当前位置:首页 - 行情中心 - 康龙化成(300759) - 财务分析 - 现金流量表

康龙化成

(300759)

  

流通市值:265.72亿  总市值:332.46亿
流通股本:14.29亿   总股本:17.87亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,195,081,205.98,345,874,274.785,454,693,344.262,460,618,193.07
收到的税费返还485,263,883.89384,922,168.66250,951,322.53130,642,202.04
收到其他与经营活动有关的现金378,726,386.21223,560,287.2189,462,012.2695,984,923.42
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,059,071,4768,954,356,730.645,895,106,679.052,687,245,318.53
购买商品、接受劳务支付的现金2,139,951,258.361,602,776,669.591,061,753,547.67503,788,677.58
支付给职工以及为职工支付的现金5,281,670,013.83,912,340,413.312,618,175,114.091,154,867,678.38
支付的各项税费430,272,836.42315,464,293.03212,148,201.05113,267,560.07
支付其他与经营活动有关的现金1,453,638,432.531,094,372,378.99722,824,832.04385,181,448.16
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,305,532,541.116,924,953,754.924,614,901,694.852,157,105,364.19
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,753,538,934.892,029,402,975.721,280,204,984.2530,139,954.34
二、投资活动产生的现金流量:
收回投资收到的现金2,670,730,735.012,064,517,625.652,064,517,625.651,582,584,000
取得投资收益收到的现金49,481,485.2736,542,008.3431,585,253.3814,842,120.2
处置固定资产、无形资产和其他长期资产收回的现金净额8,112,629.676,484,432.89836,903.67574,832.87
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,728,324,849.952,107,544,066.882,096,939,782.71,598,000,953.07
购建固定资产、无形资产和其他长期资产支付的现金2,865,320,812.382,240,536,968.911,500,805,083.03784,842,461.85
投资支付的现金2,113,169,325.691,674,205,939.721,413,405,175.6691,374,508.94
支付其他与投资活动有关的现金667,500667,500667,500-
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,979,157,638.073,915,410,408.632,914,877,758.631,476,216,970.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,250,832,788.12-1,807,866,341.75-817,937,975.93121,783,982.28
三、筹资活动产生的现金流量:
吸收投资收到的现金970,586,921.61953,252,900860,000,000-
其中:子公司吸收少数股东投资收到的现金953,252,900953,252,900860,000,000-
取得借款收到的现金4,170,876,931.97491,835,187.27260,147,103.9364,297,458.96
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,141,463,853.581,445,088,087.271,120,147,103.9364,297,458.96
偿还债务支付的现金559,136,521.65468,095,096.9357,225,190.074,313,211.32
分配股利、利润或偿付利息支付的现金458,289,142.94395,122,272.8127,024,849.5914,265,297.27
其中:子公司支付给少数股东的股利、利润13,497,300---
支付其他与筹资活动有关的现金208,776,604.88150,385,535.3694,441,174.6446,368,347.74
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,226,202,269.471,013,602,905.07478,691,214.364,946,856.33
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,915,261,584.11431,485,182.2641,455,889.63-649,397.37
四、汇率变动对现金及现金等价物的影响11,434,198.0110,108,061.2712,143,553.09-20,511,754.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额4,429,401,928.89663,129,877.441,115,866,450.99630,762,784.97
加:期初现金及现金等价物余额1,359,712,740.141,359,712,740.141,359,712,740.141,359,712,740.14
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,789,114,669.032,022,842,617.582,475,579,191.131,990,475,525.11
补充资料:
净利润1,581,780,672.11-784,067,748.25-
资产减值准备44,391,118-13,489,015.3-
固定资产和投资性房地产折旧696,652,473.2-330,446,596.7-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧696,652,473.2-330,446,596.7-
无形资产摊销44,551,879.55-21,696,994.07-
长期待摊费用摊销81,417,210.92-35,841,163.74-
处置固定资产、无形资产和其他长期资产的损失-59,596.13--33,819.61-
公允价值变动损失-18,749,203.45--38,316,218.62-
财务费用-19,261,961.25-54,902,225.77-
投资损失-45,406,353.77--42,562,770.01-
递延所得税-63,631,311.44--50,423,409.18-
其中:递延所得税资产减少-94,428,758.55--79,276,112.39-
递延所得税负债增加30,797,447.11-28,852,703.21-
存货的减少82,429,716.66-44,184,016.51-
经营性应收项目的减少-480,103,828.91--285,119,380.58-
经营性应付项目的增加461,339,975.03-192,993,338.97-
其他202,221,879.25-125,336,073.53-
现金的期末余额5,789,114,669.03-2,475,579,191.13-
减:现金的期初余额1,359,712,740.14-1,359,712,740.14-
公告日期2024-03-282023-10-302023-08-282023-04-28
审计意见(境内)标准无保留意见
TOP↑