当前位置:首页 - 行情中心 - 罗博特科(300757) - 财务分析 - 现金流量表

罗博特科

(300757)

  

流通市值:1011.15亿  总市值:1042.51亿
流通股本:1.63亿   总股本:1.68亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金290,146,402.71859,005,454.01559,168,944326,903,157.7
  收到的税费返还16,554,800.640,124,175.5726,329,947.617,618,869.95
  收到其他与经营活动有关的现金3,297,847.3316,074,003.7612,910,863.537,954,497.89
  经营活动现金流入小计309,999,050.64915,203,633.34598,409,755.13352,476,525.54
  购买商品、接受劳务支付的现金184,600,391.6365,153,529.75300,431,717.68212,686,561.47
  支付给职工以及为职工支付的现金72,411,588.27218,492,403.67148,518,363.7690,086,454.65
  支付的各项税费18,510,146.2827,601,53627,160,726.7517,171,851.37
  支付其他与经营活动有关的现金42,470,703.4696,161,016.0566,313,501.5947,873,702.21
  经营活动现金流出小计317,992,829.61707,408,485.47542,424,309.78367,818,569.7
  经营活动产生的现金流量净额-7,993,778.97207,795,147.8755,985,445.35-15,342,044.16
二、投资活动产生的现金流量:
  收回投资收到的现金241,138.28375,000375,000375,000
  取得投资收益收到的现金205,000.46429,299.751,060,443.35482,539.34
  处置固定资产、无形资产和其他长期资产收回的现金净额-2,415.58--
  收到的其他与投资活动有关的现金74,000,000131,177,909.78123,782,218.5789,098,591.1
  投资活动现金流入小计74,446,138.74131,984,625.11125,217,661.9289,956,130.44
  购建固定资产、无形资产和其他长期资产支付的现金50,278,359.3743,108,456.2623,911,043.374,180,172.84
  投资支付的现金-3,000,0003,000,0003,000,000
  取得子公司及其他营业单位支付的现金-607,304,492.36607,529,706.02607,530,205.92
  支付其他与投资活动有关的现金57,000,000152,680,480108,637,04091,637,040
  投资活动现金流出小计107,278,359.37806,093,428.62743,077,789.39706,347,418.76
  投资活动产生的现金流量净额-32,832,220.63-674,108,803.51-617,860,127.47-616,391,288.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金-363,282,969.14363,282,969.14363,282,969.14
  取得借款收到的现金394,292,034.261,572,611,715.231,326,350,429.161,069,964,716.16
  筹资活动现金流入小计394,292,034.261,935,894,684.371,689,633,398.31,433,247,685.3
  偿还债务支付的现金292,042,270.11,418,866,955.51,019,302,066.35758,058,189.25
  分配股利、利润或偿付利息支付的现金9,052,009.6442,257,316.233,638,182.7914,490,112.42
  支付其他与筹资活动有关的现金2,987,414.0141,986,937.9721,895,027.7919,048,251.96
  筹资活动现金流出小计304,081,693.751,503,111,209.671,074,835,276.93791,596,553.63
  筹资活动产生的现金流量净额90,210,340.51432,783,474.7614,798,121.37641,651,131.67
四、汇率变动对现金及现金等价物的影响-8,282,118.48-1,400,703.261,562,313.854,663,883.23
五、现金及现金等价物净增加额41,102,222.43-34,930,884.254,485,753.114,581,682.42
  加:期初现金及现金等价物余额263,661,805.14298,592,689.34298,592,689.34298,592,689.34
  期末现金及现金等价物余额304,764,027.57263,661,805.14353,078,442.44313,174,371.76
补充资料:
  净利润--65,909,163.04--33,144,858.77
  资产减值准备-87,855,118.08-5,649,862.54
  固定资产和投资性房地产折旧-23,712,515.93-10,682,020.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,712,515.93-10,682,020.16
  无形资产摊销-28,600,868.33-8,811,535.1
  长期待摊费用摊销-70,336.44-154,634.24
  处置固定资产、无形资产和其他长期资产的损失-60,704.18--
  固定资产报废损失-14,847.14-6,530.73
  公允价值变动损失--1,801,827.4-13,790
  财务费用-38,871,555.82-16,103,705.39
  投资损失--24,638,576.64--24,183,514.54
  递延所得税--20,837,905.17--8,710,909.49
  其中:递延所得税资产减少--11,953,114.36--8,710,909.49
    递延所得税负债增加--8,884,790.81--
  存货的减少-44,310,476.34--258,415,243.04
  经营性应收项目的减少-109,999,491.37-142,921,909.07
  经营性应付项目的增加--15,155,547.12-124,102,243.52
  现金的期末余额-263,661,805.14-313,174,371.76
  减:现金的期初余额-298,592,689.34-298,592,689.34
  现金及现金等价物的净增加额--34,930,884.2-14,581,682.42
公告日期2026-04-292026-03-312025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑