当前位置:首页 - 行情中心 - 中环环保(300692) - 财务分析 - 现金流量表

中环环保

(300692)

  

流通市值:25.03亿  总市值:28.31亿
流通股本:3.75亿   总股本:4.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金351,796,911.53191,959,419.91704,644,920.83512,537,009.74
  收到的税费返还91,758.28-8,188,760.3-
  收到其他与经营活动有关的现金8,303,179.312,477,948.078,945,288.927,648,033.81
  经营活动现金流入小计360,191,849.12194,437,367.98721,778,970.03540,185,043.55
  购买商品、接受劳务支付的现金231,596,841.79104,906,911.29356,640,899.57310,386,639.93
  支付给职工以及为职工支付的现金43,881,289.8223,007,304.07105,199,638.8685,087,419.54
  支付的各项税费21,126,550.97,898,500.4838,636,961.8926,391,772.96
  支付其他与经营活动有关的现金22,136,752.3117,870,701.1741,216,798.7133,611,092.6
  经营活动现金流出小计318,741,434.82153,683,417.01541,694,299.03455,476,925.03
  经营活动产生的现金流量净额41,450,414.340,753,950.97180,084,67184,708,118.52
二、投资活动产生的现金流量:
  收回投资收到的现金297,000,000110,800,000699,030,000773,030,000
  取得投资收益收到的现金2,420,917.67134,4484,767,612.932,849,784.5
  处置固定资产、无形资产和其他长期资产收回的现金净额3,2603,26010,7264,626
  收到的其他与投资活动有关的现金414,424.71232,204.5415,443,578.181,569,473.67
  投资活动现金流入小计299,838,602.38111,169,912.54719,251,917.11777,453,884.17
  购建固定资产、无形资产和其他长期资产支付的现金6,789,449.143,425,491.1879,728,806.8727,544,875.5
  投资支付的现金175,151,579.15110,151,579.15825,545,600917,045,600
  支付其他与投资活动有关的现金--12,700,000-
  投资活动现金流出小计181,941,028.29113,577,070.33917,974,406.87944,590,475.5
  投资活动产生的现金流量净额117,897,574.09-2,407,157.79-198,722,489.76-167,136,591.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金--500,000500,000
  其中:子公司吸收少数股东投资收到的现金--500,000500,000
  取得借款收到的现金90,560,00068,560,000960,903,230816,695,330
  收到其他与筹资活动有关的现金419,000,000-20,175,60015,000,000
  筹资活动现金流入小计509,560,00068,560,000981,578,830832,195,330
  偿还债务支付的现金203,440,456.5110,139,230.5688,210,923423,309,697
  分配股利、利润或偿付利息支付的现金51,357,690.9218,811,441.58114,005,990.8994,412,650.65
  支付其他与筹资活动有关的现金354,628,546.9936,809,499.31163,972,395.99122,922,429.26
  筹资活动现金流出小计609,426,694.41165,760,171.39966,189,309.88640,644,776.91
  筹资活动产生的现金流量净额-99,866,694.41-97,200,171.3915,389,520.12191,550,553.09
四、汇率变动对现金及现金等价物的影响-1,555.99-243.99-12,675.75-12,180.45
五、现金及现金等价物净增加额59,479,737.99-58,853,622.2-3,260,974.39109,109,899.83
  加:期初现金及现金等价物余额208,379,944.3208,379,944.3211,640,918.69211,640,918.69
  期末现金及现金等价物余额267,859,682.29149,526,322.1208,379,944.3320,750,818.52
补充资料:
  净利润47,765,179.57-61,278,939.71-
  资产减值准备17,382,928.99-62,423,341.67-
  固定资产和投资性房地产折旧16,028,302.78-36,387,758.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,028,302.78-36,387,758.9-
  无形资产摊销56,074,866.69-111,143,895.46-
  长期待摊费用摊销263,200.02-526,400.04-
  处置固定资产、无形资产和其他长期资产的损失-548,016.39-22,169.03-
  固定资产报废损失--101,321.45-
  财务费用71,757,557.89-152,522,229.33-
  投资损失-2,131,580.41--3,090,693.28-
  递延所得税-6,342,914.98--12,221,897.94-
  其中:递延所得税资产减少-4,175,360.65--30,582,271.23-
    递延所得税负债增加-2,167,554.33-18,360,373.29-
  存货的减少-6,245,462.17-902,960.24-
  经营性应收项目的减少-97,912,652.18--230,015,166.78-
  经营性应付项目的增加-54,698,065.41--960,043.58-
  其他--949,316.95-
  现金的期末余额267,859,682.29-208,379,944.3-
  减:现金的期初余额208,379,944.3-211,640,918.69-
  现金及现金等价物的净增加额59,479,737.99--3,260,974.39-
公告日期2025-08-222025-04-222025-04-222024-10-24
审计意见(境内)标准无保留意见
TOP↑