿   总股本:6.46亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,360,767,087.699,503,696,970.976,513,160,3544,002,473,714
收到的税费返还152,550,037.54610,133,427.68474,078,892317,564,656
收到其他与经营活动有关的现金206,999,687.94410,742,033.46519,833,242449,835,180
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,720,316,813.1710,524,572,432.117,507,072,4884,769,873,550
购买商品、接受劳务支付的现金1,700,860,817.977,219,858,769.715,137,840,9583,400,664,046
支付给职工以及为职工支付的现金328,988,801.681,093,896,867.58793,181,288525,160,250
支付的各项税费63,769,040.98169,777,870.12143,156,550117,078,226
支付其他与经营活动有关的现金220,595,335.31961,981,106.44937,976,858451,023,656
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,314,213,995.949,445,514,613.857,012,155,6544,493,926,178
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额406,102,817.231,079,057,818.26494,916,834275,947,372
二、投资活动产生的现金流量:
收回投资收到的现金951,607,019.76,996,601,298.12,728,458,9912,041,859,334
取得投资收益收到的现金60,731,136.24278,126,744.21129,835,723126,625,827
处置固定资产、无形资产和其他长期资产收回的现金净额127,247.972,542,456.97284,12845,428
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,012,465,403.917,277,270,499.282,858,578,8422,168,530,589
购建固定资产、无形资产和其他长期资产支付的现金567,425,832.971,789,427,190.451,212,135,444537,861,003
投资支付的现金2,704,766,216.59,332,744,368.524,023,423,4071,686,628,978
支付其他与投资活动有关的现金-23,000,00015,000,00015,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,272,192,049.4711,145,171,558.975,250,558,8512,239,489,981
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,259,726,645.56-3,867,901,059.69-2,391,980,009-70,959,392
三、筹资活动产生的现金流量:
取得借款收到的现金6,026,502,689.1314,059,865,517.7311,023,851,2207,598,351,865
收到其他与筹资活动有关的现金2,279,395,842.621,185,711,592.472,315,100,8862,105,898,132
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,305,898,531.7515,245,577,110.213,338,952,1069,704,249,997
偿还债务支付的现金4,272,796,392.948,014,287,699.334,742,625,0653,653,105,564
分配股利、利润或偿付利息支付的现金63,507,194.48338,282,212.48237,105,375179,095,090
支付其他与筹资活动有关的现金1,337,154,526.245,468,214,310.865,820,944,9554,244,657,280
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,673,458,113.6613,820,784,222.6710,800,675,3958,076,857,934
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,632,440,418.091,424,792,887.532,538,276,7111,627,392,063
四、汇率变动对现金及现金等价物的影响-13,148,926.6659,845,034.62-95,496,04572,774,810
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额765,667,663.1-1,304,205,319.28545,717,4911,905,154,853
加:期初现金及现金等价物余额3,297,869,898.724,602,075,2184,602,075,2184,602,075,218
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,063,537,561.823,297,869,898.725,147,792,7096,507,230,071
补充资料:
净利润-1,491,689,053.6-591,943,082
资产减值准备-141,832,381.97-37,890,913
固定资产和投资性房地产折旧-838,340,895.32-374,639,349
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-838,340,895.32-374,639,349
无形资产摊销-21,401,258.19-7,864,241
长期待摊费用摊销-2,071,462.97-24,720
处置固定资产、无形资产和其他长期资产的损失--224,360.4-8,806,086
固定资产报废损失-54,858,457.32--
公允价值变动损失--279,767,035.6--65,360,021
财务费用--194,278,721.74--196,109,677
投资损失--63,514,227.55--46,141,068
递延所得税--37,678,747.99-170,139,911
其中:递延所得税资产减少--16,259,854.89-95,182,010
递延所得税负债增加--21,418,893.1-74,957,901
存货的减少--190,524,676.13--163,138,620
经营性应收项目的减少--1,102,876,669.36--589,932,414
经营性应付项目的增加-385,365,217.74--124,941,690
其他-9,631,112.73-268,862,997
现金的期末余额-3,297,869,898.72-6,507,230,071
减:现金的期初余额-4,601,053,537-4,601,053,537
减:现金等价物的期初余额-1,021,681-1,021,681
公告日期2025-04-292025-04-242024-10-292024-08-29
审计意见(境内)标准无保留意见
TOP↑