当前位置:首页 - 行情中心 - 捷佳伟创(300724) - 财务分析 - 现金流量表

捷佳伟创

(300724)

  

流通市值:161.19亿  总市值:204.73亿
流通股本:2.74亿   总股本:3.48亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金22,546,712,933.299,565,093,279.625,651,583,149.852,536,205,788.1
收到的税费返还730,998,212.83468,535,512.17220,827,632.5586,497,375.52
收到其他与经营活动有关的现金233,794,862.14332,308,153.73154,948,811.76120,460,676.58
经营活动现金流入的平衡项目0000
经营活动现金流入小计23,511,506,008.2610,365,936,945.526,027,359,594.162,743,163,840.2
购买商品、接受劳务支付的现金17,057,882,839.154,185,673,152.792,295,028,934.3897,267,185.24
支付给职工以及为职工支付的现金1,270,141,116.81873,428,692.17525,347,440.87242,904,977.1
支付的各项税费887,463,083.69570,508,026.75348,678,084.48125,849,926.63
支付其他与经营活动有关的现金778,656,827.451,503,470,383.44741,861,309.48345,017,607.08
经营活动现金流出的平衡项目0000
经营活动现金流出小计19,994,143,867.17,133,080,255.153,910,915,769.131,611,039,696.05
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,517,362,141.163,232,856,690.372,116,443,825.031,132,124,144.15
二、投资活动产生的现金流量:
收回投资收到的现金8,911,491,9806,211,491,9804,804,451,9802,125,644,940
取得投资收益收到的现金59,938,548.7944,135,982.8435,245,795.489,796,363.29
处置固定资产、无形资产和其他长期资产收回的现金净额367,568.35---
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,971,798,097.146,255,627,962.844,839,697,775.482,135,441,303.29
购建固定资产、无形资产和其他长期资产支付的现金310,820,024.33220,015,289.35153,177,705.9770,311,388.26
投资支付的现金11,045,620,259.787,485,595,9824,949,451,9822,441,632,940
投资活动现金流出的平衡项目0000
投资活动现金流出小计11,356,440,284.117,705,611,271.355,102,629,687.972,511,944,328.26
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,384,642,186.97-1,449,983,308.51-262,931,912.49-376,503,024.97
三、筹资活动产生的现金流量:
吸收投资收到的现金-5,650,0005,250,000-
其中:子公司吸收少数股东投资收到的现金-5,650,0005,250,000-
取得借款收到的现金370,999,208.33370,000,000370,000,000220,000,000
收到其他与筹资活动有关的现金5,650,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计376,649,208.33375,650,000375,250,000220,000,000
偿还债务支付的现金341,050,491.66325,000,000324,990,00012,000,000
分配股利、利润或偿付利息支付的现金79,364,582.4477,161,867.1574,977,918.222,447,466.67
支付其他与筹资活动有关的现金82,356,929.3268,722,514.635,357,968.2-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计502,772,003.42470,884,381.78405,325,886.4214,447,466.67
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-126,122,795.09-95,234,381.78-30,075,886.42205,552,533.33
四、汇率变动对现金及现金等价物的影响15,244,210.8325,268,444.7329,662,191.45-12,042,297.56
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,021,841,369.931,712,907,444.811,853,098,217.57949,131,354.95
加:期初现金及现金等价物余额3,820,500,873.793,820,500,873.793,820,500,873.793,820,500,873.79
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,842,342,243.725,533,408,318.65,673,599,091.364,769,632,228.74
补充资料:
净利润1,639,272,420.78-751,768,425.83-
资产减值准备413,583,083.58-133,165,864.3-
固定资产和投资性房地产折旧58,225,531.02-25,004,995.37-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧58,225,531.02-25,004,995.37-
无形资产摊销8,034,509.62-3,923,028.88-
长期待摊费用摊销6,450,487.63-2,824,540.32-
处置固定资产、无形资产和其他长期资产的损失19,999.52--1,948.02-
固定资产报废损失441,994.19---
公允价值变动损失-31,543,378.84--12,474,766.98-
财务费用-23,361,031.26--24,279,929.61-
投资损失-23,000,629.04--26,273,167.37-
递延所得税-107,608,274.47--14,078,980.79-
其中:递延所得税资产减少-106,891,370.78--14,817,424.37-
递延所得税负债增加-716,903.69-738,443.58-
存货的减少-14,534,780,682.03--5,356,716,294.15-
经营性应收项目的减少-2,332,258,523.73--3,011,815,278.92-
经营性应付项目的增加18,386,242,097.63-9,641,458,927.58-
其他41,276,291.09---
现金的期末余额4,842,342,243.72-5,673,599,091.36-
减:现金的期初余额3,820,500,873.79-3,820,500,873.79-
公告日期2024-04-192023-10-262023-08-292023-04-28
审计意见(境内)标准无保留意见
TOP↑