当前位置:首页 - 行情中心 - 运达股份(300772) - 财务分析 - 现金流量表

运达股份

(300772)

  

流通市值:65.81亿  总市值:66.77亿
流通股本:6.92亿   总股本:7.02亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金19,925,691,129.0912,422,290,411.116,949,387,124.362,247,798,720.93
收到的税费返还82,333,972.518,354,569.7118,354,569.7118,261,569.33
收到其他与经营活动有关的现金1,117,688,396.831,717,918,884.821,020,592,453.88267,288,342.41
经营活动现金流入的平衡项目0000
经营活动现金流入小计21,125,713,498.4214,158,563,865.647,988,334,147.952,533,348,632.67
购买商品、接受劳务支付的现金16,981,035,936.9911,817,893,355.478,430,124,169.813,563,448,835.26
支付给职工以及为职工支付的现金650,866,912.77415,014,755.96266,545,022.18139,955,111.69
支付的各项税费513,589,392.87392,145,333307,902,783.66163,397,135.04
支付其他与经营活动有关的现金1,211,278,199.181,175,407,008.98763,982,340.49468,909,579.82
经营活动现金流出的平衡项目0000
经营活动现金流出小计19,356,770,441.8113,800,460,453.419,768,554,316.144,335,710,661.81
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,768,943,056.61358,103,412.23-1,780,220,168.19-1,802,362,029.14
二、投资活动产生的现金流量:
收回投资收到的现金5,559.65---
取得投资收益收到的现金1,016,773.091,016,773.091,016,773.09-
处置固定资产、无形资产和其他长期资产收回的现金净额5,841.516,0006,000-
处置子公司及其他营业单位收到的现金净额-1.071.071.07
收到的其他与投资活动有关的现金9,223,866.15-0-
投资活动现金流入的平衡项目0000
投资活动现金流入小计10,252,040.41,022,774.161,022,774.161.07
购建固定资产、无形资产和其他长期资产支付的现金1,597,709,266.681,066,870,894.48758,752,605.97158,805,301.17
投资支付的现金572,755,935542,655,935536,755,935-
支付其他与投资活动有关的现金--0-
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,170,465,201.681,609,526,829.481,295,508,540.97158,805,301.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,160,213,161.28-1,608,504,055.32-1,294,485,766.81-158,805,300.1
三、筹资活动产生的现金流量:
吸收投资收到的现金34,339,50034,140,00019,690,00015,770,000
其中:子公司吸收少数股东投资收到的现金34,339,50034,140,00019,690,000-
取得借款收到的现金3,697,327,341.242,877,035,447.21,500,342,805.28170,000,000
收到其他与筹资活动有关的现金42,200,000118,200,00098,100,00067,510,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,773,866,841.243,029,375,447.21,618,132,805.28253,280,000
偿还债务支付的现金3,406,532,145.462,082,189,513.45703,042,474.78302,663,777.78
分配股利、利润或偿付利息支付的现金131,248,172.15119,856,839.6533,233,911.3514,085,583.35
其中:子公司支付给少数股东的股利、利润34,339,500---
支付其他与筹资活动有关的现金52,094,199.0115,957,604.289,577,312.692,717,682.53
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,589,874,516.622,218,003,957.38745,853,698.82319,467,043.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额183,992,324.62811,371,489.82872,279,106.46-66,187,043.66
四、汇率变动对现金及现金等价物的影响-429,129.97793,246.081,160,979.02417,342.6
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-207,706,910.02-438,235,907.19-2,201,265,849.52-2,026,937,030.3
加:期初现金及现金等价物余额4,902,917,080.784,902,917,080.784,902,917,080.784,901,448,948.4
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,695,210,170.764,464,681,173.592,701,651,231.262,874,511,918.1
补充资料:
净利润416,417,359.59-151,694,312.88-
资产减值准备314,968,564.14-185,110,800.74-
固定资产和投资性房地产折旧159,795,359.83-72,916,054.25-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧159,795,359.83-72,916,054.25-
无形资产摊销7,627,833.36-3,554,984.48-
长期待摊费用摊销2,603,690.87-1,716,836.2-
处置固定资产、无形资产和其他长期资产的损失400,079.2---
固定资产报废损失742,973.7-748,815.21-
财务费用78,242,634.59-40,474,982.25-
投资损失-65,496,424.17--40,804,810.42-
递延所得税-109,038,041.53--52,930,240.33-
其中:递延所得税资产减少-109,628,515.76--52,930,240.33-
递延所得税负债增加590,474.23---
存货的减少-1,518,200,653.71-771,444,034.24-
经营性应收项目的减少-2,830,454,856.7--1,478,989,867.46-
经营性应付项目的增加5,282,632,802.55--1,446,611,069.74-
现金的期末余额4,695,210,170.76-2,701,651,231.26-
减:现金的期初余额4,902,917,080.78-4,902,917,080.78-
公告日期2024-04-192023-10-282023-08-302023-04-28
审计意见(境内)标准无保留意见
TOP↑