流通市值:130.59亿 | 总市值:189.97亿 | ||
流通股本:1.92亿 | 总股本:2.79亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 719,747,196.32 | 7,410,669,133.81 | 5,996,918,686.45 | 4,209,035,178.4 |
收到的税费返还 | 64,468,639.74 | 425,631,023.59 | 370,395,396.05 | 235,552,027.53 |
收到其他与经营活动有关的现金 | 89,526,965.45 | 536,997,205.3 | 287,320,449.64 | 150,837,611.13 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 873,742,801.51 | 8,373,297,362.7 | 6,654,634,532.14 | 4,595,424,817.06 |
购买商品、接受劳务支付的现金 | 650,780,932.51 | 5,850,923,237.26 | 4,677,623,177.04 | 3,010,397,451.67 |
支付给职工以及为职工支付的现金 | 332,883,998.98 | 1,492,642,695.88 | 1,170,250,972.76 | 845,293,145.19 |
支付的各项税费 | 65,466,560.93 | 358,236,333.37 | 337,506,706.36 | 213,313,498.18 |
支付其他与经营活动有关的现金 | 176,364,864.08 | 615,365,121.27 | 595,110,230.88 | 386,444,180.59 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 1,225,496,356.5 | 8,317,167,387.78 | 6,780,491,087.04 | 4,455,448,275.63 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -351,753,554.99 | 56,129,974.92 | -125,856,554.9 | 139,976,541.43 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 642,893,001.14 | 2,702,235,100.32 | 2,619,535,100.32 | 2,034,235,100.32 |
取得投资收益收到的现金 | 1,752,802.13 | 17,685,118.96 | 14,823,802.31 | 9,070,516.75 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | 126,976.22 | 103,848.83 | 103,848.83 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 644,645,803.27 | 2,720,047,195.5 | 2,634,462,751.46 | 2,043,409,465.9 |
购建固定资产、无形资产和其他长期资产支付的现金 | 217,373,949.45 | 769,605,167.54 | 648,745,486.79 | 501,035,496.68 |
投资支付的现金 | 367,800,638.68 | 2,250,387,700.32 | 1,794,975,100.32 | 1,529,975,100.32 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 585,174,588.13 | 3,019,992,867.86 | 2,443,720,587.11 | 2,031,010,597 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 59,471,215.14 | -299,945,672.36 | 190,742,164.35 | 12,398,868.9 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 21,349,158.8 | 15,627,869.49 | 11,394,880.01 |
取得借款收到的现金 | 959,253,313.54 | 3,245,693,408.06 | 2,389,325,045.26 | 1,515,349,060.39 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 959,253,313.54 | 3,267,042,566.86 | 2,404,952,914.75 | 1,526,743,940.4 |
偿还债务支付的现金 | 692,204,901.59 | 757,241,458.88 | 452,082,074.76 | 184,772,000 |
分配股利、利润或偿付利息支付的现金 | 26,110,075.83 | 513,539,578.63 | 489,260,045.96 | 328,261,813.28 |
其中:子公司支付给少数股东的股利、利润 | - | 0 | - | - |
支付其他与筹资活动有关的现金 | - | 72,049,067.96 | 7,953,378.73 | 7,848,361.67 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 718,314,977.42 | 1,342,830,105.47 | 949,295,499.45 | 520,882,174.95 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 240,938,336.12 | 1,924,212,461.39 | 1,455,657,415.3 | 1,005,861,765.45 |
四、汇率变动对现金及现金等价物的影响 | 1,908,576.31 | 8,396,752.69 | -39,760,901.04 | -3,935,467.75 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -49,435,427.42 | 1,688,793,516.64 | 1,480,782,123.71 | 1,154,301,708.03 |
加:期初现金及现金等价物余额 | 4,772,978,159.21 | 3,084,186,634.11 | 3,084,186,634.11 | 3,084,186,634.11 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 4,723,542,731.79 | 4,772,980,150.75 | 4,564,968,757.82 | 4,238,488,342.14 |
补充资料: | ||||
净利润 | - | 963,588,677.88 | - | 440,570,452.72 |
资产减值准备 | - | 158,585,798.39 | - | 229,747,689.95 |
固定资产和投资性房地产折旧 | - | 140,642,474.17 | - | 57,964,102.37 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 140,642,474.17 | - | 57,964,102.37 |
无形资产摊销 | - | 8,530,520.09 | - | 3,993,450.78 |
长期待摊费用摊销 | - | 37,369,855.82 | - | 16,700,020.27 |
处置固定资产、无形资产和其他长期资产的损失 | - | 227,935.28 | - | -6,013.49 |
固定资产报废损失 | - | 205,683.97 | - | 52,974 |
公允价值变动损失 | - | - | - | 0 |
财务费用 | - | 60,246,354.55 | - | 25,475,213.09 |
投资损失 | - | -52,333,346.31 | - | -22,802,063.05 |
递延所得税 | - | -120,633,467.48 | - | -56,605,627.5 |
其中:递延所得税资产减少 | - | -117,298,617.54 | - | -54,175,812.71 |
递延所得税负债增加 | - | -3,334,849.94 | - | -2,429,814.79 |
存货的减少 | - | 1,548,761,337.11 | - | -236,938,821.53 |
经营性应收项目的减少 | - | -831,090,284 | - | -111,793,574.07 |
经营性应付项目的增加 | - | -2,439,394,395.58 | - | -203,553,630.7 |
其他 | - | 217,524,624.6 | - | -7,252,281.45 |
现金的期末余额 | - | 4,772,980,150.75 | - | 4,238,488,342.14 |
减:现金的期初余额 | - | 3,084,186,634.11 | - | 3,084,186,634.11 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-28 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |