当前位置:首页 - 行情中心 - 迈为股份(300751) - 财务分析 - 现金流量表

迈为股份

(300751)

  

流通市值:190.34亿  总市值:275.05亿
流通股本:1.93亿   总股本:2.79亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,471,063,662.4719,747,196.327,410,669,133.815,996,918,686.45
  收到的税费返还118,355,606.4864,468,639.74425,631,023.59370,395,396.05
  收到其他与经营活动有关的现金137,392,810.3389,526,965.45536,997,205.3287,320,449.64
  经营活动现金流入小计1,726,812,079.21873,742,801.518,373,297,362.76,654,634,532.14
  购买商品、接受劳务支付的现金1,699,652,604.33650,780,932.515,850,923,237.264,677,623,177.04
  支付给职工以及为职工支付的现金625,086,766.49332,883,998.981,492,642,695.881,170,250,972.76
  支付的各项税费246,901,340.3565,466,560.93358,236,333.37337,506,706.36
  支付其他与经营活动有关的现金222,332,760.29176,364,864.08615,365,121.27595,110,230.88
  经营活动现金流出小计2,793,973,471.461,225,496,356.58,317,167,387.786,780,491,087.04
  经营活动产生的现金流量净额-1,067,161,392.25-351,753,554.9956,129,974.92-125,856,554.9
二、投资活动产生的现金流量:
  收回投资收到的现金1,161,823,968.77642,893,001.142,702,235,100.322,619,535,100.32
  取得投资收益收到的现金4,456,499.261,752,802.1317,685,118.9614,823,802.31
  处置固定资产、无形资产和其他长期资产收回的现金净额45,335.78-126,976.22103,848.83
  投资活动现金流入小计1,166,325,803.81644,645,803.272,720,047,195.52,634,462,751.46
  购建固定资产、无形资产和其他长期资产支付的现金271,890,280.63217,373,949.45769,605,167.54648,745,486.79
  投资支付的现金965,161,614.97367,800,638.682,250,387,700.321,794,975,100.32
  投资活动现金流出小计1,237,051,895.6585,174,588.133,019,992,867.862,443,720,587.11
  投资活动产生的现金流量净额-70,726,091.7959,471,215.14-299,945,672.36190,742,164.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金--21,349,158.815,627,869.49
  取得借款收到的现金2,313,344,668.48959,253,313.543,245,693,408.062,389,325,045.26
  筹资活动现金流入小计2,313,344,668.48959,253,313.543,267,042,566.862,404,952,914.75
  偿还债务支付的现金997,278,788.07692,204,901.59757,241,458.88452,082,074.76
  分配股利、利润或偿付利息支付的现金229,419,559.5926,110,075.83513,539,578.63489,260,045.96
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金24,635,836.09-72,049,067.967,953,378.73
  筹资活动现金流出小计1,251,334,183.75718,314,977.421,342,830,105.47949,295,499.45
  筹资活动产生的现金流量净额1,062,010,484.73240,938,336.121,924,212,461.391,455,657,415.3
四、汇率变动对现金及现金等价物的影响-6,545,604.571,908,576.318,396,752.69-39,760,901.04
五、现金及现金等价物净增加额-82,422,603.88-49,435,427.421,688,793,516.641,480,782,123.71
  加:期初现金及现金等价物余额4,772,980,150.754,772,978,159.213,084,186,634.113,084,186,634.11
  期末现金及现金等价物余额4,690,557,546.874,723,542,731.794,772,980,150.754,564,968,757.82
补充资料:
  净利润400,102,411.34-963,588,677.88-
  资产减值准备395,464,975.57-158,585,798.39-
  固定资产和投资性房地产折旧112,900,775.08-140,642,474.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧112,900,775.08-140,642,474.17-
  无形资产摊销6,534,179.54-8,530,520.09-
  长期待摊费用摊销30,936,991.91-37,369,855.82-
  处置固定资产、无形资产和其他长期资产的损失1,113,642.98-227,935.28-
  固定资产报废损失6,204,916.45-205,683.97-
  公允价值变动损失-19,375,714.97---
  财务费用60,280,613.49-60,246,354.55-
  投资损失9,784,690.42--52,333,346.31-
  递延所得税-51,193,675.56--120,633,467.48-
  其中:递延所得税资产减少-51,543,616.81--117,298,617.54-
    递延所得税负债增加349,941.25--3,334,849.94-
  存货的减少1,229,480,271.66-1,548,761,337.11-
  经营性应收项目的减少-1,003,095,521.47--831,090,284-
  经营性应付项目的增加-2,218,456,096.54--2,439,394,395.58-
  其他-29,699,418.17-217,524,624.6-
  现金的期末余额4,690,557,546.87-4,772,980,150.75-
  减:现金的期初余额4,772,980,150.75-3,084,186,634.11-
  现金及现金等价物的净增加额-82,422,603.88-1,688,793,516.64-
公告日期2025-08-222025-04-292025-04-292024-10-28
审计意见(境内)标准无保留意见
TOP↑