当前位置:首页 - 行情中心 - 中赋科技(300692) - 财务分析 - 现金流量表

中赋科技

(300692)

  

流通市值:42.03亿  总市值:44.98亿
流通股本:5.25亿   总股本:5.62亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金594,618,133.39409,027,476.51217,078,189.59757,282,363.35
  收到的税费返还24,781,901.98204,404.52-124,809.9
  收到其他与经营活动有关的现金13,345,289.068,542,230.764,142,955.3815,493,498.75
  经营活动现金流入小计632,745,324.43417,774,111.79221,221,144.97772,900,672
  购买商品、接受劳务支付的现金310,334,662.1220,514,526.27139,359,525.14373,749,678.99
  支付给职工以及为职工支付的现金90,020,986.5253,660,811.5326,140,397.56104,274,884.35
  支付的各项税费52,995,862.141,253,177.8617,906,945.1548,281,995.47
  支付其他与经营活动有关的现金38,519,775.5922,133,766.7911,694,260.9228,471,684.8
  经营活动现金流出小计491,871,286.31337,562,282.45195,101,128.77554,778,243.61
  经营活动产生的现金流量净额140,874,038.1280,211,829.3426,120,016.2218,122,428.39
二、投资活动产生的现金流量:
  收回投资收到的现金25,119,02515,119,0254,120,000297,380,000
  取得投资收益收到的现金89,741.4654,872.8321,329.712,421,734.47
  处置固定资产、无形资产和其他长期资产收回的现金净额587,123.73303304,351,243.7
  收到的其他与投资活动有关的现金339,651.1227,670.190,523.081,324,362.09
  投资活动现金流入小计26,135,541.2615,401,897.934,232,182.79305,477,340.26
  购建固定资产、无形资产和其他长期资产支付的现金34,217,784.0823,514,981.3322,919,635.755,986,228.89
  投资支付的现金19,999,0259,999,025-175,151,579.15
  取得子公司及其他营业单位支付的现金189,656,000---
  支付其他与投资活动有关的现金2,858,727.6730,000,000--
  投资活动现金流出小计246,731,536.7563,514,006.3322,919,635.7231,137,808.04
  投资活动产生的现金流量净额-220,595,995.49-48,112,108.4-18,687,452.9174,339,532.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金123,908,000---
  其中:子公司吸收少数股东投资收到的现金123,908,000---
  取得借款收到的现金397,283,218350,600,000188,000,000259,347,880
  收到其他与筹资活动有关的现金170,150,00080,000,000-535,505,587.97
  筹资活动现金流入小计691,341,218430,600,000188,000,000794,853,467.97
  偿还债务支付的现金448,609,167284,910,456.5108,399,230.5511,950,913
  分配股利、利润或偿付利息支付的现金64,930,099.5234,741,021.0716,902,656.4299,992,792.46
  支付其他与筹资活动有关的现金47,840,295.5332,607,309.812,553,654.9490,875,649.18
  筹资活动现金流出小计561,379,562.05352,258,787.37137,855,541.821,102,819,354.64
  筹资活动产生的现金流量净额129,961,655.9578,341,212.6350,144,458.18-307,965,886.67
四、汇率变动对现金及现金等价物的影响-11,641.17340104-5,022.69
五、现金及现金等价物净增加额50,228,057.41110,441,273.5757,577,125.47-15,508,948.75
  加:期初现金及现金等价物余额192,870,995.55192,870,995.55192,870,995.55208,379,944.3
  期末现金及现金等价物余额243,099,052.96303,312,269.12250,448,121.02192,870,995.55
补充资料:
  净利润-53,034,723.48-77,812,465.39
  资产减值准备-32,888,266.36-77,940,685.29
  固定资产和投资性房地产折旧-15,620,616.89-35,379,578.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,620,616.89-35,379,578.81
  无形资产摊销-58,013,530.67-113,767,604.27
  长期待摊费用摊销-281,433.95-526,400.04
  处置固定资产、无形资产和其他长期资产的损失--540,121.78--3,998,292.74
  固定资产报废损失---366.08
  财务费用-52,676,175.88-137,000,080.18
  投资损失--3,296,713.65--1,878,434.59
  递延所得税--11,888,963.58--9,558,741.07
  其中:递延所得税资产减少--8,617,872.05--5,682,465.97
    递延所得税负债增加--3,271,091.53--3,876,275.1
  存货的减少--276,525.02-128,819.57
  经营性应收项目的减少--43,635,340.98--203,190,702.32
  经营性应付项目的增加--72,722,322.78--10,466,093.16
  其他---4,544,552.84
  现金的期末余额-303,312,269.12-192,870,995.55
  减:现金的期初余额-192,870,995.55-208,379,944.3
  现金及现金等价物的净增加额-110,441,273.57--15,508,948.75
公告日期2026-10-222026-08-272026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑