当前位置:首页 - 行情中心 - 凯伦股份(300715) - 财务分析 - 现金流量表

凯伦股份

(300715)

  

流通市值:34.25亿  总市值:38.75亿
流通股本:3.34亿   总股本:3.78亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,143,440,905.65608,755,486.062,421,946,234.221,534,467,510.24
  收到的税费返还1,942,640.9299,688.212,117,403.12,394,743.24
  收到其他与经营活动有关的现金32,479,973.323,133,936.4752,289,377.2145,675,514.72
  经营活动现金流入小计1,177,863,519.87612,189,110.742,476,353,014.531,582,537,768.2
  购买商品、接受劳务支付的现金893,416,480.73492,196,179.072,122,916,402.851,672,295,056.11
  支付给职工以及为职工支付的现金107,157,801.6656,646,781.21248,549,630.77180,755,415.38
  支付的各项税费33,886,648.4116,505,665.8274,836,137.2758,473,431.08
  支付其他与经营活动有关的现金93,228,600.8958,697,951.66170,466,753.63184,900,201.45
  经营活动现金流出小计1,127,689,531.69624,046,577.762,616,768,924.522,096,424,104.02
  经营活动产生的现金流量净额50,173,988.18-11,857,467.02-140,415,909.99-513,886,335.82
二、投资活动产生的现金流量:
  收回投资收到的现金--30,000,00030,000,000
  取得投资收益收到的现金647,348.26---
  处置固定资产、无形资产和其他长期资产收回的现金净额58,122,83938,446,88026,150,703.69766,966
  收到的其他与投资活动有关的现金126,076,831.09100,000,000996,574,620.231,349,832,638.89
  投资活动现金流入小计184,847,018.35138,446,8801,052,725,323.921,380,599,604.89
  购建固定资产、无形资产和其他长期资产支付的现金16,078,915.387,540,280.38189,769,716.53143,819,254
  投资支付的现金450,778,904.38-30,000,00030,000,000
  支付其他与投资活动有关的现金--150,000,0001,000,000,000
  投资活动现金流出小计466,857,819.767,540,280.38369,769,716.531,173,819,254
  投资活动产生的现金流量净额-282,010,801.41130,906,599.62682,955,607.39206,780,350.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,378,000958,0007,850,0005,400,000
  其中:子公司吸收少数股东投资收到的现金--7,850,000-
  取得借款收到的现金942,968,071.0749,300,0001,896,730,577.951,275,398,270
  收到其他与筹资活动有关的现金55,007,323143,788,249.0751,490,837274,402,237.93
  筹资活动现金流入小计1,004,353,394.07194,046,249.071,956,071,414.951,555,200,507.93
  偿还债务支付的现金466,400,000242,500,0002,538,984,943.421,103,421,155
  分配股利、利润或偿付利息支付的现金23,310,961.7211,524,493.4126,833,765.93112,384,976.24
  支付其他与筹资活动有关的现金410,944,129.87155,714,739.55165,813,240.09589,729,016.81
  筹资活动现金流出小计900,655,091.59409,739,232.952,831,631,949.441,805,535,148.05
  筹资活动产生的现金流量净额103,698,302.48-215,692,983.88-875,560,534.49-250,334,640.12
四、汇率变动对现金及现金等价物的影响80,842.4613,193.2865,748.21,419,036.4
五、现金及现金等价物净增加额-128,057,668.29-96,630,658-332,955,088.89-556,021,588.65
  加:期初现金及现金等价物余额302,245,372.18302,245,372.18635,200,461.07635,415,705.93
  期末现金及现金等价物余额174,187,703.89205,614,714.18302,245,372.1879,394,117.28
补充资料:
  净利润42,364,782.98--544,947,943.46-
  资产减值准备16,095,446.02-587,028,985.55-
  固定资产和投资性房地产折旧58,843,775.81-116,143,970.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧58,843,775.81-116,143,970.05-
  无形资产摊销3,637,232.94-5,640,721.45-
  长期待摊费用摊销2,920,774.85-1,354,439.74-
  处置固定资产、无形资产和其他长期资产的损失9,763,071.17--922,205.01-
  固定资产报废损失10,032.39-93,580.35-
  公允价值变动损失209,778.18-1,610,856.42-
  财务费用23,389,527.34-71,432,454.08-
  投资损失4,778,406.52-1,292,655.2-
  递延所得税12,554,718.39--110,450,121.22-
  其中:递延所得税资产减少-8,307,501.24--110,315,077.72-
    递延所得税负债增加20,862,219.63--135,043.5-
  存货的减少-225,238,559.59-17,624,467.34-
  经营性应收项目的减少-220,801,475.64--232,998,824.53-
  经营性应付项目的增加319,100,167.65--57,520,652.43-
  其他---540,481.09-
  现金的期末余额174,187,703.89-292,058,631.78-
  减:现金的期初余额292,058,631.78-635,200,460.99-
  加:现金等价物的期末余额--10,186,740.4-
  减:现金等价物的期初余额10,186,740.4-0.08-
  现金及现金等价物的净增加额-128,057,668.29--332,955,088.89-
公告日期2025-08-262025-04-232025-04-192024-10-24
审计意见(境内)标准无保留意见
TOP↑