当前位置:首页 - 行情中心 - 精研科技(300709) - 财务分析 - 现金流量表

精研科技

(300709)

  

流通市值:48.21亿  总市值:60.04亿
流通股本:1.50亿   总股本:1.87亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,924,559,569.54945,437,367.76515,257,041.772,706,923,122.23
  收到的税费返还32,257,787.629,962,077.288,617,775.5925,506,945.9
  收到其他与经营活动有关的现金47,481,716.2821,347,934.714,243,866.6734,023,389.36
  经营活动现金流入小计2,004,299,073.42996,747,379.74538,118,684.032,766,453,457.49
  购买商品、接受劳务支付的现金1,210,853,236.41826,636,210.18417,148,841.011,286,767,885.34
  支付给职工以及为职工支付的现金653,743,527.26430,524,090.74207,093,814.49738,700,886.7
  支付的各项税费44,750,928.6725,316,213.6519,621,797.18126,499,583.3
  支付其他与经营活动有关的现金124,420,032.6382,251,781.0533,106,101.12166,502,043.19
  经营活动现金流出小计2,033,767,724.971,364,728,295.62676,970,553.82,318,470,398.53
  经营活动产生的现金流量净额-29,468,651.55-367,980,915.88-138,851,869.77447,983,058.96
二、投资活动产生的现金流量:
  收回投资收到的现金1,500,0000-6,000,000
  取得投资收益收到的现金12,645,082.278,688,998.395,246,764.918,290,116.76
  处置固定资产、无形资产和其他长期资产收回的现金净额1,700,715.681,690,415.681,023,415.6811,385,073.11
  收到的其他与投资活动有关的现金1,996,465,0101,639,621,0001,178,000,0002,550,404,337.54
  投资活动现金流入小计2,012,310,807.951,650,000,414.071,184,270,180.592,576,079,527.41
  购建固定资产、无形资产和其他长期资产支付的现金95,224,614.75112,940,337.0545,205,499.59249,241,303.89
  投资支付的现金3,600,0003,600,0003,600,0008,000,000
  支付其他与投资活动有关的现金2,355,310,0001,835,000,0001,161,610,0002,556,164,214.34
  投资活动现金流出小计2,454,134,614.751,951,540,337.051,210,415,499.592,813,405,518.23
  投资活动产生的现金流量净额-441,823,806.8-301,539,922.98-26,145,319-237,325,990.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,175,8432,650,0001,020,0009,803,026
  取得借款收到的现金275,239,654.89195,837,625.12129,620,228.47188,140,528.3
  收到其他与筹资活动有关的现金-0-4,498,500
  筹资活动现金流入小计289,415,497.89198,487,625.12130,640,228.47202,442,054.3
  偿还债务支付的现金279,775,777.84218,164,164.3140,134,728.338,674,116.21
  分配股利、利润或偿付利息支付的现金10,547,127.289,961,307.36260,873.2723,483,221.92
  支付其他与筹资活动有关的现金56,851,572.0127,119,458.451,313,921.439,300,141.29
  筹资活动现金流出小计347,174,477.13255,244,930.11141,709,52371,457,479.42
  筹资活动产生的现金流量净额-57,758,979.24-56,757,304.99-11,069,294.53130,984,574.88
四、汇率变动对现金及现金等价物的影响-11,495,860.63-7,913,773.27-3,867,687.65-742,562.86
五、现金及现金等价物净增加额-540,547,298.22-734,191,917.12-179,934,170.95340,899,080.16
  加:期初现金及现金等价物余额1,095,952,436.141,095,952,436.141,095,952,436.14755,053,355.98
  期末现金及现金等价物余额555,405,137.92361,760,519.02916,018,265.191,095,952,436.14
补充资料:
  净利润-20,986,899.35-67,522,469.42
  资产减值准备-98,408,685.58-182,971,324.14
  固定资产和投资性房地产折旧-78,875,329.62-146,188,509.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-78,875,329.62-146,188,509.94
  无形资产摊销-3,817,813.69-7,357,918.4
  长期待摊费用摊销-13,095,663.51-25,025,636.58
  处置固定资产、无形资产和其他长期资产的损失-370,574.73-2,384,379.41
  固定资产报废损失-12,382.59-169,507.39
  公允价值变动损失----845,874.21
  财务费用-9,686,866.54-7,252,072.21
  投资损失--7,290,451.3--3,337,336.27
  递延所得税--12,015,996.61-6,404,266.26
  其中:递延所得税资产减少--11,803,408.4-13,451,138.07
    递延所得税负债增加--212,588.21--7,046,871.81
  存货的减少--343,335,984.58--227,341,368.31
  经营性应收项目的减少--555,974,089.83--225,615,095.06
  经营性应付项目的增加-335,006,797.98-439,211,189.71
  其他--15,316,407.99-13,232,703.16
  现金的期末余额-361,760,519.02-1,095,952,436.14
  减:现金的期初余额-1,095,952,436.14-755,053,355.98
  现金及现金等价物的净增加额--734,191,917.12-340,899,080.16
公告日期2026-10-232026-08-292026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑