当前位置:首页 - 行情中心 - 精研科技(300709) - 财务分析 - 现金流量表

精研科技

(300709)

  

流通市值:78.91亿  总市值:98.36亿
流通股本:1.49亿   总股本:1.86亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金886,183,249.15451,474,395.462,149,139,540.221,607,578,169.24
  收到的税费返还3,844,373.921,589,657.1418,925,065.210,986,559.63
  收到其他与经营活动有关的现金15,948,249.0913,243,133.5260,241,374.6582,129,177.08
  经营活动现金流入小计905,975,872.16466,307,186.122,228,305,980.071,700,693,905.95
  购买商品、接受劳务支付的现金659,622,367.25320,381,976.791,081,638,274.9871,770,104.81
  支付给职工以及为职工支付的现金332,643,808.08162,371,611.29579,295,924.16425,770,682.94
  支付的各项税费48,301,454.2217,891,308.0780,278,291.8961,950,636.84
  支付其他与经营活动有关的现金82,118,867.9739,026,124.96127,145,927.24112,295,025.32
  经营活动现金流出小计1,122,686,497.52539,671,021.111,868,358,418.191,471,786,449.91
  经营活动产生的现金流量净额-216,710,625.36-73,363,834.99359,947,561.88228,907,456.04
二、投资活动产生的现金流量:
  收回投资收到的现金6,000,000---
  取得投资收益收到的现金3,664,028.9779,495.18,309,019.183,751,833.79
  处置固定资产、无形资产和其他长期资产收回的现金净额1,388,856-4,619,164.750
  收到的其他与投资活动有关的现金780,878,918.2387,417,918.21,915,635,781.81,547,551,650.74
  投资活动现金流入小计791,931,803.17387,497,413.31,928,563,965.731,551,303,484.53
  购建固定资产、无形资产和其他长期资产支付的现金57,903,078.125,330,447.5767,712,315.2325,474,578.27
  投资支付的现金8,000,000-43,054,893.1243,054,893.12
  支付其他与投资活动有关的现金786,383,695616,434,8951,944,635,911.151,821,568,674.18
  投资活动现金流出小计852,286,773.1641,765,342.572,055,403,119.51,890,098,145.57
  投资活动产生的现金流量净额-60,354,969.93-254,267,929.27-126,839,153.77-338,794,661.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金--26,289,264.60
  取得借款收到的现金99,768,225.5640,200,00058,831,196.2158,853,435.21
  收到其他与筹资活动有关的现金10,639,625.51-0-
  筹资活动现金流入小计110,407,851.0740,200,00085,120,460.8158,853,435.21
  偿还债务支付的现金0-142,876,183.12122,876,183.12
  分配股利、利润或偿付利息支付的现金21,162,209.82259,588.2132,395,492.8332,107,412.63
  支付其他与筹资活动有关的现金4,352,927.61-4,767,714.551,760,596.16
  筹资活动现金流出小计25,515,137.43259,588.21180,039,390.5156,744,191.91
  筹资活动产生的现金流量净额84,892,713.6439,940,411.79-94,918,929.69-97,890,756.7
四、汇率变动对现金及现金等价物的影响2,012,915.871,629,306.3411,530,287.033,503,789.6
五、现金及现金等价物净增加额-190,159,965.78-286,062,046.13149,719,765.45-204,274,172.1
  加:期初现金及现金等价物余额755,053,355.98755,053,355.98605,333,590.53605,333,590.53
  期末现金及现金等价物余额564,893,390.2468,991,309.85755,053,355.98401,059,418.43
补充资料:
  净利润99,733,778.29-129,751,416.09-
  资产减值准备108,760,873.5-106,451,399.22-
  固定资产和投资性房地产折旧71,188,683.54-137,701,846.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧71,188,683.54-137,701,846.75-
  无形资产摊销3,747,616.42-7,320,883.58-
  长期待摊费用摊销10,320,580.56-15,775,793.28-
  处置固定资产、无形资产和其他长期资产的损失497,243.86-1,616,015.74-
  固定资产报废损失4,757.7-198,054.01-
  公允价值变动损失---41,012.32-
  财务费用2,717,782.15--3,145,321.17-
  投资损失-190,617.75--5,513,090.01-
  递延所得税-159,036.41--7,277,802.22-
  其中:递延所得税资产减少1,128,868.65--3,372,845.7-
    递延所得税负债增加-1,287,905.06--3,904,956.52-
  存货的减少-222,989,731.47--204,890,888.14-
  经营性应收项目的减少-550,623,629.63--54,811,278.18-
  经营性应付项目的增加268,279,560.65-228,896,422.53-
  其他-11,943,921.33-456,249.89-
  现金的期末余额564,893,390.2-755,053,355.98-
  减:现金的期初余额755,053,355.98-605,333,590.53-
  现金及现金等价物的净增加额-190,159,965.78-149,719,765.45-
公告日期2025-08-292025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑