当前位置:首页 - 行情中心 - 罗博特科(300757) - 财务分析 - 现金流量表

罗博特科

(300757)

  

流通市值:425.03亿  总市值:470.95亿
流通股本:1.63亿   总股本:1.80亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,527,012,679.87898,156,638.73290,146,402.71859,005,454.01
  收到的税费返还59,541,525.4640,368,267.0416,554,800.640,124,175.57
  收到其他与经营活动有关的现金16,523,966.0714,324,636.683,297,847.3316,074,003.76
  经营活动现金流入小计1,603,078,171.4952,849,542.45309,999,050.64915,203,633.34
  购买商品、接受劳务支付的现金796,423,767.15493,588,622.61184,600,391.6365,153,529.75
  支付给职工以及为职工支付的现金204,893,878.87134,578,918.9372,411,588.27218,492,403.67
  支付的各项税费66,546,175.9224,094,653.5118,510,146.2827,601,536
  支付其他与经营活动有关的现金117,450,585.8867,985,253.3542,470,703.4696,161,016.05
  经营活动现金流出小计1,185,314,407.82720,247,448.4317,992,829.61707,408,485.47
  经营活动产生的现金流量净额417,763,763.58232,602,094.05-7,993,778.97207,795,147.87
二、投资活动产生的现金流量:
  收回投资收到的现金1,915,268.721,915,268.72241,138.28375,000
  取得投资收益收到的现金528,408.51266,606.43205,000.46429,299.75
  处置固定资产、无形资产和其他长期资产收回的现金净额1,130,399.41382,608.67-2,415.58
  收到的其他与投资活动有关的现金267,213,553.19266,223,803.1974,000,000131,177,909.78
  投资活动现金流入小计270,787,629.83268,788,287.0174,446,138.74131,984,625.11
  购建固定资产、无形资产和其他长期资产支付的现金127,838,981.2783,822,476.150,278,359.3743,108,456.26
  投资支付的现金---3,000,000
  取得子公司及其他营业单位支付的现金---607,304,492.36
  支付其他与投资活动有关的现金270,000,000229,035,00057,000,000152,680,480
  投资活动现金流出小计397,838,981.27312,857,476.1107,278,359.37806,093,428.62
  投资活动产生的现金流量净额-127,051,351.44-44,069,189.09-32,832,220.63-674,108,803.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,321,265,266.13--363,282,969.14
  取得借款收到的现金950,536,368.21632,046,311.82394,292,034.261,572,611,715.23
  收到其他与筹资活动有关的现金13,910,297.6713,505,269.45--
  筹资活动现金流入小计5,285,711,932.01645,551,581.27394,292,034.261,935,894,684.37
  偿还债务支付的现金839,278,264.76597,648,093.14292,042,270.11,418,866,955.5
  分配股利、利润或偿付利息支付的现金27,365,187.118,711,284.539,052,009.6442,257,316.2
  支付其他与筹资活动有关的现金12,920,542.577,923,631.662,987,414.0141,986,937.97
  筹资活动现金流出小计879,563,994.43624,283,009.33304,081,693.751,503,111,209.67
  筹资活动产生的现金流量净额4,406,147,937.5821,268,571.9490,210,340.51432,783,474.7
四、汇率变动对现金及现金等价物的影响-14,671,778.65-9,817,162.47-8,282,118.48-1,400,703.26
五、现金及现金等价物净增加额4,682,188,571.07199,984,314.4341,102,222.43-34,930,884.2
  加:期初现金及现金等价物余额263,661,805.14263,661,805.14263,661,805.14298,592,689.34
  期末现金及现金等价物余额4,945,850,376.21463,646,119.57304,764,027.57263,661,805.14
补充资料:
  净利润-6,249,149.66--65,909,163.04
  资产减值准备-16,992,466.23-87,855,118.08
  固定资产和投资性房地产折旧-11,402,488.69-23,712,515.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,402,488.69-23,712,515.93
  无形资产摊销-19,832,493-28,600,868.33
  长期待摊费用摊销-154,634.24-70,336.44
  处置固定资产、无形资产和其他长期资产的损失-176,824.2-60,704.18
  固定资产报废损失-4,433.51-14,847.14
  公允价值变动损失-440,825.63--1,801,827.4
  财务费用-30,834,198.83-38,871,555.82
  投资损失-657,915.07--24,638,576.64
  递延所得税--8,512,382.35--20,837,905.17
  其中:递延所得税资产减少--2,268,133.94--11,953,114.36
    递延所得税负债增加--6,244,248.41--8,884,790.81
  存货的减少--134,854,504.16-44,310,476.34
  经营性应收项目的减少--20,667,640.41-109,999,491.37
  经营性应付项目的增加-307,832,240.66--15,155,547.12
  现金的期末余额-463,646,119.57-263,661,805.14
  减:现金的期初余额-263,661,805.14-298,592,689.34
  现金及现金等价物的净增加额-199,984,314.43--34,930,884.2
公告日期2026-10-282026-08-262026-04-292026-03-31
审计意见(境内)标准无保留意见
TOP↑