当前位置:首页 - 行情中心 - 澄天伟业(300689) - 财务分析 - 现金流量表

澄天伟业

(300689)

  

流通市值:52.25亿  总市值:59.70亿
流通股本:1.01亿   总股本:1.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金212,518,767.21112,045,591.14331,787,754.98254,032,355.69
  收到的税费返还14,712,669.362,584,738.6211,617,558.258,727,714.11
  收到其他与经营活动有关的现金2,167,123.723,408,375.438,790,724.996,565,526.75
  经营活动现金流入小计229,398,560.29118,038,705.19352,196,038.22269,325,596.55
  购买商品、接受劳务支付的现金154,368,947.5182,149,617.53222,707,599.46163,913,642.33
  支付给职工以及为职工支付的现金25,384,723.9513,499,171.6849,696,422.2938,396,611.8
  支付的各项税费7,715,309.845,365,389.823,155,778.7915,000,420.28
  支付其他与经营活动有关的现金19,683,611.9411,400,487.5525,367,675.3332,848,129.51
  经营活动现金流出小计207,152,593.24112,414,666.56320,927,475.87250,158,803.92
  经营活动产生的现金流量净额22,245,967.055,624,038.6331,268,562.3519,166,792.63
二、投资活动产生的现金流量:
  收回投资收到的现金543,598,192.67198,998,192.67780,797,219.28511,559,339.5
  取得投资收益收到的现金1,372,957.14255,216.94,478,862.562,175,286.82
  处置固定资产、无形资产和其他长期资产收回的现金净额5,605-2,676,885.512,321,967.51
  投资活动现金流入小计544,976,754.81199,253,409.57787,952,967.35516,056,593.83
  购建固定资产、无形资产和其他长期资产支付的现金4,783,052.98908,518.4927,106,009.6416,369,944.6
  投资支付的现金535,700,000184,900,000807,297,219.28452,459,334
  支付其他与投资活动有关的现金-1,985,343.16--
  投资活动现金流出小计540,483,052.98187,793,861.65834,403,228.92468,829,278.6
  投资活动产生的现金流量净额4,493,701.8311,459,547.92-46,450,261.5747,227,315.23
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金10,358,355.24268,165.747,255,469.876,514,969.74
  筹资活动现金流入小计10,358,355.24268,165.747,255,469.876,514,969.74
  分配股利、利润或偿付利息支付的现金--4,786,106.854,786,106.85
  支付其他与筹资活动有关的现金9,541,759.795,530,507.2634,342,522.2728,050,975.99
  筹资活动现金流出小计9,541,759.795,530,507.2639,128,629.1232,837,082.84
  筹资活动产生的现金流量净额816,595.45-5,262,341.52-31,873,159.25-26,322,113.1
四、汇率变动对现金及现金等价物的影响521,059.9448,334.91-2,257,342.58275,681.41
五、现金及现金等价物净增加额28,077,324.2312,269,579.94-49,312,201.0540,347,676.17
  加:期初现金及现金等价物余额93,417,243.6693,417,243.65142,729,444.71142,729,444.71
  期末现金及现金等价物余额121,494,567.89105,686,823.5993,417,243.66183,077,120.88
补充资料:
  净利润10,780,205.63-11,831,840.95-
  资产减值准备668,152.8--1,385,535.51-
  固定资产和投资性房地产折旧14,164,003.63-39,344,368.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,164,003.63-39,344,368.77-
  无形资产摊销233,895.66-594,882.52-
  长期待摊费用摊销793,889.14-2,093,711.21-
  处置固定资产、无形资产和其他长期资产的损失3,178.38--1,090,480.96-
  固定资产报废损失17,889.56-155,242.49-
  公允价值变动损失-416,796.9-407,996.77-
  财务费用242,728.92-2,548,605.73-
  投资损失-1,296,362.32--4,478,862.56-
  递延所得税-507,545.46--1,267,393.33-
  其中:递延所得税资产减少-433,909.35--1,231,416.49-
    递延所得税负债增加-73,636.11--35,976.84-
  存货的减少1,859,936.74--1,984,500.9-
  经营性应收项目的减少288,713.59--20,005,010.44-
  经营性应付项目的增加-6,937,937.37--575,547.92-
  其他--757,500-
  现金的期末余额121,494,567.89-93,417,243.66-
  减:现金的期初余额93,417,243.66-142,729,444.71-
  现金及现金等价物的净增加额28,077,324.23--49,312,201.05-
公告日期2025-08-272025-04-242025-04-242024-10-25
审计意见(境内)标准无保留意见
TOP↑