当前位置:首页 - 行情中心 - 捷佳伟创(300724) - 财务分析 - 现金流量表

捷佳伟创

(300724)

  

流通市值:155.49亿  总市值:186.51亿
流通股本:2.90亿   总股本:3.48亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,428,432,885.051,365,236,434.85,070,059,884.144,336,443,709.11
  收到的税费返还174,089,253.5721,542,705.6510,158,798.9396,772,925.1
  收到其他与经营活动有关的现金48,617,222.9920,169,289.07299,714,881.18133,423,483.99
  经营活动现金流入小计3,651,139,361.611,406,948,429.525,379,933,564.254,566,640,118.2
  购买商品、接受劳务支付的现金1,488,649,909.72427,346,050.654,041,818,6213,091,778,702.95
  支付给职工以及为职工支付的现金462,698,322.56232,548,934.4770,778,341.32585,243,659.09
  支付的各项税费172,922,539.3938,229,048.981,160,912,826.68992,882,009.35
  支付其他与经营活动有关的现金304,772,925.89457,573,067.93610,788,740.89702,824,142.24
  经营活动现金流出小计2,429,043,697.561,155,697,101.966,584,298,529.895,372,728,513.63
  经营活动产生的现金流量净额1,222,095,664.05251,251,327.56-1,204,364,965.64-806,088,395.43
二、投资活动产生的现金流量:
  收回投资收到的现金11,158,093,686.426,077,160,311.1729,375,072,491.7323,484,130,877.73
  取得投资收益收到的现金121,114,345.6354,654,979.99169,983,741.89147,669,672.26
  处置固定资产、无形资产和其他长期资产收回的现金净额34,299.3321,250151,945.49195,378.87
  投资活动现金流入小计11,279,242,331.386,131,836,541.1629,545,208,179.1123,631,995,928.86
  购建固定资产、无形资产和其他长期资产支付的现金115,650,930.3666,180,619.08201,691,617.22135,611,491.83
  投资支付的现金10,787,235,692.065,291,667,780.0630,811,330,477.3223,814,959,472.32
  投资活动现金流出小计10,902,886,622.425,357,848,399.1431,013,022,094.5423,950,570,964.15
  投资活动产生的现金流量净额376,355,708.96773,988,142.02-1,467,813,915.43-318,575,035.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金--36,671,828-
  取得借款收到的现金394,259,804219,225,936.8797,404,626.25313,062,920.42
  筹资活动现金流入小计394,259,804219,225,936.8834,076,454.25313,062,920.42
  偿还债务支付的现金92,541,500.29,144,670194,680,000181,000,000
  分配股利、利润或偿付利息支付的现金421,479,931.391,586,148.27419,889,791.83418,276,719.31
  支付其他与筹资活动有关的现金4,571,820-34,169,064.5813,880,594.1
  筹资活动现金流出小计518,593,251.5910,730,818.27648,738,856.41613,157,313.41
  筹资活动产生的现金流量净额-124,333,447.59208,495,118.53185,337,597.84-300,094,392.99
四、汇率变动对现金及现金等价物的影响-33,899,922.86-12,620,758.83-22,405,512.01-13,447,637.99
五、现金及现金等价物净增加额1,440,218,002.561,221,113,829.28-2,509,246,795.24-1,438,205,461.7
  加:期初现金及现金等价物余额1,502,086,121.421,502,086,121.424,011,332,916.664,011,332,916.66
  期末现金及现金等价物余额2,942,304,123.982,723,199,950.71,502,086,121.422,573,127,454.96
补充资料:
  净利润375,083,887.99-2,617,661,812.91-
  资产减值准备47,784,846.13-799,133,418.83-
  固定资产和投资性房地产折旧45,291,431.19-86,538,643.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,291,431.19-86,538,643.1-
  无形资产摊销3,510,094.31-10,495,621.29-
  长期待摊费用摊销3,413,466.73-2,260,402.56-
  处置固定资产、无形资产和其他长期资产的损失190,799.17-990,227.28-
  固定资产报废损失624,557.71-1,442,732.5-
  公允价值变动损失25,665,883.81--95,553,464.84-
  财务费用48,725,294.91-19,532,746.94-
  投资损失-24,997,565.68--54,932,793.22-
  递延所得税2,553,676.03--89,364,578.28-
  其中:递延所得税资产减少2,553,676.03--89,364,578.28-
    递延所得税负债增加--0-
  存货的减少-1,205,033,770.72-8,228,386,398.35-
  经营性应收项目的减少806,985,508.92--1,252,133,870.54-
  经营性应付项目的增加1,086,746,539.12--11,495,682,039.79-
  其他1,446,453.37-7,793,471.04-
  现金的期末余额2,942,304,123.98-1,502,086,121.42-
  减:现金的期初余额1,502,086,121.42-4,011,332,916.66-
  现金及现金等价物的净增加额1,440,218,002.56--2,509,246,795.24-
公告日期2026-08-282026-04-272026-04-272025-10-28
审计意见(境内)标准无保留意见
TOP↑