当前位置:首页 - 行情中心 - 凯伦股份(300715) - 财务分析 - 现金流量表

凯伦股份

(300715)

  

流通市值:44.82亿  总市值:53.04亿
流通股本:3.19亿   总股本:3.78亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,723,897,016.361,114,255,003.94588,236,130.532,386,894,069.8
  收到的税费返还39,090,826.9828,050,477.211,537,020.654,037,193.43
  收到其他与经营活动有关的现金75,395,309.3658,805,093.8513,294,495.735,927,924.36
  经营活动现金流入小计1,838,383,152.71,201,110,575603,067,646.882,426,859,187.59
  购买商品、接受劳务支付的现金1,314,852,932.01821,021,497.43447,224,719.251,694,693,771.52
  支付给职工以及为职工支付的现金196,965,800.73134,391,319.1558,684,295.29236,881,355.15
  支付的各项税费90,949,014.6463,410,401.4925,833,758.1170,370,193.52
  支付其他与经营活动有关的现金136,713,721.7585,913,007.3343,378,975.83158,782,868.26
  经营活动现金流出小计1,739,481,469.131,104,736,225.4575,121,748.482,160,728,188.45
  经营活动产生的现金流量净额98,901,683.5796,374,349.627,945,898.4266,130,999.14
二、投资活动产生的现金流量:
  收回投资收到的现金---9,000,000
  取得投资收益收到的现金648,180.74340,637.9262,014.84276,490.47
  处置固定资产、无形资产和其他长期资产收回的现金净额33,020,530.131,948,252.112,783,70080,588,714.55
  收到的其他与投资活动有关的现金118,408,410.2294,566,925.8210,942,498.16322,127,331.54
  投资活动现金流入小计152,077,121.06126,855,815.8423,788,213411,992,536.56
  购建固定资产、无形资产和其他长期资产支付的现金23,152,732.7218,304,833.618,462,050.156,331,711.17
  投资支付的现金88,490,774.8285,490,774.8285,797,9004,500,010.91
  取得子公司及其他营业单位支付的现金---453,776,296.13
  支付其他与投资活动有关的现金72,798,658.472,798,065.16761,348.16294,152,593.46
  投资活动现金流出小计184,442,165.94176,593,673.5995,021,298.26808,760,611.67
  投资活动产生的现金流量净额-32,365,044.88-49,737,857.75-71,233,085.26-396,768,075.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金37,940,60037,793,60037,793,6006,378,000
  其中:子公司吸收少数股东投资收到的现金---6,378,000
  取得借款收到的现金1,196,666,918.371,016,770,420.42117,086,1361,636,471,498.65
  收到其他与筹资活动有关的现金122,155,589.2840,656,652.78248,701,705.83138,054,528.84
  筹资活动现金流入小计1,356,763,107.651,095,220,673.2403,581,441.831,780,904,027.49
  偿还债务支付的现金805,642,294.79677,765,393.5286,492,294.331,575,429,547.78
  分配股利、利润或偿付利息支付的现金50,774,277.0940,612,490.2311,970,778.7745,519,627.87
  支付其他与筹资活动有关的现金596,209,552.53363,482,100.97252,151,957.2591,253,599
  筹资活动现金流出小计1,452,626,124.411,081,859,984.72350,615,030.351,712,202,774.65
  筹资活动产生的现金流量净额-95,863,016.7613,360,688.4852,966,411.4868,701,252.84
四、汇率变动对现金及现金等价物的影响-738,206.16-352,987.58-123,989.39963,627.23
五、现金及现金等价物净增加额-30,064,584.2359,644,192.759,555,235.23-60,972,195.9
  加:期初现金及现金等价物余额302,245,372.18241,273,176.28241,273,176.28302,245,372.18
  期末现金及现金等价物余额272,180,787.95300,917,369.03250,828,411.51241,273,176.28
补充资料:
  净利润-12,420,535.24-38,474,981.57
  资产减值准备-32,320,649.07-91,406,631.89
  固定资产和投资性房地产折旧-56,856,722.73-114,833,932.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,856,722.73-114,833,932.02
  无形资产摊销-6,638,851.33-10,890,382.2
  长期待摊费用摊销-845,428.31-3,403,901
  处置固定资产、无形资产和其他长期资产的损失-1,024,209.01--439,868.4
  固定资产报废损失-116,740.78-13,822.76
  公允价值变动损失--110,224.8-1,195,528.57
  财务费用-25,784,666.18-50,471,021.06
  投资损失-4,145,729.48-5,206,975.71
  递延所得税--8,691,060.27--30,225,292.51
  其中:递延所得税资产减少--7,119,748.71--24,281,051.47
    递延所得税负债增加--1,571,311.56--5,944,241.04
  存货的减少--130,385,659.73-66,421,548.94
  经营性应收项目的减少--163,130,662.59--39,798,508.5
  经营性应付项目的增加-256,084,561.41--52,466,955.64
  其他---1,452,340.88
  现金的期末余额-300,917,369.03-241,273,176.28
  减:现金的期初余额-241,273,176.28-292,058,631.78
  减:现金等价物的期初余额---10,186,740.4
  现金及现金等价物的净增加额-59,644,192.75--60,972,195.9
公告日期2026-10-272026-08-262026-04-292026-04-24
审计意见(境内)标准无保留意见
TOP↑