当前位置:首页 - 行情中心 - 迈为股份(300751) - 财务分析 - 现金流量表

迈为股份

(300751)

  

流通市值:130.59亿  总市值:189.97亿
流通股本:1.92亿   总股本:2.79亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金719,747,196.327,410,669,133.815,996,918,686.454,209,035,178.4
收到的税费返还64,468,639.74425,631,023.59370,395,396.05235,552,027.53
收到其他与经营活动有关的现金89,526,965.45536,997,205.3287,320,449.64150,837,611.13
经营活动现金流入的平衡项目0000
经营活动现金流入小计873,742,801.518,373,297,362.76,654,634,532.144,595,424,817.06
购买商品、接受劳务支付的现金650,780,932.515,850,923,237.264,677,623,177.043,010,397,451.67
支付给职工以及为职工支付的现金332,883,998.981,492,642,695.881,170,250,972.76845,293,145.19
支付的各项税费65,466,560.93358,236,333.37337,506,706.36213,313,498.18
支付其他与经营活动有关的现金176,364,864.08615,365,121.27595,110,230.88386,444,180.59
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,225,496,356.58,317,167,387.786,780,491,087.044,455,448,275.63
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-351,753,554.9956,129,974.92-125,856,554.9139,976,541.43
二、投资活动产生的现金流量:
收回投资收到的现金642,893,001.142,702,235,100.322,619,535,100.322,034,235,100.32
取得投资收益收到的现金1,752,802.1317,685,118.9614,823,802.319,070,516.75
处置固定资产、无形资产和其他长期资产收回的现金净额-126,976.22103,848.83103,848.83
投资活动现金流入的平衡项目0000
投资活动现金流入小计644,645,803.272,720,047,195.52,634,462,751.462,043,409,465.9
购建固定资产、无形资产和其他长期资产支付的现金217,373,949.45769,605,167.54648,745,486.79501,035,496.68
投资支付的现金367,800,638.682,250,387,700.321,794,975,100.321,529,975,100.32
投资活动现金流出的平衡项目0000
投资活动现金流出小计585,174,588.133,019,992,867.862,443,720,587.112,031,010,597
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额59,471,215.14-299,945,672.36190,742,164.3512,398,868.9
三、筹资活动产生的现金流量:
吸收投资收到的现金-21,349,158.815,627,869.4911,394,880.01
取得借款收到的现金959,253,313.543,245,693,408.062,389,325,045.261,515,349,060.39
筹资活动现金流入平衡项目0000
筹资活动现金流入小计959,253,313.543,267,042,566.862,404,952,914.751,526,743,940.4
偿还债务支付的现金692,204,901.59757,241,458.88452,082,074.76184,772,000
分配股利、利润或偿付利息支付的现金26,110,075.83513,539,578.63489,260,045.96328,261,813.28
其中:子公司支付给少数股东的股利、利润-0--
支付其他与筹资活动有关的现金-72,049,067.967,953,378.737,848,361.67
筹资活动现金流出平衡项目0000
筹资活动现金流出小计718,314,977.421,342,830,105.47949,295,499.45520,882,174.95
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额240,938,336.121,924,212,461.391,455,657,415.31,005,861,765.45
四、汇率变动对现金及现金等价物的影响1,908,576.318,396,752.69-39,760,901.04-3,935,467.75
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-49,435,427.421,688,793,516.641,480,782,123.711,154,301,708.03
加:期初现金及现金等价物余额4,772,978,159.213,084,186,634.113,084,186,634.113,084,186,634.11
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,723,542,731.794,772,980,150.754,564,968,757.824,238,488,342.14
补充资料:
净利润-963,588,677.88-440,570,452.72
资产减值准备-158,585,798.39-229,747,689.95
固定资产和投资性房地产折旧-140,642,474.17-57,964,102.37
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-140,642,474.17-57,964,102.37
无形资产摊销-8,530,520.09-3,993,450.78
长期待摊费用摊销-37,369,855.82-16,700,020.27
处置固定资产、无形资产和其他长期资产的损失-227,935.28--6,013.49
固定资产报废损失-205,683.97-52,974
公允价值变动损失---0
财务费用-60,246,354.55-25,475,213.09
投资损失--52,333,346.31--22,802,063.05
递延所得税--120,633,467.48--56,605,627.5
其中:递延所得税资产减少--117,298,617.54--54,175,812.71
递延所得税负债增加--3,334,849.94--2,429,814.79
存货的减少-1,548,761,337.11--236,938,821.53
经营性应收项目的减少--831,090,284--111,793,574.07
经营性应付项目的增加--2,439,394,395.58--203,553,630.7
其他-217,524,624.6--7,252,281.45
现金的期末余额-4,772,980,150.75-4,238,488,342.14
减:现金的期初余额-3,084,186,634.11-3,084,186,634.11
公告日期2025-04-292025-04-292024-10-282024-08-29
审计意见(境内)标准无保留意见
TOP↑