当前位置:首页 - 行情中心 - 水羊股份(300740) - 财务分析 - 现金流量表

水羊股份

(300740)

  

流通市值:45.96亿  总市值:49.94亿
流通股本:3.57亿   总股本:3.88亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,945,296,509.792,257,282,965.91,008,775,074.444,168,386,166.07
收到的税费返还--401,240.231,550,264.1
收到其他与经营活动有关的现金17,088,688.796,431,246.172,005,789.6137,252,792.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,962,385,198.582,263,714,212.071,011,182,104.284,207,189,222.63
购买商品、接受劳务支付的现金1,364,192,879.431,116,941,060.44441,374,933.431,972,704,539.11
支付给职工以及为职工支付的现金348,032,931.75232,799,251.14130,652,157.8476,056,744.27
支付的各项税费82,757,208.3770,893,260.3932,581,894.76194,826,870.82
支付其他与经营活动有关的现金1,251,494,301.11904,931,462.16421,453,893.571,301,697,963.16
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,046,477,320.662,325,565,034.131,026,062,879.563,945,286,117.36
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-84,092,122.08-61,850,822.06-14,880,775.28261,903,105.27
二、投资活动产生的现金流量:
收回投资收到的现金536,323,292370,200,00073,200,000683,000,000
取得投资收益收到的现金2,352,668.982,352,668.981,017,3833,406,538.19
处置固定资产、无形资产和其他长期资产收回的现金净额16,279,962.3316,176,00017,210,478.5266,677,671.16
收到的其他与投资活动有关的现金-36,295,164.4525,087,539.7235,782,089.69
投资活动现金流入的平衡项目0000
投资活动现金流入小计554,955,923.31425,023,833.43116,515,401.24788,866,299.04
购建固定资产、无形资产和其他长期资产支付的现金215,381,399.5131,812,760.89122,428,505.16178,461,672.2
投资支付的现金465,546,595309,308,5002,000,000855,200,000
支付其他与投资活动有关的现金44,740,935.7244,740,935.7229,060,00036,295,164.45
投资活动现金流出的平衡项目0000
投资活动现金流出小计725,668,930.22485,862,196.61153,488,505.161,069,956,836.65
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-170,713,006.91-60,838,363.18-36,973,103.92-281,090,537.61
三、筹资活动产生的现金流量:
吸收投资收到的现金2,353,050.842,351,013.731,349,237.42693,361,676.42
取得借款收到的现金847,389,225.18380,013,759.83-1,000,184,418.88
收到其他与筹资活动有关的现金36,295,164.45---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计886,037,440.47382,364,773.561,349,237.421,693,546,095.3
偿还债务支付的现金786,449,291.92333,489,656.89149,100,0001,411,825,277.85
分配股利、利润或偿付利息支付的现金60,525,315.9250,998,465.56,157,350.6175,566,204.59
支付其他与筹资活动有关的现金-1,927,628.967,385,901.052,435,395.9114,648,431.42
筹资活动现金流出平衡项目0000
筹资活动现金流出小计845,046,978.88391,874,023.44157,692,746.521,502,039,913.86
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额40,990,461.59-9,509,249.88-156,343,509.1191,506,181.44
四、汇率变动对现金及现金等价物的影响-2,516,296.58-4,538,801.67-2,561,486.926,231,278.82
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-216,330,963.98-136,737,236.79-210,758,875.22178,550,027.92
加:期初现金及现金等价物余额471,708,292.79471,708,292.79471,708,292.79293,158,264.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额255,377,328.81334,971,056260,949,417.57471,708,292.79
补充资料:
净利润-109,258,924.06-298,751,587.67
资产减值准备-11,805,847.61-49,083,904.61
固定资产和投资性房地产折旧-27,058,787.89-51,261,969.35
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,058,787.89-51,261,969.35
无形资产摊销-1,864,722.47-3,689,360.45
长期待摊费用摊销-3,489,361.96-12,285,477.37
处置固定资产、无形资产和其他长期资产的损失----3,772,042.57
固定资产报废损失---0
公允价值变动损失--24,673,777.93-13,868,800.46
财务费用-25,543,026.4-56,915,512.43
投资损失-42,532,169.03--15,891,574.65
递延所得税--6,680,261.76--13,683,148.63
其中:递延所得税资产减少--6,646,949.3--8,130,893.25
递延所得税负债增加--33,312.46--5,552,255.38
存货的减少--80,894,046.63-75,497,406.5
经营性应收项目的减少--114,111,517.47--199,712,317.37
经营性应付项目的增加--39,260,455.47--78,617,998.09
其他--23,573,833.92-355,359.86
现金的期末余额-334,971,056-471,708,292.79
减:现金的期初余额-471,708,292.79-293,158,264.87
公告日期2024-10-302024-07-312024-04-242024-04-24
审计意见(境内)标准无保留意见
TOP↑