当前位置:首页 - 行情中心 - 康龙化成(300759) - 财务分析 - 现金流量表

康龙化成

(300759)

  

流通市值:332.14亿  总市值:416.10亿
流通股本:14.19亿   总股本:17.78亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,202,713,168.4612,253,625,278.968,940,386,810.415,735,723,828.49
收到的税费返还226,032,233.02534,456,257.74417,480,501.78310,398,781.26
收到其他与经营活动有关的现金43,304,230.44215,996,705.03123,697,544.64101,393,413.08
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,472,049,631.9213,004,078,241.739,481,564,856.836,147,516,022.83
购买商品、接受劳务支付的现金611,393,811.712,384,733,966.741,740,077,789.561,085,436,271.88
支付给职工以及为职工支付的现金1,398,959,106.455,703,030,346.254,309,827,312.872,881,904,712.56
支付的各项税费146,967,843.36645,374,919.49464,632,366.59330,250,594.34
支付其他与经营活动有关的现金461,899,726.131,694,282,612.171,196,524,858.93750,189,133.83
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,619,220,487.6510,427,421,844.657,711,062,327.955,047,780,712.61
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额852,829,144.272,576,656,397.081,770,502,528.881,099,735,310.22
二、投资活动产生的现金流量:
收回投资收到的现金956,984,115.72,499,254,761.972,348,710,344.092,339,676,146.03
取得投资收益收到的现金6,676,414.98727,325,198.2519,907,095.9316,244,874.75
处置固定资产、无形资产和其他长期资产收回的现金净额175,381.843,323,648.83418,823.61267,452.25
收到的其他与投资活动有关的现金5,790,000---
投资活动现金流入的平衡项目0000
投资活动现金流入小计969,625,912.523,229,903,609.052,369,036,263.632,356,188,473.03
购建固定资产、无形资产和其他长期资产支付的现金555,720,062.542,040,641,185.791,499,084,002.8950,212,247.37
投资支付的现金1,471,014,444.453,174,838,328.041,738,820,163.061,416,623,668.59
取得子公司及其他营业单位支付的现金150,753,281.1622,628,482.3422,628,482.34-
支付其他与投资活动有关的现金4,233,362.8916,075,314.895,942,646.64-
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,181,721,151.045,254,183,311.063,266,475,294.842,366,835,915.96
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,212,095,238.52-2,024,279,702.01-897,439,031.21-10,647,442.93
三、筹资活动产生的现金流量:
吸收投资收到的现金-10,509,395.76--
取得借款收到的现金148,201,518.671,321,965,261.68793,674,688.64222,185,354.83
筹资活动现金流入平衡项目0000
筹资活动现金流入小计148,201,518.671,332,474,657.44793,674,688.64222,185,354.83
偿还债务支付的现金139,035,205.195,093,354,672.294,725,228,153.524,232,732,565.77
分配股利、利润或偿付利息支付的现金40,651,616.9548,033,178.9499,136,860.86389,505,596.63
其中:子公司支付给少数股东的股利、利润-5,798,840--
支付其他与筹资活动有关的现金67,441,412.5487,761,010.92355,257,779.1252,973,621.87
筹资活动现金流出平衡项目0000
筹资活动现金流出小计247,128,234.596,129,148,862.115,579,622,793.484,875,211,784.27
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-98,926,715.92-4,796,674,204.67-4,785,948,104.84-4,653,026,429.44
四、汇率变动对现金及现金等价物的影响8,810,240.1878,144,674.2555,313,498.7757,634,403.03
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-449,382,569.99-4,166,152,835.35-3,857,571,108.4-3,506,304,159.12
加:期初现金及现金等价物余额1,622,961,833.685,789,114,669.035,789,114,669.035,789,114,669.03
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,173,579,263.691,622,961,833.681,931,543,560.632,282,810,509.91
补充资料:
净利润-1,714,159,155.74-1,082,946,377.69
资产减值准备-135,269,170.09-22,192,449.31
固定资产和投资性房地产折旧-829,438,810.49-392,076,008.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-829,438,810.49-392,076,008.63
无形资产摊销-48,740,692.21-23,352,803.35
长期待摊费用摊销-96,745,644.69-50,641,614.07
处置固定资产、无形资产和其他长期资产的损失-25,376,294.8-20,779,012.64
公允价值变动损失--1,543,675.18-2,553,244.26
财务费用-159,463,759.21-90,635,356.96
投资损失--542,065,351.2--634,095,077.59
递延所得税--33,344,374.71--77,927,853.08
其中:递延所得税资产减少--39,465,885.65--37,125,593.03
递延所得税负债增加-6,121,510.94--40,802,260.05
存货的减少--148,069,282.03--174,632,803.37
经营性应收项目的减少--296,775,131.3-36,372,640.61
经营性应付项目的增加-327,665,580.4-100,693,657.34
其他-91,107,567.98-75,405,192.43
现金的期末余额-1,622,961,833.68-2,282,810,509.91
减:现金的期初余额-5,789,114,669.03-5,789,114,669.03
公告日期2025-04-282025-03-272024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑