当前位置:首页 - 行情中心 - 天宇股份(300702) - 财务分析 - 现金流量表

天宇股份

(300702)

  

流通市值:41.16亿  总市值:68.06亿
流通股本:2.10亿   总股本:3.48亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金723,696,145.712,731,261,129.782,031,327,838.821,205,987,740.49
  收到的税费返还36,577,196.1261,524,133.5949,140,985.9542,373,905.51
  收到其他与经营活动有关的现金5,604,790.8589,790,142.6997,227,449.4469,920,526.23
  经营活动现金流入小计765,878,132.682,882,575,406.062,177,696,274.211,318,282,172.23
  购买商品、接受劳务支付的现金306,970,237.121,400,279,533.851,142,443,028.9785,306,125.9
  支付给职工以及为职工支付的现金215,419,722.1702,402,873545,324,217.45369,529,331.1
  支付的各项税费34,194,506.0975,583,554.8259,754,476.4240,129,321.95
  支付其他与经营活动有关的现金78,652,704.78230,741,773.85214,821,150.58141,085,224.41
  经营活动现金流出小计635,237,170.092,409,007,735.521,962,342,873.351,336,050,003.36
  经营活动产生的现金流量净额130,640,962.59473,567,670.54215,353,400.86-17,767,831.13
二、投资活动产生的现金流量:
  取得投资收益收到的现金629,040299,236.89271,860212,660
  处置固定资产、无形资产和其他长期资产收回的现金净额603,255.94,718,325.782,346,570.091,199,105.5
  收到的其他与投资活动有关的现金02,438,9002,000,0002,000,000
  投资活动现金流入小计1,232,295.97,456,462.674,618,430.093,411,765.5
  购建固定资产、无形资产和其他长期资产支付的现金53,078,756.45357,766,963.22196,815,556.62126,815,827.71
  投资支付的现金5,000,00020,000,00059,000,0005,000,000
  支付其他与投资活动有关的现金00319,400319,400
  投资活动现金流出小计58,078,756.45377,766,963.22256,134,956.62132,135,227.71
  投资活动产生的现金流量净额-56,846,460.55-370,310,500.55-251,516,526.53-128,723,462.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  取得借款收到的现金587,500,0002,115,568,381.721,821,550,0001,177,050,000
  收到其他与筹资活动有关的现金012,728,456.9813,262,488.930
  筹资活动现金流入小计587,500,0002,128,296,838.71,834,812,488.931,177,050,000
  偿还债务支付的现金574,530,069.92,175,808,381.721,886,115,0001,177,215,000
  分配股利、利润或偿付利息支付的现金9,815,493.0257,963,125.7350,560,871.2638,418,701.61
  支付其他与筹资活动有关的现金016,560,195.9213,438,724.315,171,493.17
  筹资活动现金流出小计584,345,562.922,250,331,703.371,950,114,595.571,220,805,194.78
  筹资活动产生的现金流量净额3,154,437.08-122,034,864.67-115,302,106.64-43,755,194.78
四、汇率变动对现金及现金等价物的影响-5,367,951.93-2,027,078.6610,283,671.3110,166,460.56
五、现金及现金等价物净增加额71,580,987.19-20,804,773.34-141,181,561-180,080,027.56
  加:期初现金及现金等价物余额382,248,609.17403,053,382.51403,053,382.51403,053,382.51
  期末现金及现金等价物余额453,829,596.36382,248,609.17261,871,821.51222,973,354.95
补充资料:
  净利润-139,712,806.62-149,511,845.22
  资产减值准备-93,975,039.41-72,164,174.28
  固定资产和投资性房地产折旧-321,579,215.54-159,181,032.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-321,579,215.54-159,181,032.97
  无形资产摊销-27,048,946.37-11,901,205.84
  长期待摊费用摊销-2,104,859.84-1,697,381.14
  处置固定资产、无形资产和其他长期资产的损失-434,709.58-125,023.59
  固定资产报废损失-3,911,189.04-303,942.62
  公允价值变动损失--1,094,200--444,058.42
  财务费用-41,413,442.58-12,082,431.54
  投资损失-146,183.41-169,833.23
  递延所得税-6,418,875.92--3,930,137.16
  其中:递延所得税资产减少-1,970,784.51--325,932.2
    递延所得税负债增加-4,448,091.41--3,604,204.96
  存货的减少-96,355,880.34-27,574,887.09
  经营性应收项目的减少--167,820,811.09--319,603,617.99
  经营性应付项目的增加--106,279,064.22--136,798,593.48
  其他-6,235,907.73-3,921,746.05
  现金的期末余额-382,248,609.17-222,973,354.95
  减:现金的期初余额-403,053,382.51-403,053,382.51
  现金及现金等价物的净增加额--20,804,773.34--180,080,027.56
公告日期2026-04-242026-04-242025-10-302025-08-23
审计意见(境内)标准无保留意见
TOP↑