当前位置:首页 - 行情中心 - 迈为股份(300751) - 财务分析 - 现金流量表

迈为股份

(300751)

  

流通市值:255.15亿  总市值:368.70亿
流通股本:1.93亿   总股本:2.79亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,996,918,686.454,209,035,178.41,985,213,398.97,753,233,042.86
收到的税费返还370,395,396.05235,552,027.5396,721,390.15262,924,573.36
收到其他与经营活动有关的现金287,320,449.64150,837,611.13101,217,307.91277,231,727.86
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,654,634,532.144,595,424,817.062,183,152,096.968,293,389,344.08
购买商品、接受劳务支付的现金4,677,623,177.043,010,397,451.671,290,891,684.475,109,064,619.86
支付给职工以及为职工支付的现金1,170,250,972.76845,293,145.19494,754,000.331,469,235,368.55
支付的各项税费337,506,706.36213,313,498.18114,162,300.41238,498,872.92
支付其他与经营活动有关的现金595,110,230.88386,444,180.59276,484,500.47721,331,130.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,780,491,087.044,455,448,275.632,176,292,485.687,538,129,992.02
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-125,856,554.9139,976,541.436,859,611.28755,259,352.06
二、投资活动产生的现金流量:
收回投资收到的现金2,619,535,100.322,034,235,100.32940,000,0003,372,000,000
取得投资收益收到的现金14,823,802.319,070,516.756,132,708.0524,834,504.04
处置固定资产、无形资产和其他长期资产收回的现金净额103,848.83103,848.83--
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,634,462,751.462,043,409,465.9946,132,708.053,396,834,504.04
购建固定资产、无形资产和其他长期资产支付的现金648,745,486.79501,035,496.68336,286,219.441,451,776,330.64
投资支付的现金1,794,975,100.321,529,975,100.3235,000,0003,820,657,264.42
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,443,720,587.112,031,010,597371,286,219.445,272,433,595.06
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额190,742,164.3512,398,868.9574,846,488.61-1,875,599,091.02
三、筹资活动产生的现金流量:
吸收投资收到的现金15,627,869.4911,394,880.017,002,289.9238,318,170.43
取得借款收到的现金2,389,325,045.261,515,349,060.39734,187,303.931,566,480,420.14
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,404,952,914.751,526,743,940.4741,189,593.851,604,798,590.57
偿还债务支付的现金452,082,074.76184,772,000102,397,713.77481,000,000
分配股利、利润或偿付利息支付的现金489,260,045.96328,261,813.281,539,615.83285,811,490.13
支付其他与筹资活动有关的现金7,953,378.737,848,361.675,881,879.8923,210,745.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计949,295,499.45520,882,174.95109,819,209.49790,022,235.52
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,455,657,415.31,005,861,765.45631,370,384.36814,776,355.05
四、汇率变动对现金及现金等价物的影响-39,760,901.04-3,935,467.75-14,549,257.72872,407.44
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,480,782,123.711,154,301,708.031,198,527,226.53-304,690,976.47
加:期初现金及现金等价物余额3,084,186,634.113,084,186,634.113,084,186,634.113,388,877,610.58
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,564,968,757.824,238,488,342.144,282,713,860.643,084,186,634.11
补充资料:
净利润-440,570,452.72-874,513,601.82
资产减值准备-229,747,689.95-28,341,124.59
固定资产和投资性房地产折旧-57,964,102.37-69,283,954.27
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,964,102.37-69,283,954.27
无形资产摊销-3,993,450.78-5,877,231.25
长期待摊费用摊销-16,700,020.27-26,714,504.02
处置固定资产、无形资产和其他长期资产的损失--6,013.49--
固定资产报废损失-52,974-29,167.9
公允价值变动损失-0--
财务费用-25,475,213.09-25,729,828.17
投资损失--22,802,063.05--28,159,679.01
递延所得税--56,605,627.5--22,003,159.91
其中:递延所得税资产减少--54,175,812.71--23,433,964.49
递延所得税负债增加--2,429,814.79-1,430,804.58
存货的减少--236,938,821.53--5,562,245,389.43
经营性应收项目的减少--111,793,574.07--1,550,750,975.34
经营性应付项目的增加--203,553,630.7-6,849,931,019.1
其他--7,252,281.45--73,845,882.22
现金的期末余额-4,238,488,342.14-3,084,186,634.11
减:现金的期初余额-3,084,186,634.11-3,388,877,610.58
公告日期2024-10-282024-08-292024-04-252024-04-25
审计意见(境内)标准无保留意见
TOP↑